ºÝºÝߣ

ºÝºÝߣShare a Scribd company logo
FINA 521/621
INVESTMENT APPRAISAL
Lecture 3
Discounting and Alternative Investment
Criteria
2
How do we know this cash flow profile is good
project? We need an evaluation criteria.
3
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
BenefitsLessCosts
(-)
(+)
Year of Project Life
Initial Investment
Period
Operating Stage
Residual Value
Project Life
ALTERNATIVE INVESTMENT CRITERIA
1. Net Present Value (NPV)
2. Benefit-Cost Ratio (BCR)
3. Pay-out or Pay-back Period
4. Internal Rate of Return (IRR)
5. Debt Service Coverage Ratios
-ADSCR
-LLCR
4
1. The NPV is the algebraic sum of the discounted values of the
incremental expected positive and negative net cashflows over a
project¡¯s anticipated lifetime.
2. What does net present value mean?
¨C Measures the change in wealth created by the project.
¨C If this sum is equal to zero, then investors can expect to recover
their incremental investment and to earn a rate of return on their
capital equal to the private cost of funds used to compute the
present values. In this case there is no change in wealth.
¨C Investors would be no further ahead with a zero-NPV project
than they would have been if they had left the funds in the
capital market.
5
Alternative Investment Criteria
1. Net Present Value (NPV)
Discounting and Net Present Value Criterion
Basic Concepts:
A. Discounting
? Recognizes time value of money
a. Funds when invested yield a return
b. Future consumption worth less than present consumption
6
PVB = (B
o
/(1+r)
o
+(B 1/(1+r)1+.¡­¡­.+(Bn /(1+r)
n
PVC = (C
o
/(1+r) +(C 1/(1+r)1+.¡­¡­.+(Cn /(1+r)
o
o
r
r
NPV = (B o-Co)/(1+r) o+(B1-C1)/(1+r) 1+.¡­¡­.+(B n-Cn)/(1+r) n
o n
o
r
Discounting and Net Present Value Criteria (Cont¡¯d)
B. Cumulative Values
? The calendar year to which all projects are discounted to is important
? All mutually exclusive projects need to be compared as of same calendar
year
7
If NPV = (Bo-Co)(1+r)1
+(B1-C1) +..+..+(B n-Cn)/(1+r)n-1
and
NPV = (Bo-Co)(1+r)3
+(B1-C1)(1+r)2
+(B2-C2)(1+r)+(B 3-C3)+...(Bn-Cn)/(1+r) n-3
Then NPV = (1+r)
2
NPV
1
r
3
r
3
r
1
r
8
Year 0 1 2 3 4
Net Cash Flow -1000 200 300 350 1440
Example of Discounting (10% Discount Rate)
25.676
)1.1(
1440
)1.1(
350
)1.1(
300
1.1
200
1000PV
432
0
1.0 =++++?=
88.743
)1.1(
1440
)1.1(
350
1.1
300
200)1.1(1000PV
32
1
1.0 =++++?=
26.818
)1.1(
1440
)1.1(
350
300)1.1(200)1.1(1000PV
21
22
1.0 =++++?=
Note: All of the transactions are done at the beginning of the year.
C. Variable Discount Rates
? Adjustment of Cost of Funds Through Time
9
?For variable discount rates r0, r1, r2, & r3 in years 0, 1, 2, and 3, the discount
factors are, respectively, as follows:
1 , 1/(1+r0), 1/[(1+r0)(1+r1)] & 1/[(1+r0)(1+r1)(1+r2)]
0 1 2 3 4 5
r0
r1
r2
r3
r4
r5
r *
4
r *
3
r *
2
r *
1
r *
0
If funds currently are
abnormally scarce
Normal or historical
average cost of funds
If funds currently are
abnormally abundant
Years from
present period
10
Year 0 1 2 3 4
Net Cash Flow -1000 200 300 350 1440
r 18% 16% 14% 12% 10%
Example of Discounting (multiple rates)
55.515
)12.1)(14.1)(16.1(
1440
)14.1)(16.1(
350
16.1
300
200)18.1(10001
=++++?=NPV
04.598
)12.1)(14.1(
1440
)14.1(
350
300)16.1(200)16.1)(18.1(10002
=++++?=NPV
91.436
)12.1)(14.1)(16.1)(18.1(
1440
)14.1)(16.1)(18.1(
350
)16.1)(18.1(
300
18.1
200
10000
=++++?=NPV
Note: All of the transactions are done at the beginning of the year.
