際際滷

際際滷Share a Scribd company logo
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 1
Credit Analysis
Assessing the Risk Profile of a
Pork Production Company
By: Lee Fuchs
FCS Financial
2009 Pork Management Conference
May 2009
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 2
Farm Credit System Structure
Congressional Agriculture Committees
Farm Credit System
Insurance Corporation
Farm Credit Administration
(Regulator)
The Farm Credit Council
Federal Farm Credit Banks Funding Corporation
(Funding Corporation)
CoBank,
ACB
AgFirst,
FCB
AgriBank,
FCB
FCB of
Texas
U.S. AgBank,
FCB
Cooperatives and Other
Eligible Borrowers
Associations
Farmers, Ranchers, Rural Infrastructure businesses, Rural
Homeowners and Other Eligible Borrowers
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 3
Farm Credit System Portfolio
Rural Home Loans,
Farm Landlords, Part-
time farmer, 6%
Other, 4%
Food Products, 6%
Tree Fruits, nuts,
Grapes, 7%
Farm Supply Marketing,
5% Field Crops (Cotton,
Sugar, Beets, Potatoes,
Vegatables), 7%
Dairy Farms, 7%
Forestry, Agricultural
Services, Fishing, 10%
Cash Grains (Corn,
Wheat, Soybeans), 12%
Livestock (cattle/hogs),
12%
Other Livestock, 1%
International Loans, 2% Bio Fuel Products
(includes ethanol) , 2%
General Farm Primarily
crop, 4%
Energy and
Water/Waste disposal,
6%
Poultry and eggs, 3%
Communication, 3%
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 4
FCS Financial Portfolio
December 2008
Nursery &
Greenhouse, 1.10%
Meat Packing, 0.51%
Eggs, 0.91%
Grain Processing,
1.44%
Beverage, 0.59%
Fruit & Tree Nuts,
0.40%
Forest Products, 2%
Rural Home, 1%
Timber, 2%
Rural Telecomm, 3%
Others, 3%
Dairy, 3%
Ethanol & Biodiesel,
3%
Farm Supply & Svc. ,
3%
Broiler, 5%
Landlord, 7%
Swine, 9%
Cash & Other Crops,
27%
Beef Cattle, 19%
Vineyards, 2%
Turkey, 2%
Food Processing, 2%
Rural Energy, 1%
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 5
RR S & P Lending Limit
 1 AAA, AA $30MM
 2 AAA, AA $30MM
 3 AAA, AA $30MM
 4 AA, A, BBB+ $30MM
 5 A, BBB+ $25MM
 6 BBB-, BB+ $20MM
 7 BB+, BB- $18MM
 8 BB-, B $15MM
 9 B, CCC $10MM
Risk Ratings
(by Commitment)
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 6
Industry Intrinsic Risk
Score Ranges
 0-18 Low Risk
 19-30 Moderate Risk
 31-48 High Risk
Industry Score
 Corn 23
 Soybean 21
 Dairy 27
 Hogs 31
 Turkeys 31
 Broilers 30
 Sugar 31
 Cow/Calf 24
 Cattle Feedlot 36
 Eggs 33
 Timber & Forest 32
 Ethanol 37
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 7
Intrinsic Risk Categories
 Historical Risk Elements
1. Financial Performance
2. Financial Structure
3. Stability/Longevity
 Predictive Risk Elements
4. Structure/Diversity
5. Product/Service
6. Competitive Factor
7. Political/Regulatory/Tax
8. Economic Vulnerability
9. Environmental/Natural
10. Covariance/External Factors
 Lending Risk Elements
11. Collateral
12. Term/Type
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 8
Underwriting Guidelines
Swine
 Total Equity/Total Assets > 50%
 Current Assets-Current Liabilities > 1.30
 Cashflow > 115%
 Loan/Appraised Value < 65%
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 9
Underwriting Guidelines
Swine - Contract
 Total Equity/Total Assets > 25%
 Current Assets-Current Liabilities > 1.00
 Cashflow > 115%
 Loan/Appraised Value < 80%
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 10
Credit Analysis Format
 Character
 Capital
 Capacity
 Collateral
 Conditions
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 11
Subjective Credit Analysis
 Marketing Price Risk
 Production Risk
 Input Cost Risk
 Environmental Risk
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 12
Marketing Price Risk Mitigators
 Marketing Agreements
 Hedging Policies
 Quality Genetics
 Location of Finishing Operations
 Managements Marketing Skill
 Counter-Party Risk
 Strong Liquidity Position
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 13
Production Risk Mitigators
 Nutrition Programs
 Specialized Management and Labor
 Bio Security and Herd Health
 Quality Genetics
 Quality Facilities and Location
 Pig Flow Methods
 Strong Liquidity Position
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 14
Input Cost Risk Mitigators
 Feed Purchase Agreements
 Dedicated Feed Mills
 Hedging Policies
 Facility Location
 Available Labor Force
 Fixed Interest Rates
 Strong Liquidity Position
