際際滷

際際滷Share a Scribd company logo
video conference course
               Items             fixed     variable (5)   variable (10)   variable (15)

                                 development
Video conference Equipments      10000         500           1000            1500

Prepairing the content            500          150            300             450

Labtops                           700          200            400             600

Software                          1000         300            600             600

               Total             12200         1150          2300            3150

                                    delivery
video transemition                3000          50             50             100

Web connection                    500           20             30              40

telephone connection              2000          20             50             100

               Total              5500          90            130             240

                                    support
Equipment maintenance             1000         100            200             500

Technical support                 500          100            100             200

Staff salary                     20000         1000          2000            4000

call center                       100           20             20              30

          Total (support)        21600         1220          2320            4730

               Total             93500         5080          9650            18060
Costanalysis 1

More Related Content

Costanalysis 1

  • 1. video conference course Items fixed variable (5) variable (10) variable (15) development Video conference Equipments 10000 500 1000 1500 Prepairing the content 500 150 300 450 Labtops 700 200 400 600 Software 1000 300 600 600 Total 12200 1150 2300 3150 delivery video transemition 3000 50 50 100 Web connection 500 20 30 40 telephone connection 2000 20 50 100 Total 5500 90 130 240 support Equipment maintenance 1000 100 200 500 Technical support 500 100 100 200 Staff salary 20000 1000 2000 4000 call center 100 20 20 30 Total (support) 21600 1220 2320 4730 Total 93500 5080 9650 18060