際際滷

際際滷Share a Scribd company logo
CUSTOS jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 TOTAL
PESSOAL 2.190,00 2.390,00 2.390,00 2.390,00 2.390,00 2.390,00 2.190,00
SALARIO 2.190,00 2.390,00 2.390,00 2.390,00 2.390,00 2.390,00 2.190,00
PRO-LABORE
OUTROS
ADMINISTRACAO FIXA 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 19.548,00
TELEFONE
ENERGIA ELETRICA 350,00 350,00 350,00 350,00 350,00 350,00 2.100,00
AGUA
OUTROS (MK, ALUGUEL, CDL E BNB) 2.908,00 2.908,00 2.908,00 2.908,00 2.908,00 2.908,00 17.448,00
ADMINISTRACAO VARIAVEL 794,27 456,99 347,68 376,79 374,68 646,72 2.997,13
OPERADORA CARTO CREDITO (4,4%) 504,34 155,55 123,64 108,30 89,56 220,91 1.202,30
OPERADORA CARTO DEBITO (2,5%) 89,93 39,98 24,04 28,25 18,88 17,15 218,22
BOLETO BANCRIO (4,5%) 61,47 40,24 66,24 208,66 376,61
COMBUSTIVEIS/LUBRIFICANTES
PATROCINIO/OUTROS 200,00 200,00 200,00 200,00 200,00 200,00 1.200,00
IMPOSTOS 1.224,36 621,82 511,24 510,52 654,61 873,44 4.395,98
PIS
FGTS 8% 175,20 191,20 191,20 191,20 191,20 191,20 1.131,20
ICMS
SIMPLES 4% 1.049,16 430,62 320,04 319,32 463,41 682,24 3.264,78
FORMAS DE PAGAMENTO
Cart達o Cr辿dito 11.462,30 3.535,20 2.810,00 2.461,40 2.035,50 5.020,60 27.325,00
Cart達o D辿bito 3.597,20 1.599,00 961,50 1.129,89 755,30 686,00 8.728,89
Boleto Banc叩rio - 1.366,00 - 894,30 1.471,90 4.636,92 8.369,12
Dinheiro 11.169,51 4.265,25 4.229,40 3.497,39 7.322,49 6.712,40 37.196,44
TOTAIS MENSAL >> 26.229,01 10.765,45 8.000,90 7.982,98 11.585,19 17.055,92 81.619,45
RESUMO jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 TOTAL
VENDA LIQUIDA 26.229,01 10.765,45 8.000,90 7.982,98 11.585,19 17.055,92 81.619,45
IMPOSTOS 1.224,36 621,82 511,24 510,52 654,61 873,44 4.395,98
RESUMO jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 Total
RECEITA BRUTA 25.004,65 10.143,63 7.489,66 7.472,46 10.930,58 16.182,48 77.223,47
CMV (Custo da mercadoria vendida) 16.974,26 6.815,21 5.632,66 5.658,05 8.194,02 11.745,75 55.019,95
Fretes 314,02 126,08 104,20 104,67 151,59 217,30 1.017,87
LUCRO BRUTO 7.716,37 3.202,34 1.752,80 1.709,74 2.584,97 4.219,44 21.185,65
CUSTO DIRETO 6.242,27 6.104,99 5.995,68 6.024,79 6.022,68 6.294,72 36.685,13
PESSOAL 2.190,00 2.390,00 2.390,00 2.390,00 2.390,00 2.390,00 14.140,00
ADMINISTRACAO FIXA 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 19.548,00
ADMINISTRACAO VARIAVEL 794,27 456,99 347,68 376,79 374,68 646,72 2.997,13
RESULTADO LQUIDO 1.474,09 -2.902,65 -4.242,88 -4.315,06 -3.437,71 -2.075,28 -15.499,48
RESUMO jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 Total
INDICADORES
VENDA LIQ / CMV 1,5452 1,5796 1,4204 1,4109 1,4139 1,4521 1,5452
PESSOAL / VENDA LIQ. % 8,3495% 22,2007% 29,8716% 29,9387% 20,6298% 14,0127% 8,3495%
DEMONSTRATIVO DE RESULTADOS
Ad

Recommended

慍惠
慍惠
LouiseJuliano
Xxii tacb2013 class apuramento ao regional (1)
Xxii tacb2013 class apuramento ao regional (1)
Clube Naval Maria
Apresenta巽達o parelhas
On Line Parelhas
Online parelhas
On Line Parelhas
2024 Trend Updates: What Really Works In SEO & Content Marketing
2024 Trend Updates: What Really Works In SEO & Content Marketing
Search Engine Journal
Storytelling For The Web: Integrate Storytelling in your Design Process
Storytelling For The Web: Integrate Storytelling in your Design Process
Chiara Aliotta
Artificial Intelligence, Data and Competition SCHREPEL June 2024 OECD dis...
Artificial Intelligence, Data and Competition SCHREPEL June 2024 OECD dis...
OECD Directorate for Financial and Enterprise Affairs
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
SocialHRCamp
2024 State of Marketing Report by Hubspot
2024 State of Marketing Report by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
Skeleton Culture Code
Skeleton Culture Code
Skeleton Technologies
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray
How to have difficult conversations
How to have difficult conversations
Rajiv Jayarajah, MAppComm, ACC
Introduction to Data Science
Introduction to Data Science
Christy Abraham Joy
Time Management & Productivity - Best Practices
Time Management & Productivity - Best Practices
Vit Horky

