際際滷

際際滷Share a Scribd company logo
BUGETTING
QUESTION NO 03:
M industries produces television antennas and has estimated sales
for the next six month period as follows:
Raw material requirements for each model are :
Model Number Units
1001 200
1002 150
1003 425
2001 175
2002 325
2003 215
Raw material in pounds
Model Number X Y
1001 5 2
1002 7 2
1003 10 3
2001 4 1.5
2002 6 2
2003 8 2.5
Estimated inventories are
Beginning Ending
Raw materials
X 5,000 lbs 7,000 lbs
Y 2,000 lbs 1,500 lbs
Finished goods
1001 50 units 40 units
1002 25 25
1003 75 60
2001 15 20
2002 35 35
2003 20 20
 Required:
 Prepare a production budget, by product.
 Compute raw materials purchase requirement, by raw material.
M.INDUSTRIES
production BUDGET
MODEL
NO:
1001 1002 1003 2001 2002 2003
sales 200 150 425 175 325 215
+ ending
inventory
40 25 60 20 35 20
-Opening
inventory
(50) (25) (75) (15) (35) (20)
Budgete
d
producti
on
190 150 410 180 325 215
MATERIAL REQUIRED FOR X AND Y
 MODEL 1001:
 190 X*5= 950
 190 Y*2= 380
 MODEL 1002:
 150 X*7 =1050
 150 Y*2= 300
 MODEL 1003:
 410 X*10= 4100
 410 Y*3= 1230
 MODEL 2001:
 180 X*4= 720
 180 Y*1.5= 270
 MODEL2001:
 325 X*6= 1950
 325 Y*2= 650
 MODEL 2003
 215 X*8= 1720
 215 Y*2.5= 537.5
 Total X and Y:
 X=10490
 Y=3367.5
MATERIAL PURCHASED BUDGET
X Y
Required for production 10490 3367.5
+Ending raw material 7000 1500
- Beginning raw material (5000) (2000)
Material purchased 12490 2867.5

More Related Content

Similar to cost project.pptx (20)