Net Present Value (NPV)
? Used as a decision criterion to answer
following:
a. When to reject projects?
b. Select project(s) under a budget constraint?
c. Compare mutually exclusive projects?
d. How to choose between highly profitable
mutually exclusive projects with different
lengths of life?
11
Alternative Investment Criteria
Net Present Value Criterion
a. When to Reject Projects?
Rule: ¡°Do not accept any project unless it generates a positive net
present value when discounted by the opportunity cost of funds¡±
Examples:
Project A: Present Value Costs $1 million, NPV + $70,000
Project B: Present Value Costs $5 million, NPV - $50,000
Project C: Present Value Costs $2 million, NPV + $100,000
Project D: Present Value Costs $3 million, NPV - $25,000
Result:
Only projects A and C are acceptable. The country is made worse
off if projects B and D are undertaken.
12
Net Present Value Criterion (Cont¡¯d)
b. When You Have a Budget Constraint?
Rule: ¡°Within the limit of a fixed budget, choose that subset of the
available projects which maximizes the net present value¡±
Example:
If budget constraint is $4 million and 4 projects with positive NPV:
Project E: Costs $1 million, NPV + $60,000
Project F: Costs $3 million, NPV + $400,000
Project G: Costs $2 million, NPV + $150,000
Project H: Costs $2 million, NPV + $225,000
Result:
Combinations FG and FH are impossible, as they cost too much. EG
and EH are within the budget, but are dominated by the combination
EF, which has a total NPV of $460,000. GH is also possible, but its
NPV of $375,000 is not as high as EF.
13
Net Present Value Criterion (Cont¡¯d)
c. When You Need to Compare Mutually Exclusive Projects?
Rule: ¡°In a situation where there is no budget constraint but a project
must be chosen from mutually exclusive alternatives, we should
always choose the alternative that generates the largest net present
value¡±
Example:
Assume that we must make a choice between the following three
mutually exclusive projects:
Project I: PV costs $1.0 million, NPV $300,000
Project J: PV costs $4.0 million, NPV $700,000
Projects K: PV costs $1.5 million, NPV $600,000
Result:
Projects J should be chosen because it has the largest NPV.
14
2. Benefit-Cost Ratio (R)
? As its name indicates, the benefit-cost ratio (R), or what is
sometimes referred to as the profitability index, is the ratio of
the PV of the net cash inflows (or economic benefits) to the
PV of the net cash outflows (or economic costs):
15
)(
)(
CostsEconomicorOutflowsCashofPV
BenefitsEconomicorInflowsCashofPV
R =
Alternative Investment Criteria
Benefit-Cost Ratio (Cont¡¯d)
Basic rule:
If benefit-cost ratio (R) >1, then the project should be undertaken.
Problems?
Sometimes it is not possible to rank projects with the Benefit-Cost
Ratio
? Mutually exclusive projects of different sizes
? Mutually exclusive projects and recurrent costs subtracted out
of benefits or benefits reported gross of operating costs
? Not necessarily true that if RA>RB then project ¡°A¡± is better
16
17
Benefit-Cost Ratio (Cont¡¯d)
First Problem: The Benefit-Cost Ratio Does Not Adjust for Mutually Exclusive
Projects of Different Sizes.
For example:
Project A: ? PV0
of Costs = $5.0 M,
PV0
of Benefits = $7.0 M
NPV0
A = $2.0 M
RA = 7/5 = 1.4
Project B: ? PV0
of Costs = $20.0 M,
PV0
of Benefits = $24.0 M
NPV0
B = $4.0 M
RB = 24/20 = 1.2
According to the Benefit-Cost Ratio criterion, project A should be chosen over
project B because RA>RB, but the NPV of project B is greater than the NPV of
project A. So, project B should be chosen.
