際際滷

際際滷Share a Scribd company logo
Presentation to

      Project Approval
              &
Monitoring Committee (PAMC)
            Part-II


                            5th March 2012
GRANT RELEASE
Grant Stage               No. Of Projects     Release Amount
                                                  (`in lacs)

1st installment           2 projects        23.66
For 1st & 2nd             14projects        934.35
installment
For 2nd installment       2 projects        179.00
For 3rd installment       3 projects        340.24
For 4th installment       1projects         83.12
Status Report (on Hold)   3Projects         ---
Total                     25 Projects       1560.37
Projects - 1st installment of Grant Release


Vishwanath Agro Foods Pvt. Ltd.
  Uttri Bihar Milk Food Company Pvt. Ltd.
Vishwanath Agro Foods Pvt. Ltd.
Project Type: Corn Milling Unit
 Location: Village Silout, Tahsil, Kudhni,
            district Muzaffarpur
Project Cost: ` 521.18Lacs
 Grant Sanctioned: ` 156.31Lacs
 Bank Loan status: under process
Investment till date: ` 56.57 Lacs
 Recommended for 1st Installment ` 15.63Lacs
Uttri Bihar Milk Food Company Pvt. Ltd.


 Project Type: Milk Processing Unit
 Location: Dalsinghsarai, Samastipur
 Project Cost: ` 282.59 Lacs
 Grant Sanctioned: ` 80.37Lacs
 Bank Loan: Yet to achieve
 Investment till date: ` 29.04 Lacs
 Recommended for 1st & 2nd Installments ` 8.03Lacs
Projects - 1st & 2nd installment of Grant Release
1.Gaytri soya Food Products
2.MBNB Cold Storage Pvt. Limited
3. Vaishali Enterprises and Cold Storage Pvt. Ltd.
4.Anuj Dairy Private Limited
5.Maa Mundeshwari Agro Mills Pvt. Ltd
6.Narmadeshwar Rice Mills Pvt.ltd
7.Anmol feeds Pvt.Ltd
8.Vina Paras Rice Mills Pvt. Ltd
9.Shirdi Foods Pvt. Ltd
10.Ishwar Raj Beverages Pvt Ltd
11.Bhojpur Rice Mill Pvt. Ltd.
12.Maa Bhagwati Kalyanpur Cold Stores Pvt.Ltd
13.Amit Solvex
14.Kritika Rice Mill Pvt. Ltd
Gayatri Soya Food Products
 Project Type: soybean processing unit
 Location: Village Bishunpur Pankari ,
            District-Patna
Project Cost: ` 45.94Lacs
 Grant Sanctioned: ` 14.34Lacs
 Bank Loan: ` 31.75lacs (PNB)
 Investment till date: ` 47.74 Lacs


Recommended for 1st & 2nd Installment ` 4.29Lacs ( to be transferred
to PNB bank)
MBNB Cold Storage PRIVATE LIMITED
 Project Type: RABC
 Location: Teghra, Begusarai
 Project Cost: ` 999.12 Lacs
 Grant sanctioned: ` 310.91 Lacs
 Bank Loan: ` 350.00 Lacs (PNB)
 Investment till date: ` 492.63 Lacs
 Recommended for 1st & 2nd Installment
 ` 93.27 Lacs
Vaishali Enterprises and Cold Storage P. Ltd

 Project Type: RABC
 Location: Industrial Growth Centre,
            Giddha, Ara
 Project Cost: ` 1136.70 Lacs
 Grant Sanctioned: ` 344.44 Lacs
 Bank Loan: ` 610.00 Lacs Bank of India,
              Patna MID Corporate Branch.
 Investment till date: ` 606.87Lacs
 Recommended for 1st & 2nd Installment ` 103.32Lacs
Anuj Dairy P. Ltd