NP TUNISIA
NP TUNISIANP TUNISIA
NP TUNISIA
CLAYENS NP
REVIT MEP
REVIT MEP REVIT MEP
REVIT MEP
Salar Hosseiny
White Goods & Electronics Industry in Turkey by 2016
White Goods & Electronics Industry in Turkey by 2016White Goods & Electronics Industry in Turkey by 2016
White Goods & Electronics Industry in Turkey by 2016
FMC Group
CMA-N6-2022.pptx
CMA-N6-2022.pptxCMA-N6-2022.pptx
CMA-N6-2022.pptx
MokgaetjiIris
ie550cngdtm.ppt
ie550cngdtm.pptie550cngdtm.ppt
ie550cngdtm.ppt
AnandBhise1
ie550cngdtm.ppt
ie550cngdtm.pptie550cngdtm.ppt
ie550cngdtm.ppt
BasuIRCTC
using datums for economic process planning
using datums for economic process planningusing datums for economic process planning
using datums for economic process planning
aashishtup
Spring-Workshop Proposal
Spring-Workshop ProposalSpring-Workshop Proposal
Spring-Workshop Proposal
ANAND SHEKHAR
Tas - dynamic simulations of lightweight construction and phase change materi...
Tas - dynamic simulations of lightweight construction and phase change materi...Tas - dynamic simulations of lightweight construction and phase change materi...
Tas - dynamic simulations of lightweight construction and phase change materi...
Su Butcher
Building technology 1 Project 1 Drawing compilation
Building technology 1 Project 1 Drawing compilationBuilding technology 1 Project 1 Drawing compilation
Building technology 1 Project 1 Drawing compilation
Tan Jaden
Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2
Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2
Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2
Frank Li
ICS 5000 UK version
ICS 5000 UK version ICS 5000 UK version
ICS 5000 UK version
Schiedel UK
Course project ie6560 group 10_presentation
Course project ie6560 group 10_presentationCourse project ie6560 group 10_presentation
Course project ie6560 group 10_presentation
Nishant Pathak
Leicester riders
Leicester ridersLeicester riders
Leicester riders
David Eeles
Assignment 1 rev1
Assignment 1 rev1Assignment 1 rev1
Assignment 1 rev1
Assignment Help
TEH_TVR_MWRFP_R0.pdf
TEH_TVR_MWRFP_R0.pdfTEH_TVR_MWRFP_R0.pdf
TEH_TVR_MWRFP_R0.pdf
vanshikadogra11
Insteelhbr case study managerial accounting msb
Insteelhbr case study managerial accounting msbInsteelhbr case study managerial accounting msb
Insteelhbr case study managerial accounting msb
Srikanth Ayithy
Architectural Technology Project
Architectural Technology ProjectArchitectural Technology Project
Architectural Technology Project
Tomcully18
Simetri group presentation-en 1
Simetri  group  presentation-en  1Simetri  group  presentation-en  1
Simetri group presentation-en 1
orcun ay巽a
Managerial budgets and project management
Managerial budgets and project management Managerial budgets and project management
Managerial budgets and project management
Jeremy Scholl
White Goods & Electronics Industry in Turkey by 2016
White Goods & Electronics Industry in Turkey by 2016White Goods & Electronics Industry in Turkey by 2016
White Goods & Electronics Industry in Turkey by 2016
FMC Group
ie550cngdtm.ppt
ie550cngdtm.pptie550cngdtm.ppt
ie550cngdtm.ppt
AnandBhise1
ie550cngdtm.ppt
ie550cngdtm.pptie550cngdtm.ppt
ie550cngdtm.ppt
BasuIRCTC
using datums for economic process planning
using datums for economic process planningusing datums for economic process planning
using datums for economic process planning
aashishtup
Spring-Workshop Proposal
Spring-Workshop ProposalSpring-Workshop Proposal
Spring-Workshop Proposal
ANAND SHEKHAR
Tas - dynamic simulations of lightweight construction and phase change materi...
Tas - dynamic simulations of lightweight construction and phase change materi...Tas - dynamic simulations of lightweight construction and phase change materi...
Tas - dynamic simulations of lightweight construction and phase change materi...
Su Butcher
Building technology 1 Project 1 Drawing compilation
Building technology 1 Project 1 Drawing compilationBuilding technology 1 Project 1 Drawing compilation
Building technology 1 Project 1 Drawing compilation
Tan Jaden
Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2
Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2
Ehlebracht Group and EIC_presentation Tools&Plastics parts Q2
Frank Li
ICS 5000 UK version
ICS 5000 UK version ICS 5000 UK version
ICS 5000 UK version
Schiedel UK
Course project ie6560 group 10_presentation
Course project ie6560 group 10_presentationCourse project ie6560 group 10_presentation
Course project ie6560 group 10_presentation
Nishant Pathak
Leicester riders
Leicester ridersLeicester riders
Leicester riders
David Eeles
Insteelhbr case study managerial accounting msb
Insteelhbr case study managerial accounting msbInsteelhbr case study managerial accounting msb
Insteelhbr case study managerial accounting msb
Srikanth Ayithy
Architectural Technology Project
Architectural Technology ProjectArchitectural Technology Project
Architectural Technology Project
Tomcully18
Simetri group presentation-en 1
Simetri  group  presentation-en  1Simetri  group  presentation-en  1
Simetri group presentation-en 1
orcun ay巽a
Managerial budgets and project management
Managerial budgets and project management Managerial budgets and project management
Managerial budgets and project management
Jeremy Scholl

Recently uploaded (20)