17
18
Second Problem:
The Benefit-Cost Ratio Does Not Adjust for Mutually Exclusive Projects and Recurrent Costs Subtracted Out of
Benefits or Benefits Reported As Gross of Operating Costs.
For example:
Project A:
PV0
Total Costs= $5.0 M
PV0
Recurrent Costs = $1.0 M (i.e. Fixed Costs= $4.0 M)
PV0
of Gross Benefits= $7.0 M
RA = (7-1)/(5-1) = 6/4 = 1.5
When not subtracting the recurrent costs:
RA = 7/5 = 1.4
Project B:
Total Costs= $20.0 M
Recurrent Costs= $18.0 M (i.e. Fixed Costs= $2.0 M)
PV0
of Gross Benefits= $24.0 M
RB = (24-18)/(20-18) = 6/2 =3
When not subtracting the recurrent costs:
RB = 24/20 = 1.2
Hence, project B should be chosen over project A under Benefit-Cost Criterion.
Conclusion: The Benefit-Cost Ratio should not be used to rank projects
3. Pay-out or Pay-back period
? The pay-out period measures the number of years it will
take for the undiscounted net benefits (positive net
cashflows) to repay the investment.
? A more sophisticated version of this rule compares the
discounted benefits over a given number of years from
the beginning of the project with the discounted
investment costs.
? An arbitrary limit is set on the maximum number of years
allowed and only those investments having enough
benefits to offset all investment costs within this period
will be acceptable.
19
Alternative Investment Criteria
? Project with shortest payback period is preferred by this
criteria
Comparison of Two Projects With Differing Lives Using
Pay-Out Period
20
Bt - Ct
Ba
Bb
ta
tb
Ca
= Cb
Payout period for
project a
Payout period for
project b
0
Time
Pay-Out or Pay-Back Period
? Assumes all benefits that are produced by in longer
life project have an expected value of zero after the
pay-out period.
? The criteria may be useful when the project is
subject to high level of political risk.
21
4. Internal Rate of Return (IRR)
? IRR is the discount rate (K) at which the present
value of benefits are just equal to the present
value of costs for the particular project:
Bt - Ct
(1 + K)t
Note: the IRR is a mathematical concept, not an
economic or financial criterion
22
= 0¦²
n
t=0
Alternative Investment Criteria
Common uses of IRR:
(a) If the IRR is larger than the cost of funds then the
project should be undertaken
(b) Often the IRR is used to rank mutually exclusive
projects. The highest IRR project should be chosen
? An advantage of the IRR is that it only uses
information from the project
23
Difficulties with the Internal Rate of Return Criterion
First Difficulty: Multiple rates of return for project
Solution 1: K = 100%; NPV= -100 + 300/(1+1) + (-200)/(1+1)2
= 0
Solution 2: K = 0%; NPV= -100+300/(1+0)+(-200)/(1+0)2
= 0
24
+300
Bt - Ct
-200
-100
Time
25
Second difficulty: Projects of different sizes and also mutually exclusive
Year 0 1 2 3 ... ... ?