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 15
Environmental Risk Mitigators
 Site Selection
 Local Acceptance
 Quality Facilities and Location
 Legal Resources
 Contract Production
 Compliance with Regulation
 Strong Liquidity Position
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 16
Cost of Production/CWT
2009 2008 2003
Measure Good Good Good
Feed Costs < $32 < $36 < $24
Non Feed < $9 < $10 < $8
Fixed Costs < $11 < $12 < $10
Total < $52 < $58 < $42
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 17
Burn Rate
 Cash Operating Expenses $0.46/lbs
 Debt Service $0.05/lbs
 Maintenance Cap Ex $0.03/lbs
 Total Cash Uses $0.54/lbs
 Cash Receipts $0.40/lbs
 Burn Rate $0.14/lbs
 20,000 sows farrow to finish $1,400,000/month
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 18
Production Measures
2008 - 2009 2003
Measure Good Very Good Good
P/Litter > 11 >12 >10
P/S/Y > 23 >25 >21
Nursery F.E. <1.70 <1.60 <1.75
Nursery ADG >0.80 >0.90 >0.90
Nursery D.L. <6% <4% <5%
Finish F.E. <3.00 <2.75 <3.00
Finish ADG >1.55 >1.75 >1.55
Finish D.L. <7% <5% <5%
W-F F.E. <2.65 <2.55 N/A
W-F ADG >1.50 >1.70 N/A
W-F D.L. <8% <6% N/A
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 19
Key Factors for Success
 Good Liquidity
 Financing from Creditors
 Investing from Owners
 Cash Flow from Operations
 Mitigate Volatility
 Contracts with Key Parties
 Production Levels
 Hedging
 Low Cost Producer ??
 Balance Sheet Leverage ??
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 20
2
4
6
8
10
12
14
16
18
30
80 70 60 50 40 30 20 10 0
ROA
Weighted Avg.
Cost of Debt
ROE
% Returns
Leverage (increasing)
% Returns at Varying Leverage Levels
Good
Maximizing
Returns
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 21
Industry Observations
 Outlook for Producers
 Outlook for Lenders
Click to edit Master title style
 Click to edit Master text styles
 Second level
 Third level
 Fourth level
 Fifth level
* * 22
Lee Fuchs
FCS Financial
Capital Markets Group
Three City Place Drive
Suite 870
St. Louis, MO 63141
Phone: (314) 432-3922
Fax: (314) 567-4678
E-Mail: capital.markets@myfcsfinancial.com
Contact Information

More Related Content

Credit Analysis - Assessing the Risk Profile of a Pork Production Company

  • 1. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 1 Credit Analysis Assessing the Risk Profile of a Pork Production Company By: Lee Fuchs FCS Financial 2009 Pork Management Conference May 2009
  • 2. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 2 Farm Credit System Structure Congressional Agriculture Committees Farm Credit System Insurance Corporation Farm Credit Administration (Regulator) The Farm Credit Council Federal Farm Credit Banks Funding Corporation (Funding Corporation) CoBank, ACB AgFirst, FCB AgriBank, FCB FCB of Texas U.S. AgBank, FCB Cooperatives and Other Eligible Borrowers Associations Farmers, Ranchers, Rural Infrastructure businesses, Rural Homeowners and Other Eligible Borrowers
  • 3. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 3 Farm Credit System Portfolio Rural Home Loans, Farm Landlords, Part- time farmer, 6% Other, 4% Food Products, 6% Tree Fruits, nuts, Grapes, 7% Farm Supply Marketing, 5% Field Crops (Cotton, Sugar, Beets, Potatoes, Vegatables), 7% Dairy Farms, 7% Forestry, Agricultural Services, Fishing, 10% Cash Grains (Corn, Wheat, Soybeans), 12% Livestock (cattle/hogs), 12% Other Livestock, 1% International Loans, 2% Bio Fuel Products (includes ethanol) , 2% General Farm Primarily crop, 4% Energy and Water/Waste disposal, 6% Poultry and eggs, 3% Communication, 3%
  • 4. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 4 FCS Financial Portfolio December 2008 Nursery & Greenhouse, 1.10% Meat Packing, 0.51% Eggs, 0.91% Grain Processing, 1.44% Beverage, 0.59% Fruit & Tree Nuts, 0.40% Forest Products, 2% Rural Home, 1% Timber, 2% Rural Telecomm, 3% Others, 3% Dairy, 3% Ethanol & Biodiesel, 3% Farm Supply & Svc. , 3% Broiler, 5% Landlord, 7% Swine, 9% Cash & Other Crops, 27% Beef Cattle, 19% Vineyards, 2% Turkey, 2% Food Processing, 2% Rural Energy, 1%
  • 5. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 5 RR S & P Lending Limit 1 AAA, AA $30MM 2 AAA, AA $30MM 3 AAA, AA $30MM 4 AA, A, BBB+ $30MM 5 A, BBB+ $25MM 6 BBB-, BB+ $20MM 7 BB+, BB- $18MM 8 BB-, B $15MM 9 B, CCC $10MM Risk Ratings (by Commitment)