Powerpoint presentation ppT1 text .pptx
Powerpoint presentation ppT1 text  .pptxPowerpoint presentation ppT1 text  .pptx
Powerpoint presentation ppT1 text .pptx
MarieJoyPurificacion
Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]
Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]
Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]
abbaskanju3
Filmora Video Editor 14.2.5 Crack [Latest Version] 2025
Filmora Video Editor 14.2.5 Crack [Latest Version] 2025Filmora Video Editor 14.2.5 Crack [Latest Version] 2025
Filmora Video Editor 14.2.5 Crack [Latest Version] 2025
crackstore786
Joe Glantern pptx TYPNI Contest Submission
Joe Glantern  pptx TYPNI Contest SubmissionJoe Glantern  pptx TYPNI Contest Submission
Joe Glantern pptx TYPNI Contest Submission
JOSEPHNDUGGA
ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf
ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdfecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf
ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf
TaylorBallenger
叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version
叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version
叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version
laksken83
typni website deliverables presentation.pptx
typni website deliverables presentation.pptxtypni website deliverables presentation.pptx
typni website deliverables presentation.pptx
JOSEPHNDUGGA
_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub
_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub
_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub
JOSEPHNDUGGA
INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...
INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...
INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...
haak0n1
IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]
IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]
IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]
shahban786ajmal
Warrior Cats Animated EP 03 - "Fire and Ice"
Warrior Cats Animated EP 03 - "Fire and Ice"Warrior Cats Animated EP 03 - "Fire and Ice"
Warrior Cats Animated EP 03 - "Fire and Ice"
nastyratlad
>Get & Download Wondershare Filmora Crack Latest
>Get & Download Wondershare Filmora Crack Latest>Get & Download Wondershare Filmora Crack Latest
>Get & Download Wondershare Filmora Crack Latest
crackstore786
e2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptx
e2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptxe2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptx
e2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptx
AbdullahJameel6
Yvette Heiser Photography Session Hacks for Capturing Nature with Clarity &...
Yvette Heiser  Photography Session Hacks for Capturing Nature with Clarity &...Yvette Heiser  Photography Session Hacks for Capturing Nature with Clarity &...
Yvette Heiser Photography Session Hacks for Capturing Nature with Clarity &...
Yvette Heiser
Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}
Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}
Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}
rete34re
POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!
POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!
POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!
SINGASLOT
VISUAL BIBLE - Stop and Shop lookbook 2022
VISUAL BIBLE - Stop and Shop lookbook 2022VISUAL BIBLE - Stop and Shop lookbook 2022
VISUAL BIBLE - Stop and Shop lookbook 2022
kaliyahbmcknight
IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025
IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025
IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025
maharajput103
BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !
BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !
BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !
Kancah4d Jitu
Presentation de email marketinggg1.pptx
Presentation de email marketinggg1.pptxPresentation de email marketinggg1.pptx
Presentation de email marketinggg1.pptx
Jadedrcc
Powerpoint presentation ppT1 text .pptx
Powerpoint presentation ppT1 text  .pptxPowerpoint presentation ppT1 text  .pptx
Powerpoint presentation ppT1 text .pptx
MarieJoyPurificacion
Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]
Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]
Betternet VPN Premium 8.6.0.1290 Full Crack [Latest]
abbaskanju3
Filmora Video Editor 14.2.5 Crack [Latest Version] 2025
Filmora Video Editor 14.2.5 Crack [Latest Version] 2025Filmora Video Editor 14.2.5 Crack [Latest Version] 2025
Filmora Video Editor 14.2.5 Crack [Latest Version] 2025
crackstore786
Joe Glantern pptx TYPNI Contest Submission
Joe Glantern  pptx TYPNI Contest SubmissionJoe Glantern  pptx TYPNI Contest Submission
Joe Glantern pptx TYPNI Contest Submission
JOSEPHNDUGGA
ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf
ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdfecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf
ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf ecm.pdf
TaylorBallenger
叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version
叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version
叶情署諮情稲鰍Capcut Pro Crack For PC Latest 2025 Version
laksken83
typni website deliverables presentation.pptx
typni website deliverables presentation.pptxtypni website deliverables presentation.pptx
typni website deliverables presentation.pptx
JOSEPHNDUGGA
_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub
_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub
_Tez KE.pptx TYPNI SUBMISSION Tez 2025 sub
JOSEPHNDUGGA
INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...
INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...
INSTANTLY HOOK YOUR VIEWERS AND BOOST ENGAGEMENT WITH JAWDROPPING VIDEO TRANS...
haak0n1
IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]
IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]
IObit Driver Booster Pro Crack v11.2.0.46 & Serial Key [2025]
shahban786ajmal
Warrior Cats Animated EP 03 - "Fire and Ice"
Warrior Cats Animated EP 03 - "Fire and Ice"Warrior Cats Animated EP 03 - "Fire and Ice"
Warrior Cats Animated EP 03 - "Fire and Ice"
nastyratlad
>Get & Download Wondershare Filmora Crack Latest
>Get & Download Wondershare Filmora Crack Latest>Get & Download Wondershare Filmora Crack Latest
>Get & Download Wondershare Filmora Crack Latest
crackstore786
e2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptx
e2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptxe2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptx
e2oIc4ObUnVJ6hehdhhdhdhehdhdhehhl57381.pptx
AbdullahJameel6
Yvette Heiser Photography Session Hacks for Capturing Nature with Clarity &...
Yvette Heiser  Photography Session Hacks for Capturing Nature with Clarity &...Yvette Heiser  Photography Session Hacks for Capturing Nature with Clarity &...
Yvette Heiser Photography Session Hacks for Capturing Nature with Clarity &...
Yvette Heiser
Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}
Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}
Pinnacle Studio Crack With Keygen 2025 Download {Win/Mac}
rete34re
POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!
POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!
POSTER PERTANDINGAN DARI REAL SOCIEDAD VS REAL MADRID !!!
SINGASLOT
VISUAL BIBLE - Stop and Shop lookbook 2022
VISUAL BIBLE - Stop and Shop lookbook 2022VISUAL BIBLE - Stop and Shop lookbook 2022
VISUAL BIBLE - Stop and Shop lookbook 2022
kaliyahbmcknight
IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025
IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025
IObit Uninstaller Pro Crack 13.2.0.5 + Key Download 2025
maharajput103
BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !
BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !
BUKTI JP MEMBER KANCAH4D TANPA BASA-BASI LANGSUNG DIKASIH !
Kancah4d Jitu
Presentation de email marketinggg1.pptx
Presentation de email marketinggg1.pptxPresentation de email marketinggg1.pptx
Presentation de email marketinggg1.pptx
Jadedrcc