Project A -2,000 +600 +600 +600 +600 +600 +600
Project B -20,000 +4,000 +4,000 +4,000 +4,000 +4,000 +4,000
NPV and IRR provide different Conclusions:
Opportunity cost of funds = 10%
NPV : 600/0.10 - 2,000 = 6,000 - 2,000 = 4,000
NPV : 4,000/0.10 - 20,000 = 40,000 - 20,000 = 20,000
Hence, NPV > NPV
IRRA : 600/KA - 2,000 = 0 or K A = 0.30
IRRB : 4,000/K B - 20,000 = 0 or K B = 0.20
Hence, K A>KB
0
B
0
A
0
B
0
A
Difficulties with the Internal Rate of Return Criterion (Cont¡¯d)
26
Third difficulty: Projects of different lengths of life and mutually exclusive
Opportunity cost of funds = 8%
Project A: Investment costs = 1,000 in year 0
Benefits = 3,200 in year 5
Project B: Investment costs = 1,000 in year 0
Benefits = 5,200 in year 10
NPV : -1,000 + 3,200/(1.08)5 = 1,177.86
NPV : -1,000 + 5,200/(1.08)10
= 1,408.60
Hence, NPV > NPV
IRRA : -1,000 + 3,200/(1+KA)5 = 0 which implies that KA = 0.262
IRRB : -1,000 + 5,200/(1+KB)10 = 0 which implies that KB = 0.179
Hence, KA>KB
0
B
0
A
0
B
0
A
Difficulties with the Internal Rate of Return Criterion (Cont¡¯d)
27
Fourth difficulty: Same project but started at different times
Project A: Investment costs = 1,000 in year 0
Benefits = 1,500 in year 1
Project B: Investment costs = 1,000 in year 5
Benefits = 1,600 in year 6
NPVA : -1,000 + 1,500/(1.08) = 388.88
NPVB : -1,000/(1.08) 5
+ 1,600/(1.08) 6
= 327.68
Hence, NPV > NPV
IRRA : -1,000 + 1,500/(1+K A) = 0 which implies that KA= 0.5
IRRB : -1,000/(1+K B)5+ 1,600/(1+K B)6= 0 which implies that KB = 0.6
Hence, K B >KA
0
B
0
A
Difficulties with the Internal Rate of Return Criterion (Cont¡¯d)
0
0
Year ? 0 1 2 3 4
Project A 1000 1200 800 3600 -8000
IRR A 10%
Compares Project A and Project B ?
Project B 1000 1200 800 3600 -6400
IRR B -2%
Project B is obviously better than A, yet IRR A > IRR B
Project C 1000 1200 800 3600 -4800
IRR C -16%
Project C is obviously better than B, yet IRR B > IRR C
Project D -1000 1200 800 3600 -4800
IRR D 4%
Project D is worse than C, yet IRR D > IRR C
Project E -1325 1200 800 3600 -4800
IRR E 20%
Project E is worse than D, yet IRR E > IRR D
28
IRR FOR IRREGULAR CASHFLOWS
For Example: Look at a Private BOT Project from the perspective of the Government

More Related Content

Fina521 lecture 3_investment_criteria_2013-10-09-1

  • 2. Discounting and Alternative Investment Criteria 2
  • 3. How do we know this cash flow profile is good project? We need an evaluation criteria. 3 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 BenefitsLessCosts (-) (+) Year of Project Life Initial Investment Period Operating Stage Residual Value Project Life
  • 4. ALTERNATIVE INVESTMENT CRITERIA 1. Net Present Value (NPV) 2. Benefit-Cost Ratio (BCR) 3. Pay-out or Pay-back Period 4. Internal Rate of Return (IRR) 5. Debt Service Coverage Ratios -ADSCR -LLCR 4
  • 5. 1. The NPV is the algebraic sum of the discounted values of the incremental expected positive and negative net cashflows over a project¡¯s anticipated lifetime. 2. What does net present value mean? ¨C Measures the change in wealth created by the project. ¨C If this sum is equal to zero, then investors can expect to recover their incremental investment and to earn a rate of return on their capital equal to the private cost of funds used to compute the present values. In this case there is no change in wealth. ¨C Investors would be no further ahead with a zero-NPV project than they would have been if they had left the funds in the capital market. 5 Alternative Investment Criteria 1. Net Present Value (NPV)
  • 6. Discounting and Net Present Value Criterion Basic Concepts: A. Discounting ? Recognizes time value of money a. Funds when invested yield a return b. Future consumption worth less than present consumption 6 PVB = (B o /(1+r) o +(B 1/(1+r)1+.¡­¡­.+(Bn /(1+r) n PVC = (C o /(1+r) +(C 1/(1+r)1+.¡­¡­.+(Cn /(1+r) o o r r NPV = (B o-Co)/(1+r) o+(B1-C1)/(1+r) 1+.¡­¡­.+(B n-Cn)/(1+r) n o n o r
  • 7. Discounting and Net Present Value Criteria (Cont¡¯d) B. Cumulative Values ? The calendar year to which all projects are discounted to is important ? All mutually exclusive projects need to be compared as of same calendar year 7 If NPV = (Bo-Co)(1+r)1 +(B1-C1) +..+..+(B n-Cn)/(1+r)n-1 and NPV = (Bo-Co)(1+r)3 +(B1-C1)(1+r)2 +(B2-C2)(1+r)+(B 3-C3)+...(Bn-Cn)/(1+r) n-3 Then NPV = (1+r) 2 NPV 1 r 3 r 3 r 1 r
  • 8. 8 Year 0 1 2 3 4 Net Cash Flow -1000 200 300 350 1440 Example of Discounting (10% Discount Rate) 25.676 )1.1( 1440 )1.1( 350 )1.1( 300 1.1 200 1000PV 432 0 1.0 =++++?= 88.743 )1.1( 1440 )1.1( 350 1.1 300 200)1.1(1000PV 32 1 1.0 =++++?= 26.818 )1.1( 1440 )1.1( 350 300)1.1(200)1.1(1000PV 21 22 1.0 =++++?= Note: All of the transactions are done at the beginning of the year.
