Analisa laporan keuangan BNBR vs ASII
•Download as PPTX, PDF•
2 likes•703 views
The document analyzes the financial statements of companies ASII and BNBR from 2009 to 2013. It provides data on key financial metrics such as return on assets, return on equity, current ratio, gross profit margin, net income margin, debt ratios, and quick ratio for both companies over the five-year period. The analysis shows that while ASII maintained stable and positive levels for most metrics, BNBR experienced significant volatility and losses in several areas such as return on assets, return on equity, and net income margin from 2009 to 2013.
Analisa laporan keuangan BNBR vs ASII
- 1. ANALISA LAPORAN KEUANGAN UNTUK SAHAM ASII DAN BNBR Fena Enandita Purnamasari Carl Beniddo Prananda Isabelle Imelda Rahmat
- 2. 2009 2010 2011 2012 2013 2009 2010 2011 2012 2013 -6,58 -22,03 0,52 2,27 -107,22 Return on Assets 14 15 14 12 10 -19,54 -66,98 3,50 1,45 -740,93 Return On Equity 25 29 28 25 21 74,41 203,31 100,72 149,76 72,70 Current Ratio 140 130 130 140 120 80,88 19,27 78,69 68,41 -219,31 Gross Profit Margin 23 20 20 19 18 270,83 73,97 9,33 49,54 -165,14 Net Income Margin 13 13 13 12 12 345,24 93,24 88,03 117,95 -384,45 Liabilities to Total Asset 40 50 50 50 50 *Nilai angka dalam %
- 3. 2009 2010 2011 2012 2013 2009 2010 2011 2012 2013 69,02 57,04 51,74 65,13 117 Liabilities to Total Equity 80 90 100 100 100 222,75 132,78 107,23 186,80 113,2 Short Term Debt/Equity 53,86 62,16 63,78 58,60 67,20 48,5 34,4 31,4 17,3 31,26 Long Term Debt/Equity 27,82 30,13 38,65 42,60 34,50 -21,32 -58,29 2,79 0,83 -244,13 Net Debt to Equity Ratio -1,5 6 0,8 9,9 3,5 93 39 9 50 Total Debt/Equity 81,69 92,3 102,4 102,9 101,52 44 211 93 133 61 Quick Ratio 62 46 58 106 99 *Nilai angka dalam %
- 4. 2009 2010 2011 2012 2013 BNBR -6.58% -22.03% 0.52% 2.27% -107.22% ASII 14.00% 15.00% 14.00% 12.00% 10.00% -6.58% -22.03% 0.52% 2.27% -107.22% 14.00% 15.00% 14.00% 12.00% 10.00% -120.00% -100.00% -80.00% -60.00% -40.00% -20.00% 0.00% 20.00% 40.00% ROA
- 5. 2009 2010 2011 2012 2013 BNBR -19.54% -66.98% 3.50% 1.45% -740.93% ASII 25.00% 29.00% 28.00% 25.00% 21.00% -19.54% -66.98% 3.50% 1.45% -740.93% 25.00% 29.00% 28.00% 25.00% 21.00% -800.00% -700.00% -600.00% -500.00% -400.00% -300.00% -200.00% -100.00% 0.00% 100.00% ROE
- 6. 2009 2010 2011 2012 2013 BNBR 74.41% 203.31% 100.72% 149.76% 72.70% ASII 140.00% 130.00% 130.00% 140.00% 120.00% 74.41% 203.31% 100.72% 149.76% 72.70% 140.00% 130.00% 130.00% 140.00% 120.00% 0.00% 50.00% 100.00% 150.00% 200.00% 250.00% Current Ratio
- 7. 2009 2010 2011 2012 2013 BNBR 80.88% 19.27% 78.69% 68.41% -219.31% ASII 53.86% 62.16% 63.78% 58.60% 67.20% 80.88% 19.27% 78.69% 68.41% -219.31% 53.86% 62.16% 63.78% 58.60% 67.20% -250.00% -200.00% -150.00% -100.00% -50.00% 0.00% 50.00% 100.00% Short Term Debt to Equity
- 8. 2009 2010 2011 2012 2013 BNBR 270.83% 73.97% 9.33% 49.54% -165.14% ASII 27.82% 30.13% 38.65% 42.60% 34.50% 270.83% 73.97% 9.33% 49.54% -165.14% 27.82% 30.13% 38.65% 42.60% 34.50% -200.00% -150.00% -100.00% -50.00% 0.00% 50.00% 100.00% 150.00% 200.00% 250.00% 300.00% Long Term Debt to Equity
- 9. 2009 2010 2011 2012 2013 BNBR 345.24% 93.24% 88.03% 117.95% -384.45% ASII 81.69% 92.30% 102.43% 102.95% 101.52% 345.24% 93.24% 88.03% 117.95% -384.45% 81.69% 92.30% 102.43% 102.95% 101.52% -500.00% -400.00% -300.00% -200.00% -100.00% 0.00% 100.00% 200.00% 300.00% 400.00% Total Debt to Equity
- 10. 2009 2010 2011 2012 2013 BNBR 69.02% 57.04% 51.74% 65.13% 117.00% ASII 40.00% 50.00% 50.00% 50.00% 50.00% 69.02% 57.04% 51.74% 65.13% 117.00% 40.00% 50.00% 50.00% 50.00% 50.00% 0.00% 20.00% 40.00% 60.00% 80.00% 100.00% 120.00% 140.00% Liabilities to Total Asset
- 11. 2009 2010 2011 2012 2013 BNBR 222.75% 132.78% 107.23% 186.80% 113.20% ASII 80.00% 90.00% 100.00% 100.00% 100.00% 222.75% 132.78% 107.23% 186.80% 113.20% 80.00% 90.00% 100.00% 100.00% 100.00% 0.00% 50.00% 100.00% 150.00% 200.00% 250.00% Liabilities to Total Equity
- 12. 2009 2010 2011 2012 2013 BNBR 48.50% 34.40% 31.40% 17.30% 31.26% ASII 23.00% 20.00% 20.00% 19.00% 18.00% 48.50% 34.40% 31.40% 17.30% 31.26% 23.00% 20.00% 20.00% 19.00% 18.00% 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% Gross Profit Margin
- 13. 2009 2010 2011 2012 2013 BNBR -21.32% -58.29% 2.79% 0.83% -244.13% ASII 13.00% 13.00% 13.00% 12.00% 12.00% -21.32% -58.29% 2.79% 0.83% -244.13% 13.00% 13.00% 13.00% 12.00% 12.00% -300.00% -250.00% -200.00% -150.00% -100.00% -50.00% 0.00% 50.00% Net Income Margin
- 14. 2009 2010 2011 2012 2013 BNBR 93.00% 39.00% 9.00% 50.00% ASII -1.50% 6.00% 0.80% 9.90% 3.50% 93.00% 39.00% 9.00% 50.00% -1.50% 6.00% 0.80% 9.90% 3.50% -20.00% 0.00% 20.00% 40.00% 60.00% 80.00% 100.00% Net Debt to Equity Ratio
- 15. 2009 2010 2011 2012 2013 BNBR 44.00% 211.00% 93.00% 133.00% 61.00% ASII 62.00% 46.00% 58.00% 106.00% 99.00% 44.00% 211.00% 93.00% 133.00% 61.00%62.00% 46.00% 58.00% 106.00% 99.00% 0.00% 50.00% 100.00% 150.00% 200.00% 250.00% Quick Ratio
- 16. THANK YOU