 Project Type: Milk Processing Unit
 Location: Industrial Area, Hazipur
 Project Cost: ` 1320.34 Lacs
 Grant Sanctioned: ` 383.04 Lacs
 Bank Loan: ` 70.00 Lacs (SBI, Patna )
 Investment till date: ` 287.75 Lacs .
 Recommended for 1st & 2nd Installment ` 114.90 .
Maa Mundeshwari Agro Mill s Private limited
 Project Type: Modern Rice Mill
 Location: Industrial Growth Centre,
              Aurangabad
 Project Cost: ` 638.10 Lacs
 Grant Sanctioned: ` 171.44Lacs
 Bank Loan: ` 233.63Lacs
            (Central Bank Of India)
 Investment till date: ` 418.49Lacs
Recommended for 1st & 2nd Installments
` 51.42 Lacs
Narmadeshwar Rice Mills private limited

 Project Type: Modern Rice Mill.
 Location: Industrial ,Growth Centre,
          Aurangabad
 Project Cost: ` 1065.21 Lacs
 Grant Sanctioned: ` 316.96 Lacs
Bank Loan: ` 392.00lacs (SBI, Ranchi)
 Investment till date: ` 151.38 Lacs
Recommended for 1st & 2nd Installments ` 95.07Lacs
Anmol Feeds Pvt. Ltd.

 Project Type: Poultry Feed Unit
 Location: Bela, Industrial Area,
                  Muzaffarpur
 Project Cost: ` 337.54Lacs
 Grant Sanctioned: ` 67.12Lacs
Investment till date: `201.98Lacs
Recommended for 1st & 2nd Installments `20.13lacs (to be
transferred to the companys A/c)
Vina Paras Modern Rice Mill Private limited

 Project Type: Modern Rice Mill
 Location: Kaimur
 Project Cost: ` 1272.94Lacs
 Grant Sanctioned: ` 367.52Lacs
 Bank Loan: ` 500.00Lacs (SBI,SME Branch)
 Investment till date: ` 321.10Lacs
Recommended for 1st & 2nd Installments ` 110.25 Lacs
Shirdi Foods Private limited
 Project Type: Candy Sugar
 Location: Bela Industrial Area, .
                Muzaffarpur
 Project Cost: ` 148.17Lacs
 Grant Sanctioned: ` 42.12 Lacs
Bank Loan: ` 69.00 lacs
          (Bank of India ,Muzaffarpur)
 Investment till date: ` 112.49 Lacs
Recommended for 1st & 2nd Installments ` 12.63Lacs to be
transferred to the Bank loan A/C
Ishwar Raj Beverages Pvt. Ltd.
 Project Type: Beverage Unit
 Location: Jethuli ,Fatuah
 Project Cost: ` 1075.35Lacs
 Grant Sanctioned: ` 320.96Lacs
Bank Loan: ` 756.00 Lacs
           (Allahabad Bank)
Investment till date: ` 933.45Lacs
Recommended for 1st & 2nd Installments
 ` 96.27Lacs
Bhojpur Rice Mill Pvt. Ltd.

 Project Type: Rice Mill
 Location: Jagdishpur Bhojpur
 Project Cost: ` 193.26Lacs
 Grant Sanctioned: ` 48.45Lacs
Investment till date: ` 158.40Lacs
Recommended for 1st & 2nd Installments
 ` 14.52Lacs
Maa Bhagwati KalyanpurCold Stores Pvt.
                  Ltd.
 Project Type: RABC
 Location: Kalyanpur , Samastipur
 Project Cost: ` 778.75Lacs
 Grant Sanctioned: ` 233.94 Lacs
 Bank Loan: `362.00 lacs
(with Kshetriya graminbank, Samastipur.)
 Investment till date: ` 296.85 Lacs
 Recommended for 1st & 2nd Installments ` 70.17Lacs
Amit Solvex
 Project Type: Edible oil unit
 Location: Kaimur
 Project Cost: ` 1051.71Lacs
 Grant Sanctioned: ` 296.2Lacs
 Bank Loan: `250.00 lacs
(Allahabad Bank)
 Investment till date: ` 778.94Lacs
Site Inspection done on 20/08/2011
Status report submitted on 23/09/2011
Now, the complete inspection report is submitted
 Recommended for 1st & 2nd Installments ` 88.86Lacs with condition to
approval from all the members of Site Inspection team.
Kritika Rice Mill Pvt. Ltd.

