This document is an expense report for construction materials, labor, tools, and administrative costs for a construction project in San Marcos. It details the various materials used such as rebar, nails, aggregate, cement, forms and concrete, as well as labor costs for masons and other workers. It also lists costs for equipment rental, taxes, and administrative fees. The total cost of the project according to the report is $16,721.45.
1 of 2
Download to read offline
More Related Content
insumos de parque
1. VIVO CONSTRUCCION, S.A. DE C.V.
EXPLOSION INSUMOS POR OBRA
Obra (H6B) SAN MARCOS - FRENTE AL - ALMACEN
Fecha: 19/Feb/2014 Tabulador:14-02-19 P叩gina: 1 de 2
Importe % % Acum
Insumo Descripcion Precio Volumen
Tipo de Insumo : MATERIALES
Acero
1-03-0001Alambre recocido $12.50 5.00000KG $62.5000
1-03-0006CLAVO P/MADERA GALV. 2 1/2 $19.50 10.00000KG $195.0000
1-03-0022CLAVO P/MADERA GALV. 4" $18.80 10.00000KG $188.0000
Total Acero $445.5000
Agregado
1-04-0006Sascab $130.00 7.00000M続 $910.0000
Total Agregado $910.0000
Cemento
1-09-0001Calhidra de 25 kg $50.81 1.00000SACO $50.8100
Total Cemento $50.8100
Cimbra
1-11-0001Barrote de 2x4x8' $24.72 50.00000PZA $1,236.0000
1-11-0011Pol鱈n de 4x4x8 $46.14 48.00000PZA $2,214.7200
1-11-0037Cimbraplay de 14mm de 1.22x2.44m $313.13 2.00000PZA $626.2600
Total Cimbra $4,076.9800
Concreto
1-13-0079Concreto F卒C 100 kg/cm2 Rev. 14 TMA 3/4" $858.54 3.00000M3 $2,575.6200
Total Concreto $2,575.6200
El辿ctrica
1-14-0010Cable N属12 THW $4.48 40.00000M $179.2000
Total El辿ctrica $179.2000
CARGA Y ACARREO
1-29-0021Flete de Material $1,000.00 1.00000LOTE $1,000.0000
Total CARGA Y ACARREO $1,000.0000
NO INVENTARIABLES
1-98-0003IVA PAGADO (MATERIALES) $1.00 1,580.49760PESOS $1,580.5000
1-98-0006IVA PAGADO (DE IMPUESTOS) $1.00 166.54944PESOS $166.5500
Total NO INVENTARIABLES $1,747.0500
Total MATERIALES $10,985.1600
Tipo de Insumo : MANO DE OBRA
MANO DE OBRAADMINISTRACION
2-01-0006IVA PAGADO (MANO DE OBRA) $1.00 559.36000PESOS $559.3600
Total MANO DE OBRAADMINISTRACION $559.3600
ALBAILERIA
2-02-0001PEN $172.50 8.00000JOR $1,380.0000
2-02-0002OFICIAL $264.50 8.00000JOR $2,116.0000
Total ALBAILERIA $3,496.0000
Total MANO DE OBRA $4,055.3600
2. VIVO CONSTRUCCION, S.A. DE C.V.
EXPLOSION INSUMOS POR OBRA
Obra (H6B) SAN MARCOS - FRENTE AL - ALMACEN
Fecha: 19/Feb/2014 Tabulador:14-02-19 P叩gina: 2 de 2
Importe % % Acum
Insumo Descripcion Precio Volumen
Tipo de Insumo : HERRAMIENTA Y EQUIPO
Herramienta Menor
3-18-0049CADENA GALV. DE 1/2 $80.00 8.00000KG. $640.0000
Total Herramienta Menor $640.0000
Total HERRAMIENTA Y EQUIPO $640.0000
Tipo de Insumo : ADMINISTRATIVOS
IMPUESTOS FEDERALES
6-07-0001IMSS $1.00 594.32000PESOS $594.3200
6-07-0003INFONAVIT $1.00 139.84000PESOS $139.8400
6-07-0004AFORE $1.00 219.37400PESOS $219.3700
Total IMPUESTOS FEDERALES $953.5300
IMPUESTOS ESTATALES A LA NOMINA
6-08-00032.5% SOBRE NOMINA $1.00 87.40000PESOS $87.4000
Total IMPUESTOS ESTATALES A LA NOMINA $87.4000
Total ADMINISTRATIVOS $1,040.9300
Total Obra $16,721.4500
[W_SUN520] <EnKONTROL>