  • 9. C. Variable Discount Rates ? Adjustment of Cost of Funds Through Time 9 ?For variable discount rates r0, r1, r2, & r3 in years 0, 1, 2, and 3, the discount factors are, respectively, as follows: 1 , 1/(1+r0), 1/[(1+r0)(1+r1)] & 1/[(1+r0)(1+r1)(1+r2)] 0 1 2 3 4 5 r0 r1 r2 r3 r4 r5 r * 4 r * 3 r * 2 r * 1 r * 0 If funds currently are abnormally scarce Normal or historical average cost of funds If funds currently are abnormally abundant Years from present period
  • 10. 10 Year 0 1 2 3 4 Net Cash Flow -1000 200 300 350 1440 r 18% 16% 14% 12% 10% Example of Discounting (multiple rates) 55.515 )12.1)(14.1)(16.1( 1440 )14.1)(16.1( 350 16.1 300 200)18.1(10001 =++++?=NPV 04.598 )12.1)(14.1( 1440 )14.1( 350 300)16.1(200)16.1)(18.1(10002 =++++?=NPV 91.436 )12.1)(14.1)(16.1)(18.1( 1440 )14.1)(16.1)(18.1( 350 )16.1)(18.1( 300 18.1 200 10000 =++++?=NPV Note: All of the transactions are done at the beginning of the year.
  • 11. Net Present Value (NPV) ? Used as a decision criterion to answer following: a. When to reject projects? b. Select project(s) under a budget constraint? c. Compare mutually exclusive projects? d. How to choose between highly profitable mutually exclusive projects with different lengths of life? 11 Alternative Investment Criteria
  • 12. Net Present Value Criterion a. When to Reject Projects? Rule: ¡°Do not accept any project unless it generates a positive net present value when discounted by the opportunity cost of funds¡± Examples: Project A: Present Value Costs $1 million, NPV + $70,000 Project B: Present Value Costs $5 million, NPV - $50,000 Project C: Present Value Costs $2 million, NPV + $100,000 Project D: Present Value Costs $3 million, NPV - $25,000 Result: Only projects A and C are acceptable. The country is made worse off if projects B and D are undertaken. 12
  • 13. Net Present Value Criterion (Cont¡¯d) b. When You Have a Budget Constraint? Rule: ¡°Within the limit of a fixed budget, choose that subset of the available projects which maximizes the net present value¡± Example: If budget constraint is $4 million and 4 projects with positive NPV: Project E: Costs $1 million, NPV + $60,000 Project F: Costs $3 million, NPV + $400,000 Project G: Costs $2 million, NPV + $150,000 Project H: Costs $2 million, NPV + $225,000 Result: Combinations FG and FH are impossible, as they cost too much. EG and EH are within the budget, but are dominated by the combination EF, which has a total NPV of $460,000. GH is also possible, but its NPV of $375,000 is not as high as EF. 13
  • 14. Net Present Value Criterion (Cont¡¯d) c. When You Need to Compare Mutually Exclusive Projects? Rule: ¡°In a situation where there is no budget constraint but a project must be chosen from mutually exclusive alternatives, we should always choose the alternative that generates the largest net present value¡± Example: Assume that we must make a choice between the following three mutually exclusive projects: Project I: PV costs $1.0 million, NPV $300,000 Project J: PV costs $4.0 million, NPV $700,000 Projects K: PV costs $1.5 million, NPV $600,000 Result: Projects J should be chosen because it has the largest NPV. 14