 Project Type: Rice Mill
 Location: Basudeopur Chowk,
           Samastipur
 Project Cost: ` 733.66Lacs
 Grant Sanctioned: ` 197.55Lacs
 Bank Loan: ` 385lacs(Allahabad
 Bank ,Samastipur)
 Investment till date: ` 470.75
 Recommended for 1st & 2nd Installments ` 59.25Lacs subject to
increase in Required paid up capital.
Projects  2nd installment of Grant Release



               Protech Feed Pvt.Ltd
 Siddhi Refoils & Industries Pvt.Ltd.
Protech Feed Pvt .Ltd.


 Project Type: Poultry Feed Unit
 Location: EPIP,Hazipur
 Project Cost: ` 1284.75 Lacs
 Grant Sanctioned: ` 345.01Lacs
Bank Loan: ` 635.00Lacs
     (SBI,SME branch Patna)
 Investment till date: ` 295.93Lacs


 Recommended for 2nd Installments ` 79.00Lacs
Siddhi Refoils & Industries Pvt .Ltd.
 Project Type: Edible Oil Unit
 Location: Lalganj,Vaishali
 Project Cost: ` 7071.95 Lacs
 Grant Sanctioned: ` 500.00Lacs
Bank Loan: ` 3100Lacs
          (SBI , Kolkata)
 Investment till date: ` 2056.00Lacs
 Recommended for 2nd Installments ` 100.00 Lacs with a condition
that the company increases its paid up capital to `3.5cr which is 10% of
the total project equity (Requirement for release of 1st installment ).
If this doesnt happens within 6month of the release of the 1st
installment then the company to return back ` 50lacs.
Projects  3rd   installment of Grant Release



          Shobhnath Rice Mill Pvt. Ltd
    Jhunjhunwala Oil Mills Limited
            Krrish Rice Mills Pvt Limited
Shobhnath Rice Mills Pvt .Ltd.

 Project Type: Rice Mill Unit
 Location: Kaimur
 Project Cost: ` 158.23Lacs
 Grant Sanctioned: ` 37.84 Lacs
Bank Loan: ` 88.38Lacs (PNB , Kaimur)
 Investment till date: ` 151.23Lacs
 Recommended for 3rd Installments ` 15.12Lacs
Jhunjhunwala Oil Mills .Ltd.

 Project Type: Modern Rice Mill
 Location: Kudra, Kaimur
 Project Cost: ` 1899.15 Lacs
 Grant Sanctioned: ` 500.00 Lacs
 Investment till date: ` 1504.06Lacs
 Recommended for 3rd Installments ` 200.00Lacs to be transferred
to banl loan A/c
Krrish Rice Mills Pvt .Ltd.

 Project Type: Modern Rice Mill
 Location: Industrial Area , Fatuah
 Project Cost: ` 1031.64 Lacs
 Grant Sanctioned: ` 312.85 Lacs
Bank Loan: ` 470.00 Lacs (SBI , Commercial Branch,Patna)
 Investment till date: ` 982.72Lacs
 Recommended for 3rd Installments ` 125.12 Lacs
Projects  4th   installment of Grant Release

      Tarouna Cold Storage Pvt. Ltd
Tarouna Cold Storage Pvt .Ltd.