cost project.pptx

  • 2. QUESTION NO 03: M industries produces television antennas and has estimated sales for the next six month period as follows: Raw material requirements for each model are : Model Number Units 1001 200 1002 150 1003 425 2001 175 2002 325 2003 215 Raw material in pounds Model Number X Y 1001 5 2 1002 7 2 1003 10 3 2001 4 1.5 2002 6 2 2003 8 2.5
  • 3. Estimated inventories are Beginning Ending Raw materials X 5,000 lbs 7,000 lbs Y 2,000 lbs 1,500 lbs Finished goods 1001 50 units 40 units 1002 25 25 1003 75 60 2001 15 20 2002 35 35 2003 20 20
  • 4. Required: Prepare a production budget, by product. Compute raw materials purchase requirement, by raw material.
  • 5. M.INDUSTRIES production BUDGET MODEL NO: 1001 1002 1003 2001 2002 2003 sales 200 150 425 175 325 215 + ending inventory 40 25 60 20 35 20 -Opening inventory (50) (25) (75) (15) (35) (20) Budgete d producti on 190 150 410 180 325 215
  • 6. MATERIAL REQUIRED FOR X AND Y MODEL 1001: 190 X*5= 950 190 Y*2= 380 MODEL 1002: 150 X*7 =1050 150 Y*2= 300 MODEL 1003: 410 X*10= 4100 410 Y*3= 1230
  • 7. MODEL 2001: 180 X*4= 720 180 Y*1.5= 270 MODEL2001: 325 X*6= 1950 325 Y*2= 650 MODEL 2003 215 X*8= 1720 215 Y*2.5= 537.5 Total X and Y: X=10490 Y=3367.5
  • 8. MATERIAL PURCHASED BUDGET X Y Required for production 10490 3367.5 +Ending raw material 7000 1500 - Beginning raw material (5000) (2000) Material purchased 12490 2867.5