  • 15. 2. Benefit-Cost Ratio (R) ? As its name indicates, the benefit-cost ratio (R), or what is sometimes referred to as the profitability index, is the ratio of the PV of the net cash inflows (or economic benefits) to the PV of the net cash outflows (or economic costs): 15 )( )( CostsEconomicorOutflowsCashofPV BenefitsEconomicorInflowsCashofPV R = Alternative Investment Criteria
  • 16. Benefit-Cost Ratio (Cont¡¯d) Basic rule: If benefit-cost ratio (R) >1, then the project should be undertaken. Problems? Sometimes it is not possible to rank projects with the Benefit-Cost Ratio ? Mutually exclusive projects of different sizes ? Mutually exclusive projects and recurrent costs subtracted out of benefits or benefits reported gross of operating costs ? Not necessarily true that if RA>RB then project ¡°A¡± is better 16
  • 17. 17 Benefit-Cost Ratio (Cont¡¯d) First Problem: The Benefit-Cost Ratio Does Not Adjust for Mutually Exclusive Projects of Different Sizes. For example: Project A: ? PV0 of Costs = $5.0 M, PV0 of Benefits = $7.0 M NPV0 A = $2.0 M RA = 7/5 = 1.4 Project B: ? PV0 of Costs = $20.0 M, PV0 of Benefits = $24.0 M NPV0 B = $4.0 M RB = 24/20 = 1.2 According to the Benefit-Cost Ratio criterion, project A should be chosen over project B because RA>RB, but the NPV of project B is greater than the NPV of project A. So, project B should be chosen. 17
  • 18. 18 Second Problem: The Benefit-Cost Ratio Does Not Adjust for Mutually Exclusive Projects and Recurrent Costs Subtracted Out of Benefits or Benefits Reported As Gross of Operating Costs. For example: Project A: PV0 Total Costs= $5.0 M PV0 Recurrent Costs = $1.0 M (i.e. Fixed Costs= $4.0 M) PV0 of Gross Benefits= $7.0 M RA = (7-1)/(5-1) = 6/4 = 1.5 When not subtracting the recurrent costs: RA = 7/5 = 1.4 Project B: Total Costs= $20.0 M Recurrent Costs= $18.0 M (i.e. Fixed Costs= $2.0 M) PV0 of Gross Benefits= $24.0 M RB = (24-18)/(20-18) = 6/2 =3 When not subtracting the recurrent costs: RB = 24/20 = 1.2 Hence, project B should be chosen over project A under Benefit-Cost Criterion. Conclusion: The Benefit-Cost Ratio should not be used to rank projects
  • 19. 3. Pay-out or Pay-back period ? The pay-out period measures the number of years it will take for the undiscounted net benefits (positive net cashflows) to repay the investment. ? A more sophisticated version of this rule compares the discounted benefits over a given number of years from the beginning of the project with the discounted investment costs. ? An arbitrary limit is set on the maximum number of years allowed and only those investments having enough benefits to offset all investment costs within this period will be acceptable. 19 Alternative Investment Criteria
  • 20. ? Project with shortest payback period is preferred by this criteria Comparison of Two Projects With Differing Lives Using Pay-Out Period 20 Bt - Ct Ba Bb ta tb Ca = Cb Payout period for project a Payout period for project b 0 Time
  • 21. Pay-Out or Pay-Back Period ? Assumes all benefits that are produced by in longer life project have an expected value of zero after the pay-out period. ? The criteria may be useful when the project is subject to high level of political risk. 21