 Project Type: RABC
 Location: Jalalgarh, Purnea
 Project Cost: ` 947.58 Lacs
 Grant Sanctioned: ` 281.38 Lacs
Bank Loan: ` 608.57Lacs(UBI , Purnea)
 Investment till date: ` 1012.07Lacs
 Recommended for 4th Installments ` 83.12Lacs
Projects with deviations


            PROJECTS                            CHANGES
Siddhasaram Rice Mill clusters      Layout & Plant and Machinery

Jhunjhunwala oil Mills Limited      Plant & Machinery

Lumbini Beverages Pvt.Ltd           New Unit to Expansion

Maa Saraswati Rice Mills Pvt. Ltd   Layout, Plant & Machinery, Civil and
                                               project Cost.
SIDDHASARAM RICE MILL CLUSTER: PROJECT COST

                                                                                  Covered
                                                                                   under
                                         As per      covered         covered      Captive
                                        approved    under 35% under 40%            power
                                          DPR         grant           grant       subsidy
             Particulars                                    Rs. in lacs
Land*                                       170.3         38.74          147.83       24.49
Buildings*                                1653.22        345.99         1123.24      771.17
Equipments and other Utilities*           1465.13        525.33          281.03     1310.83
Preliminary & pre operative expenses       202.72                    202.72
Contingencies                              155.92                    155.92
Margin money for WC                        124.91                    124.91
                                                       1393.61          1552.11    2106.50
Total                                     3772.2                    5052.21
Amount for capital grant calculation*    3288.65        910.06          1552.11    2106.50
Eligible Subsidy                            40%            35%             40%        50%
Grant calculated (Rs. in lacs)            945.64         318.52          620.84    1053.25
Revised Total grant (Rs. in lacs)                            939.36
SIDDHASARAM RICE MILL CLUSTER :MEANS OF FINANCE

   Particulars   As approved in DPR   Present Structure   Change
Equity                 854.37                  1493.60     +639.23
Grant-GoB              945.63                    939.36       -6.27
GrantGoB-Power         462.28                  1053.25     +590.97
Debt                  1509.91                  1566.00      +56.09
Total                 3772.19                  5052.21     1280.02
MAA SARASWATI RICE MILLS PVT.LTD

Particulars                    As per approved   Proposed Change
                               DPR (`in lacs)       (`in lacs)
Land                           32.8              10.1
Building                       44.00             70.25
Equipments & other utilities
1.Rice Mill                    40.43             40.43
2.MCC Panel                    3.00              2.94
3.Electrical fittings &        0                 5.31
accessories
4.Compressor                   0                 5.89
5.Colour sorter                0                 22.44
6.DG.Set 250 Kva               0                 13.05
Total                          120.23            170.41
Recommendation:
The capital investment has increased from `120.23     lacs to `170.41 lacs
As compared to the PAMC approved project there is an increase in GoB

  grant from `41.00   lacs to `55.07 lacs.


Hence, increased grant amount will be released only after the
 Changed component are observed & duly verified in joint site inspection
  For the time being grant will released as per DPR approved earlier by PAMC.
1. No-Lien account and term loan account should be in the
   same bank.

2. Bank as Designated Vendor: Promoters should have the
option of utilizing the grant amount directly to dilute the debt
availed from the banks.

3.Fund Flow to Promoters Account: e.g.-BIL, & Anmol Feeds
4.Grant release on hold -4 projects
Bihar   major industries in recent period
Projects  Grant Release on hold


 Green Earth Fertilizer Pvt. Ltd
              B.K Industries Ltd
Manju Makhana Enterprises Pvt. Ltd
Green Earth Fertilizer Pvt. Ltd.

 Project Type: Rice Mill
 Location: Sitamarhi, Industrial Area
 Project Cost: ` 240.35Lacs
 Grant Sanctioned: ` 55.04Lacs
Status: 1)No progress at the site
      2)Inadequate Paid Up Capital
Status Report submitted
B.K Industries Ltd.

