際際滷

際際滷Share a Scribd company logo
At your doorstep
Profit
In just 2months
Do nothing but Spraying
Worker at elixir Urban people
Spawn bag
Spawn bags
will be
supplied to
producers
after
incubation
stage
100 bags
1 month
waiting
40 Kg
1 bag can be
used for 2
months
Receive 200
BDT/kg after
a month
Invest 20
BDT/bag
For one person
1St
Month
2nd
Month
Investment 5000
Tk.
Income 16000
Tk.
Profit 6000 Tk.
Investment
Income 16000 Tk.
14,000 Tk.
Investment 2000
Tk.
Investment
Income
8000Tk.
Income 8000 Tk.
Profit
6000Tk.
Profit 8000Tk.
Profit
In just 2months
This is the story of
Fatima Begum
Mushroom farmer
Savar, Dhaka
Potential producers
Urban people with
income less than 200-
300 BDT
Housewives
Unemployed mass
High profit
margin
Less labor
intensive
Easier
cultivation
Increases
income
easily
Why will the
producers
take this
opportunity?
Vermi compost
compost
used spawn bag
turns into
Nothing is a complete
waste!
100 of used spawn bags
can be sold at 500BDT
Operational
stages of
Elixir
Production of
spawn bags
Distribution to
producers
Collection
Delivering to
display center
and restaurants
Made of Styrofoam
Takes 500 years
to decompose!!!
Styrofoam
causes
Cancer
Alzheimers
Irritabilit
What
is
Mycofoam
Design a
mold
Fill with
agricultura
l waste
Add some
shrooms
Wait a
few
days
And voila!
Youve got your
very own
biodegradable
packaging.
MyCofoam
Substitute for Styrofoam
100% compostable
Packaging Insulation
Fire
Retardants
Uses of mycofoam
Space problem?
Space
under
the bed
Shelf
on the
wall
Shelf hanging from ceiling
Using
rack
Start Up Cost
Transportation 36,00,000 BDT
50,00,000
BDT
1,00,000
BDT
12,80,000
BDT
Autoclave
Setup Cost
Miscellaneous
Detailed Cost Analysis 1st year
Laboratory Setup
20,0000 BDT
Fixed Cost
Variable cost
Utility
Distribution
Maintenance
Training
Miscellaneous
1,55,000 BDT
5,000 BDT
20,000 BDT
14,000 BDT
1,00,000
BDT
Promotion
15,000 BDT
3,00,000 BDT
Salary
1st
Month
2nd
Month
3rd Month
4th Month
5th
Month
6th Month
7th Month
8th Month
9th Month
10th
Month
11th
Month
12th
Month
17,16,000 BDT
26,72,000 BDT
36,28,000 BDT
84,08,000 BDT
55,40,000 BDT
64,96,000 BDT
45,84,000 BDT
1,03,20,000
BDT
1,22,32,000
BDT
1,41,44,000
BDT
1,70,12,000
BDT
1,98,80,000
BDT
1st Year Expenditure
1st
Month
2nd
Month
3rd Month
4th Month
5th
Month
6th Month
7th Month
8th Month
9th Month
10th
Month
11th
Month
12th
Month
18,00,000 BDT
36,00,000 BDT
54,00,000 BDT
72,00,000
BDT
90,00,000 BDT
1,08,00,000 BDT
1,44,00,000 BDT
1,80,00,000 BDT
2,16,00,000BDT
2,52,00,000 BDT
3,06,00,000 BDT
3,60,00,000 BDT
1st Year Revenue
!st year 2nd year 3rd year 4th year 5th year
1,98,32,000
BDT
6,07,50,000
BDT
70,40,00,000
BDT
1,07,64,80,000
BDT
Start up
cost
Cost
Income
Margi
n
5year cost analysis 48,40,00,000
BDT
Marketin
g &
Promotion
Meet
Our Mascot
RANGO
Fried mushroom
Eating contest
For all ages
1
Bring your appetite and stomach pump
Promoting mushroom as
their essential
ingredient
Sponsoring cooking
competition
Free sampling to
supermarket
Mushroom based cooking
shows
Online promotion
Carts producing foods with
mushroom and selling
Introducing mycofoam and foods
featuring mushroom in trade
fair
Video tutorials and blog for
raising awareness
Article to make people aware of
nutrition of mushroom
Key partners
Straw supplier P-p bag supplier Packaging
companies
Kolkat
aHyderabad
Kathmandu
Ho chi minh
Thank You

More Related Content

Elixir 12 november_final_hult_2016