The document summarizes the valuation of Coca Cola and the potential value of its brand name. It outlines Coca Cola's operating metrics and uses them in a discounted cash flow model to estimate its value/sales ratio at 6.10 times revenues. To estimate the value of the brand name, it compares Coca Cola's performance and valuation to a generic cola company. This suggests the brand name adds approximately $102 billion in value, which is around 88.69% of Coca Cola's total firm value of $115 billion.
1 of 7
Download to read offline
More Related Content
Brand name valuation (also part of sales multiples)
1. Aswath Damodaran 161
Value/Sales Ratio: An Example
n Consider, for example, the Value/Sales ratio of Coca Cola. The
company had the following characteristics:
After-tax Operating Margin =18.56% Sales/BV of Capital = 1.67
Return on Capital = 1.67* 18.56% = 31.02%
Reinvestment Rate= 65.00% in high growth; 20% in stable growth;
Expected Growth = 31.02% * 0.65 =20.16% (Stable Growth Rate=6%)
Length of High Growth Period = 10 years
Cost of Equity =12.33% E/(D+E) = 97.65%
After-tax Cost of Debt = 4.16% D/(D+E) 2.35%
Cost of Capital= 12.33% (.9765)+4.16% (.0235) = 12.13%
Value of Firm0
Sales0
=.1856*
(1-.65)(1.2016)* 1
(1.2016)
10
(1.1213)10
錚
錚
錚
錚
錚
錚
.1213-.2016
+
(1-.20)(1.2016)10
* (1.06)
(.1213-.06)(1.1213)10
錚
錚
錚
錚
錚
錚
錚
錚
錚
錚
錚
錚
= 6.10
3. Aswath Damodaran 163
MSEL
GDYS RET.TO MLG
MHCO
ZANYPSRC
FINLROSIFLWS LVC TWMCSPGLA
SAH RUSH MDADBRNGADZ WLSNCELL FNLYJILL
IBICLWYANIC VOXX CHRS PSS BKEZMTMC HMYPBY
URBN
ROST AEOSPGDACC BEBEITN
CAOGBIZ DAP RUS
MNRO
SCHS HLYWMENSLE LIN MDLK
RAYS PIR GLBEZQK
MIKECWTR IPAR
ANNAZONSITBBY
LTD
ZLCORLY
FOSL
PSUN CLEPLCEJWLSATH
PCCC WSM
TLB
HOTT
CPWM
TWTR
SCC
BFCI
TOOVVTV MBAY
BIDDABR
ISEE
CHCS
CDWC LUX
-0.0
0.5
1.0
1.5
2.0
-0.000 0.075 0.150 0.225
Operating Margin
V
/
S
a
l
e
s
U.S. Specialty Retailers: V/S vs Operating Margin
4. Aswath Damodaran 164
Brand Name Premiums in Valuation
n You have been hired to value Coca Cola for an analyst reports and
you have valued the firm at 6.10 times revenues, using the model
described in the last few pages. Another analyst is arguing that there
should be a premium added on to reflect the value of the brand name.
Do you agree?
o Yes
o No
n Explain.
5. Aswath Damodaran 165
The value of a brand name
n One of the critiques of traditional valuation is that is fails to consider
the value of brand names and other intangibles.
n The approaches used by analysts to value brand names are often ad-
hoc and may significantly overstate or understate their value.
n One of the benefits of having a well-known and respected brand name
is that firms can charge higher prices for the same products, leading to
higher profit margins and hence to higher price-sales ratios and firm
value. The larger the price premium that a firm can charge, the greater
is the value of the brand name.
n In general, the value of a brand name can be written as:
Value of brand name ={(V/S)b-(V/S)g }* Sales
(V/S)b = Value of Firm/Sales ratio with the benefit of the brand name
(V/S)g = Value of Firm/Sales ratio of the firm with the generic product
6. Aswath Damodaran 166
Illustration: Valuing a brand name: Coca Cola
Coca Cola Generic Cola Company
AT Operating Margin 18.56% 7.50%
Sales/BV of Capital 1.67 1.67
ROC 31.02% 12.53%
Reinvestment Rate 65.00% (19.35%) 65.00% (47.90%)
Expected Growth 20.16% 8.15%
Length 10 years 10 yea
Cost of Equity 12.33% 12.33%
E/(D+E) 97.65% 97.65%
AT Cost of Debt 4.16% 4.16%
D/(D+E) 2.35% 2.35%
Cost of Capital 12.13% 12.13%
Value/Sales Ratio 6.10 0.69
7. Aswath Damodaran 167
Value of Coca Colas Brand Name
n Value of Cokes Brand Name = ( 6.10 - 0.69) ($18,868 million) =
$102 billion
n Value of Coke as a company = 6.10 ($18,546 million) = $ 115 Billion
n Approximately 88.69% of the value of the company can be traced to
brand name value