 Project Type: RABC
 Location: Ilmashnagar, Samastipur
 Project Cost: ` 2363.47Lacs
 Grant Sanctioned: ` 500.00Lacs
Status: 1)Documents pending from
           promoter
      2)Inadequate Paid Up Capital
Status Report submitted
Manju Makhana Enterprise Pvt. Ltd.

 Project Type: Makhana Processing
               Unit
 Location: Madhubani
 Project Cost: ` Lacs
 Grant Sanctioned: ` Lacs
Status: 1)No progress at the site
      2)Inadequate Paid Up Capital
Status Report submitted
Bihar   major industries in recent period

More Related Content

Bihar major industries in recent period

  • 1. Presentation to Project Approval & Monitoring Committee (PAMC) Part-II 5th March 2012
  • 2. GRANT RELEASE Grant Stage No. Of Projects Release Amount (`in lacs) 1st installment 2 projects 23.66 For 1st & 2nd 14projects 934.35 installment For 2nd installment 2 projects 179.00 For 3rd installment 3 projects 340.24 For 4th installment 1projects 83.12 Status Report (on Hold) 3Projects --- Total 25 Projects 1560.37
  • 3. Projects - 1st installment of Grant Release Vishwanath Agro Foods Pvt. Ltd. Uttri Bihar Milk Food Company Pvt. Ltd.
  • 4. Vishwanath Agro Foods Pvt. Ltd. Project Type: Corn Milling Unit Location: Village Silout, Tahsil, Kudhni, district Muzaffarpur Project Cost: ` 521.18Lacs Grant Sanctioned: ` 156.31Lacs Bank Loan status: under process Investment till date: ` 56.57 Lacs Recommended for 1st Installment ` 15.63Lacs
  • 5. Uttri Bihar Milk Food Company Pvt. Ltd. Project Type: Milk Processing Unit Location: Dalsinghsarai, Samastipur Project Cost: ` 282.59 Lacs Grant Sanctioned: ` 80.37Lacs Bank Loan: Yet to achieve Investment till date: ` 29.04 Lacs Recommended for 1st & 2nd Installments ` 8.03Lacs
  • 6. Projects - 1st & 2nd installment of Grant Release 1.Gaytri soya Food Products 2.MBNB Cold Storage Pvt. Limited 3. Vaishali Enterprises and Cold Storage Pvt. Ltd. 4.Anuj Dairy Private Limited 5.Maa Mundeshwari Agro Mills Pvt. Ltd 6.Narmadeshwar Rice Mills Pvt.ltd 7.Anmol feeds Pvt.Ltd 8.Vina Paras Rice Mills Pvt. Ltd 9.Shirdi Foods Pvt. Ltd 10.Ishwar Raj Beverages Pvt Ltd 11.Bhojpur Rice Mill Pvt. Ltd. 12.Maa Bhagwati Kalyanpur Cold Stores Pvt.Ltd 13.Amit Solvex 14.Kritika Rice Mill Pvt. Ltd
  • 7. Gayatri Soya Food Products Project Type: soybean processing unit Location: Village Bishunpur Pankari , District-Patna Project Cost: ` 45.94Lacs Grant Sanctioned: ` 14.34Lacs Bank Loan: ` 31.75lacs (PNB) Investment till date: ` 47.74 Lacs Recommended for 1st & 2nd Installment ` 4.29Lacs ( to be transferred to PNB bank)
  • 8. MBNB Cold Storage PRIVATE LIMITED Project Type: RABC Location: Teghra, Begusarai Project Cost: ` 999.12 Lacs Grant sanctioned: ` 310.91 Lacs Bank Loan: ` 350.00 Lacs (PNB) Investment till date: ` 492.63 Lacs Recommended for 1st & 2nd Installment ` 93.27 Lacs
  • 9. Vaishali Enterprises and Cold Storage P. Ltd Project Type: RABC Location: Industrial Growth Centre, Giddha, Ara Project Cost: ` 1136.70 Lacs Grant Sanctioned: ` 344.44 Lacs Bank Loan: ` 610.00 Lacs Bank of India, Patna MID Corporate Branch. Investment till date: ` 606.87Lacs Recommended for 1st & 2nd Installment ` 103.32Lacs