  • 22. 4. Internal Rate of Return (IRR) ? IRR is the discount rate (K) at which the present value of benefits are just equal to the present value of costs for the particular project: Bt - Ct (1 + K)t Note: the IRR is a mathematical concept, not an economic or financial criterion 22 = 0¦² n t=0 Alternative Investment Criteria
  • 23. Common uses of IRR: (a) If the IRR is larger than the cost of funds then the project should be undertaken (b) Often the IRR is used to rank mutually exclusive projects. The highest IRR project should be chosen ? An advantage of the IRR is that it only uses information from the project 23
  • 24. Difficulties with the Internal Rate of Return Criterion First Difficulty: Multiple rates of return for project Solution 1: K = 100%; NPV= -100 + 300/(1+1) + (-200)/(1+1)2 = 0 Solution 2: K = 0%; NPV= -100+300/(1+0)+(-200)/(1+0)2 = 0 24 +300 Bt - Ct -200 -100 Time
  • 25. 25 Second difficulty: Projects of different sizes and also mutually exclusive Year 0 1 2 3 ... ... ? Project A -2,000 +600 +600 +600 +600 +600 +600 Project B -20,000 +4,000 +4,000 +4,000 +4,000 +4,000 +4,000 NPV and IRR provide different Conclusions: Opportunity cost of funds = 10% NPV : 600/0.10 - 2,000 = 6,000 - 2,000 = 4,000 NPV : 4,000/0.10 - 20,000 = 40,000 - 20,000 = 20,000 Hence, NPV > NPV IRRA : 600/KA - 2,000 = 0 or K A = 0.30 IRRB : 4,000/K B - 20,000 = 0 or K B = 0.20 Hence, K A>KB 0 B 0 A 0 B 0 A Difficulties with the Internal Rate of Return Criterion (Cont¡¯d)
  • 26. 26 Third difficulty: Projects of different lengths of life and mutually exclusive Opportunity cost of funds = 8% Project A: Investment costs = 1,000 in year 0 Benefits = 3,200 in year 5 Project B: Investment costs = 1,000 in year 0 Benefits = 5,200 in year 10 NPV : -1,000 + 3,200/(1.08)5 = 1,177.86 NPV : -1,000 + 5,200/(1.08)10 = 1,408.60 Hence, NPV > NPV IRRA : -1,000 + 3,200/(1+KA)5 = 0 which implies that KA = 0.262 IRRB : -1,000 + 5,200/(1+KB)10 = 0 which implies that KB = 0.179 Hence, KA>KB 0 B 0 A 0 B 0 A Difficulties with the Internal Rate of Return Criterion (Cont¡¯d)
  • 27. 27 Fourth difficulty: Same project but started at different times Project A: Investment costs = 1,000 in year 0 Benefits = 1,500 in year 1 Project B: Investment costs = 1,000 in year 5 Benefits = 1,600 in year 6 NPVA : -1,000 + 1,500/(1.08) = 388.88 NPVB : -1,000/(1.08) 5 + 1,600/(1.08) 6 = 327.68 Hence, NPV > NPV IRRA : -1,000 + 1,500/(1+K A) = 0 which implies that KA= 0.5 IRRB : -1,000/(1+K B)5+ 1,600/(1+K B)6= 0 which implies that KB = 0.6 Hence, K B >KA 0 B 0 A Difficulties with the Internal Rate of Return Criterion (Cont¡¯d) 0 0
  • 28. Year ? 0 1 2 3 4 Project A 1000 1200 800 3600 -8000 IRR A 10% Compares Project A and Project B ? Project B 1000 1200 800 3600 -6400 IRR B -2% Project B is obviously better than A, yet IRR A > IRR B Project C 1000 1200 800 3600 -4800 IRR C -16% Project C is obviously better than B, yet IRR B > IRR C Project D -1000 1200 800 3600 -4800 IRR D 4% Project D is worse than C, yet IRR D > IRR C Project E -1325 1200 800 3600 -4800 IRR E 20% Project E is worse than D, yet IRR E > IRR D 28 IRR FOR IRREGULAR CASHFLOWS For Example: Look at a Private BOT Project from the perspective of the Government