More Related Content

Featured (20)

Artificial Intelligence, Data and Competition SCHREPEL June 2024 OECD dis...
Artificial Intelligence, Data and Competition SCHREPEL June 2024 OECD dis...
OECD Directorate for Financial and Enterprise Affairs
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
SocialHRCamp
2024 State of Marketing Report by Hubspot
2024 State of Marketing Report by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
Skeleton Culture Code
Skeleton Culture Code
Skeleton Technologies
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray
How to have difficult conversations
How to have difficult conversations
Rajiv Jayarajah, MAppComm, ACC
Introduction to Data Science
Introduction to Data Science
Christy Abraham Joy
Time Management & Productivity - Best Practices
Time Management & Productivity - Best Practices
Vit Horky
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
SocialHRCamp
2024 State of Marketing Report by Hubspot
2024 State of Marketing Report by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray
Time Management & Productivity - Best Practices
Time Management & Productivity - Best Practices
Vit Horky

Dre rr mod 01 (1)

  • 1. CUSTOS jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 TOTAL PESSOAL 2.190,00 2.390,00 2.390,00 2.390,00 2.390,00 2.390,00 2.190,00 SALARIO 2.190,00 2.390,00 2.390,00 2.390,00 2.390,00 2.390,00 2.190,00 PRO-LABORE OUTROS ADMINISTRACAO FIXA 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 19.548,00 TELEFONE ENERGIA ELETRICA 350,00 350,00 350,00 350,00 350,00 350,00 2.100,00 AGUA OUTROS (MK, ALUGUEL, CDL E BNB) 2.908,00 2.908,00 2.908,00 2.908,00 2.908,00 2.908,00 17.448,00 ADMINISTRACAO VARIAVEL 794,27 456,99 347,68 376,79 374,68 646,72 2.997,13 OPERADORA CARTO CREDITO (4,4%) 504,34 155,55 123,64 108,30 89,56 220,91 1.202,30 OPERADORA CARTO DEBITO (2,5%) 89,93 39,98 24,04 28,25 18,88 17,15 218,22 BOLETO BANCRIO (4,5%) 61,47 40,24 66,24 208,66 376,61 COMBUSTIVEIS/LUBRIFICANTES PATROCINIO/OUTROS 200,00 200,00 200,00 200,00 200,00 200,00 1.200,00 IMPOSTOS 1.224,36 621,82 511,24 510,52 654,61 873,44 4.395,98 PIS FGTS 8% 175,20 191,20 191,20 191,20 191,20 191,20 1.131,20 ICMS SIMPLES 4% 1.049,16 430,62 320,04 319,32 463,41 682,24 3.264,78 FORMAS DE PAGAMENTO Cart達o Cr辿dito 11.462,30 3.535,20 2.810,00 2.461,40 2.035,50 5.020,60 27.325,00 Cart達o D辿bito 3.597,20 1.599,00 961,50 1.129,89 755,30 686,00 8.728,89 Boleto Banc叩rio - 1.366,00 - 894,30 1.471,90 4.636,92 8.369,12 Dinheiro 11.169,51 4.265,25 4.229,40 3.497,39 7.322,49 6.712,40 37.196,44 TOTAIS MENSAL >> 26.229,01 10.765,45 8.000,90 7.982,98 11.585,19 17.055,92 81.619,45 RESUMO jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 TOTAL VENDA LIQUIDA 26.229,01 10.765,45 8.000,90 7.982,98 11.585,19 17.055,92 81.619,45 IMPOSTOS 1.224,36 621,82 511,24 510,52 654,61 873,44 4.395,98 RESUMO jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 Total RECEITA BRUTA 25.004,65 10.143,63 7.489,66 7.472,46 10.930,58 16.182,48 77.223,47 CMV (Custo da mercadoria vendida) 16.974,26 6.815,21 5.632,66 5.658,05 8.194,02 11.745,75 55.019,95 Fretes 314,02 126,08 104,20 104,67 151,59 217,30 1.017,87 LUCRO BRUTO 7.716,37 3.202,34 1.752,80 1.709,74 2.584,97 4.219,44 21.185,65 CUSTO DIRETO 6.242,27 6.104,99 5.995,68 6.024,79 6.022,68 6.294,72 36.685,13 PESSOAL 2.190,00 2.390,00 2.390,00 2.390,00 2.390,00 2.390,00 14.140,00 ADMINISTRACAO FIXA 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 3.258,00 19.548,00 ADMINISTRACAO VARIAVEL 794,27 456,99 347,68 376,79 374,68 646,72 2.997,13 RESULTADO LQUIDO 1.474,09 -2.902,65 -4.242,88 -4.315,06 -3.437,71 -2.075,28 -15.499,48 RESUMO jan/14 fev/14 mar/14 abr/14 mai/14 jun/14 jul/14 ago/14 set/14 out/14 nov/14 dez/14 Total INDICADORES VENDA LIQ / CMV 1,5452 1,5796 1,4204 1,4109 1,4139 1,4521 1,5452 PESSOAL / VENDA LIQ. % 8,3495% 22,2007% 29,8716% 29,9387% 20,6298% 14,0127% 8,3495% DEMONSTRATIVO DE RESULTADOS