  • 10. Anuj Dairy P. Ltd Project Type: Milk Processing Unit Location: Industrial Area, Hazipur Project Cost: ` 1320.34 Lacs Grant Sanctioned: ` 383.04 Lacs Bank Loan: ` 70.00 Lacs (SBI, Patna ) Investment till date: ` 287.75 Lacs . Recommended for 1st & 2nd Installment ` 114.90 .
  • 11. Maa Mundeshwari Agro Mill s Private limited Project Type: Modern Rice Mill Location: Industrial Growth Centre, Aurangabad Project Cost: ` 638.10 Lacs Grant Sanctioned: ` 171.44Lacs Bank Loan: ` 233.63Lacs (Central Bank Of India) Investment till date: ` 418.49Lacs Recommended for 1st & 2nd Installments ` 51.42 Lacs
  • 12. Narmadeshwar Rice Mills private limited Project Type: Modern Rice Mill. Location: Industrial ,Growth Centre, Aurangabad Project Cost: ` 1065.21 Lacs Grant Sanctioned: ` 316.96 Lacs Bank Loan: ` 392.00lacs (SBI, Ranchi) Investment till date: ` 151.38 Lacs Recommended for 1st & 2nd Installments ` 95.07Lacs
  • 13. Anmol Feeds Pvt. Ltd. Project Type: Poultry Feed Unit Location: Bela, Industrial Area, Muzaffarpur Project Cost: ` 337.54Lacs Grant Sanctioned: ` 67.12Lacs Investment till date: `201.98Lacs Recommended for 1st & 2nd Installments `20.13lacs (to be transferred to the companys A/c)
  • 14. Vina Paras Modern Rice Mill Private limited Project Type: Modern Rice Mill Location: Kaimur Project Cost: ` 1272.94Lacs Grant Sanctioned: ` 367.52Lacs Bank Loan: ` 500.00Lacs (SBI,SME Branch) Investment till date: ` 321.10Lacs Recommended for 1st & 2nd Installments ` 110.25 Lacs
  • 15. Shirdi Foods Private limited Project Type: Candy Sugar Location: Bela Industrial Area, . Muzaffarpur Project Cost: ` 148.17Lacs Grant Sanctioned: ` 42.12 Lacs Bank Loan: ` 69.00 lacs (Bank of India ,Muzaffarpur) Investment till date: ` 112.49 Lacs Recommended for 1st & 2nd Installments ` 12.63Lacs to be transferred to the Bank loan A/C
  • 16. Ishwar Raj Beverages Pvt. Ltd. Project Type: Beverage Unit Location: Jethuli ,Fatuah Project Cost: ` 1075.35Lacs Grant Sanctioned: ` 320.96Lacs Bank Loan: ` 756.00 Lacs (Allahabad Bank) Investment till date: ` 933.45Lacs Recommended for 1st & 2nd Installments ` 96.27Lacs
  • 17. Bhojpur Rice Mill Pvt. Ltd. Project Type: Rice Mill Location: Jagdishpur Bhojpur Project Cost: ` 193.26Lacs Grant Sanctioned: ` 48.45Lacs Investment till date: ` 158.40Lacs Recommended for 1st & 2nd Installments ` 14.52Lacs
  • 18. Maa Bhagwati KalyanpurCold Stores Pvt. Ltd. Project Type: RABC Location: Kalyanpur , Samastipur Project Cost: ` 778.75Lacs Grant Sanctioned: ` 233.94 Lacs Bank Loan: `362.00 lacs (with Kshetriya graminbank, Samastipur.) Investment till date: ` 296.85 Lacs Recommended for 1st & 2nd Installments ` 70.17Lacs