  • 6. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 6 Industry Intrinsic Risk Score Ranges 0-18 Low Risk 19-30 Moderate Risk 31-48 High Risk Industry Score Corn 23 Soybean 21 Dairy 27 Hogs 31 Turkeys 31 Broilers 30 Sugar 31 Cow/Calf 24 Cattle Feedlot 36 Eggs 33 Timber & Forest 32 Ethanol 37
  • 7. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 7 Intrinsic Risk Categories Historical Risk Elements 1. Financial Performance 2. Financial Structure 3. Stability/Longevity Predictive Risk Elements 4. Structure/Diversity 5. Product/Service 6. Competitive Factor 7. Political/Regulatory/Tax 8. Economic Vulnerability 9. Environmental/Natural 10. Covariance/External Factors Lending Risk Elements 11. Collateral 12. Term/Type
  • 8. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 8 Underwriting Guidelines Swine Total Equity/Total Assets > 50% Current Assets-Current Liabilities > 1.30 Cashflow > 115% Loan/Appraised Value < 65%
  • 9. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 9 Underwriting Guidelines Swine - Contract Total Equity/Total Assets > 25% Current Assets-Current Liabilities > 1.00 Cashflow > 115% Loan/Appraised Value < 80%
  • 10. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 10 Credit Analysis Format Character Capital Capacity Collateral Conditions
  • 11. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 11 Subjective Credit Analysis Marketing Price Risk Production Risk Input Cost Risk Environmental Risk
  • 12. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 12 Marketing Price Risk Mitigators Marketing Agreements Hedging Policies Quality Genetics Location of Finishing Operations Managements Marketing Skill Counter-Party Risk Strong Liquidity Position
  • 13. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 13 Production Risk Mitigators Nutrition Programs Specialized Management and Labor Bio Security and Herd Health Quality Genetics Quality Facilities and Location Pig Flow Methods Strong Liquidity Position
  • 14. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 14 Input Cost Risk Mitigators Feed Purchase Agreements Dedicated Feed Mills Hedging Policies Facility Location Available Labor Force Fixed Interest Rates Strong Liquidity Position
  • 15. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 15 Environmental Risk Mitigators Site Selection Local Acceptance Quality Facilities and Location Legal Resources Contract Production Compliance with Regulation Strong Liquidity Position
  • 16. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 16 Cost of Production/CWT 2009 2008 2003 Measure Good Good Good Feed Costs < $32 < $36 < $24 Non Feed < $9 < $10 < $8 Fixed Costs < $11 < $12 < $10 Total < $52 < $58 < $42
  • 17. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 17 Burn Rate Cash Operating Expenses $0.46/lbs Debt Service $0.05/lbs Maintenance Cap Ex $0.03/lbs Total Cash Uses $0.54/lbs Cash Receipts $0.40/lbs Burn Rate $0.14/lbs 20,000 sows farrow to finish $1,400,000/month
  • 18. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 18 Production Measures 2008 - 2009 2003 Measure Good Very Good Good P/Litter > 11 >12 >10 P/S/Y > 23 >25 >21 Nursery F.E. <1.70 <1.60 <1.75 Nursery ADG >0.80 >0.90 >0.90 Nursery D.L. <6% <4% <5% Finish F.E. <3.00 <2.75 <3.00 Finish ADG >1.55 >1.75 >1.55 Finish D.L. <7% <5% <5% W-F F.E. <2.65 <2.55 N/A W-F ADG >1.50 >1.70 N/A W-F D.L. <8% <6% N/A
  • 19. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 19 Key Factors for Success Good Liquidity Financing from Creditors Investing from Owners Cash Flow from Operations Mitigate Volatility Contracts with Key Parties Production Levels Hedging Low Cost Producer ?? Balance Sheet Leverage ??
  • 20. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 20 2 4 6 8 10 12 14 16 18 30 80 70 60 50 40 30 20 10 0 ROA Weighted Avg. Cost of Debt ROE % Returns Leverage (increasing) % Returns at Varying Leverage Levels Good Maximizing Returns
  • 21. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 21 Industry Observations Outlook for Producers Outlook for Lenders
  • 22. Click to edit Master title style Click to edit Master text styles Second level Third level Fourth level Fifth level * * 22 Lee Fuchs FCS Financial Capital Markets Group Three City Place Drive Suite 870 St. Louis, MO 63141 Phone: (314) 432-3922 Fax: (314) 567-4678 E-Mail: capital.markets@myfcsfinancial.com Contact Information