  • 19. Amit Solvex Project Type: Edible oil unit Location: Kaimur Project Cost: ` 1051.71Lacs Grant Sanctioned: ` 296.2Lacs Bank Loan: `250.00 lacs (Allahabad Bank) Investment till date: ` 778.94Lacs Site Inspection done on 20/08/2011 Status report submitted on 23/09/2011 Now, the complete inspection report is submitted Recommended for 1st & 2nd Installments ` 88.86Lacs with condition to approval from all the members of Site Inspection team.
  • 20. Kritika Rice Mill Pvt. Ltd. Project Type: Rice Mill Location: Basudeopur Chowk, Samastipur Project Cost: ` 733.66Lacs Grant Sanctioned: ` 197.55Lacs Bank Loan: ` 385lacs(Allahabad Bank ,Samastipur) Investment till date: ` 470.75 Recommended for 1st & 2nd Installments ` 59.25Lacs subject to increase in Required paid up capital.
  • 21. Projects 2nd installment of Grant Release Protech Feed Pvt.Ltd Siddhi Refoils & Industries Pvt.Ltd.
  • 22. Protech Feed Pvt .Ltd. Project Type: Poultry Feed Unit Location: EPIP,Hazipur Project Cost: ` 1284.75 Lacs Grant Sanctioned: ` 345.01Lacs Bank Loan: ` 635.00Lacs (SBI,SME branch Patna) Investment till date: ` 295.93Lacs Recommended for 2nd Installments ` 79.00Lacs
  • 23. Siddhi Refoils & Industries Pvt .Ltd. Project Type: Edible Oil Unit Location: Lalganj,Vaishali Project Cost: ` 7071.95 Lacs Grant Sanctioned: ` 500.00Lacs Bank Loan: ` 3100Lacs (SBI , Kolkata) Investment till date: ` 2056.00Lacs Recommended for 2nd Installments ` 100.00 Lacs with a condition that the company increases its paid up capital to `3.5cr which is 10% of the total project equity (Requirement for release of 1st installment ). If this doesnt happens within 6month of the release of the 1st installment then the company to return back ` 50lacs.
  • 24. Projects 3rd installment of Grant Release Shobhnath Rice Mill Pvt. Ltd Jhunjhunwala Oil Mills Limited Krrish Rice Mills Pvt Limited
  • 25. Shobhnath Rice Mills Pvt .Ltd. Project Type: Rice Mill Unit Location: Kaimur Project Cost: ` 158.23Lacs Grant Sanctioned: ` 37.84 Lacs Bank Loan: ` 88.38Lacs (PNB , Kaimur) Investment till date: ` 151.23Lacs Recommended for 3rd Installments ` 15.12Lacs
  • 26. Jhunjhunwala Oil Mills .Ltd. Project Type: Modern Rice Mill Location: Kudra, Kaimur Project Cost: ` 1899.15 Lacs Grant Sanctioned: ` 500.00 Lacs Investment till date: ` 1504.06Lacs Recommended for 3rd Installments ` 200.00Lacs to be transferred to banl loan A/c
  • 27. Krrish Rice Mills Pvt .Ltd. Project Type: Modern Rice Mill Location: Industrial Area , Fatuah Project Cost: ` 1031.64 Lacs Grant Sanctioned: ` 312.85 Lacs Bank Loan: ` 470.00 Lacs (SBI , Commercial Branch,Patna) Investment till date: ` 982.72Lacs Recommended for 3rd Installments ` 125.12 Lacs
  • 28. Projects 4th installment of Grant Release Tarouna Cold Storage Pvt. Ltd
  • 29. Tarouna Cold Storage Pvt .Ltd. Project Type: RABC Location: Jalalgarh, Purnea Project Cost: ` 947.58 Lacs Grant Sanctioned: ` 281.38 Lacs Bank Loan: ` 608.57Lacs(UBI , Purnea) Investment till date: ` 1012.07Lacs Recommended for 4th Installments ` 83.12Lacs
  • 30. Projects with deviations PROJECTS CHANGES Siddhasaram Rice Mill clusters Layout & Plant and Machinery Jhunjhunwala oil Mills Limited Plant & Machinery Lumbini Beverages Pvt.Ltd New Unit to Expansion Maa Saraswati Rice Mills Pvt. Ltd Layout, Plant & Machinery, Civil and project Cost.
  • 31. SIDDHASARAM RICE MILL CLUSTER: PROJECT COST Covered under As per covered covered Captive approved under 35% under 40% power DPR grant grant subsidy Particulars Rs. in lacs Land* 170.3 38.74 147.83 24.49 Buildings* 1653.22 345.99 1123.24 771.17 Equipments and other Utilities* 1465.13 525.33 281.03 1310.83 Preliminary & pre operative expenses 202.72 202.72 Contingencies 155.92 155.92 Margin money for WC 124.91 124.91 1393.61 1552.11 2106.50 Total 3772.2 5052.21 Amount for capital grant calculation* 3288.65 910.06 1552.11 2106.50 Eligible Subsidy 40% 35% 40% 50% Grant calculated (Rs. in lacs) 945.64 318.52 620.84 1053.25 Revised Total grant (Rs. in lacs) 939.36
  • 32. SIDDHASARAM RICE MILL CLUSTER :MEANS OF FINANCE Particulars As approved in DPR Present Structure Change Equity 854.37 1493.60 +639.23 Grant-GoB 945.63 939.36 -6.27 GrantGoB-Power 462.28 1053.25 +590.97 Debt 1509.91 1566.00 +56.09 Total 3772.19 5052.21 1280.02
  • 33. MAA SARASWATI RICE MILLS PVT.LTD Particulars As per approved Proposed Change DPR (`in lacs) (`in lacs) Land 32.8 10.1 Building 44.00 70.25 Equipments & other utilities 1.Rice Mill 40.43 40.43 2.MCC Panel 3.00 2.94 3.Electrical fittings & 0 5.31 accessories 4.Compressor 0 5.89 5.Colour sorter 0 22.44 6.DG.Set 250 Kva 0 13.05 Total 120.23 170.41
  • 34. Recommendation: The capital investment has increased from `120.23 lacs to `170.41 lacs As compared to the PAMC approved project there is an increase in GoB grant from `41.00 lacs to `55.07 lacs. Hence, increased grant amount will be released only after the Changed component are observed & duly verified in joint site inspection For the time being grant will released as per DPR approved earlier by PAMC.
  • 35. 1. No-Lien account and term loan account should be in the same bank. 2. Bank as Designated Vendor: Promoters should have the option of utilizing the grant amount directly to dilute the debt availed from the banks. 3.Fund Flow to Promoters Account: e.g.-BIL, & Anmol Feeds 4.Grant release on hold -4 projects
  • 37. Projects Grant Release on hold Green Earth Fertilizer Pvt. Ltd B.K Industries Ltd Manju Makhana Enterprises Pvt. Ltd
  • 38. Green Earth Fertilizer Pvt. Ltd. Project Type: Rice Mill Location: Sitamarhi, Industrial Area Project Cost: ` 240.35Lacs Grant Sanctioned: ` 55.04Lacs Status: 1)No progress at the site 2)Inadequate Paid Up Capital Status Report submitted
  • 39. B.K Industries Ltd. Project Type: RABC Location: Ilmashnagar, Samastipur Project Cost: ` 2363.47Lacs Grant Sanctioned: ` 500.00Lacs Status: 1)Documents pending from promoter 2)Inadequate Paid Up Capital Status Report submitted
  • 40. Manju Makhana Enterprise Pvt. Ltd. Project Type: Makhana Processing Unit Location: Madhubani Project Cost: ` Lacs Grant Sanctioned: ` Lacs Status: 1)No progress at the site 2)Inadequate Paid Up Capital Status Report submitted