際際滷

際際滷Share a Scribd company logo
Hall Road, LLC

       Executive Summary




          NOT AN OFFERING PROSPECTUS
PLEASE REFER TO PRIVATE PLACEMENT MEMORANDUM
 FOR ADDITIONAL INFORMATION AND DISCLOSURES




                                               0
Company Overview

   Paladin Estates is a fully-approved subdivision in scenic and
    historic Chester Township in Morris County, N.J.
   The property is a prime parcel, divided from the country
    estate of Henry Luce II, founder of Time and Fortune.
   The site is one of the last sites remaining for development
    in the area; which is protected under the it The Highlands
    Preservation Act.
   The community will be built in two phases. The first
    phase features 11 high-end homes on 2+acre building
    sites.
   The Company has completed all approvals, sitework, and
    infrastructure, and is currently constructing the first two
    homes.
   Homes will be built to the highest standards of luxury,
    quality and Green Building (LE.E.D. Certification).




                                                                    1
Historic Estate Property

The property is divided from the grounds of an historic country estate.
The surrounding area is high-end residential. The site has
grandfathered approvals in the Highlands Preservation area.

                                                           Historic Estate Property




    Unspoiled Natural Beauty
                                                                                      2
Showcase Residences

Each residence will be a custom creation. The first two residences are
being built on spec and will be used as a showcase and sales office.
In addition to selling the first two homes, buyers will be able to select
their lot and place deposits on the land, contracting with Paladin
Homes to build the final residence.




                                                                            3
Construction Progress

 There is substantial progress on the construction of the first two
 residences, which are now being offered for sale during Spring 2011.



                                                         French Manor




 Georgian


                                                                        4
The Locale




Morris County is the 7th most affluent county in the U.S., according to Forbes. Neighboring
Somerset County (3 miles from the project location) is the 6th most affluent county in the U.S.
-- by per capita income.

The region, known as the Somerset Hills combines natural beauty and pleasant suburban
living with proximity to metropolitan surroundings. Much of its beauty has been protected
and preserved: The 13,000-acre county park system is noted for its recreational facilities which
includes outdoor education centers, a marina, golf courses, a riding stable, indoor ice skating
arena, cultural center, arboretums, and numerous types of hiking,

The area work force exceeds 240,000. More than 50,000 are employed within the county at
world headquarters and numerous research centers, and laboratories. The Morris County
Chamber of Commerce reports there are 1,139 non-retail employers in the county with 10 or
more employees.




                                                                                            5
Chester Township
An Historic Gem in New Jersey Fox Hunt Country

Chester Township is located 35 miles west of NYC, midway between I-78 and I-80.
The county is well served by a network of major interstate, state, county and
municipal roadways(I-78, I-80, I-287, Rt. 24), as well as bus, train and airport service.
All of these factors, coupled with a high quality of life, have continued to attract many
major companies and residents to the region.




                                                                                            6
High-End Positioning
   While many custom builders rely on cost-saving
   techniques to optimize margins, our business model
   focuses on delivering the finest, most durable quality
   available.

   The homes at Paladin Estates will be best-in-class, built to
   last generations and continue the legacy of the land:

     Design and construction will be custom and high-end
      throughout the homes.
     Residences will be green -- built to Gold/Platinum
      LEED certification standards.
     Homes are close to Hamilton Farm Golf and Riding
      Club  a prestigious local club that has two premier golf
      courses and is home to the U.S. Equestrian team.
     Home buyers will be in the district with the areas best
      schools, including Mendham High School (rated 10 by
      bestschools.com)




                                                            7
Project Team


    Hall Road, LLC  Hall Road, LLC brings substantial experience
     and expertise in all phases of the development process from site
     selection, project design, approvals, construction management,
     and successful sales and marketing.
    Paladin Homes, Inc.  The general contractor, Paladin Homes,
     Inc. is experienced in all aspects of the building process, with
     demonstrated success and repeat customers.
    Max Parangi Architects -- Max Parangi is a gifted architect
     with an astute business sensibility. Mr. Parangi is well recognized
     for his residential designs and serves on several prestigious
     planning boards. He holds a doctoral degree in architecture from
     the University of Florence and is a Registered Architect in New
     York, New Jersey, Connecticut and Massachussetts.
     (www.maxparangi.com).
    CMX Engineering -- CMX is a national engineering and
     consulting firm, with 23 office locations throughout New Jersey,
     Arizona, Pennsylvania, New York, Maryland, Florida, Nevada
     and Mexico. CMX is an award-winning company that gained
     prominence because of its record of client service
     (www.cmxengineering.com)




                                                                           8
Project Summary

Project Name:                Paladin Estates
                             (www.PaladinEstates.com)

Owner:                       Hall Road, LLC.

Project Manager/
General Contactor:           Paladin Homes, Inc

Property Location:           Chester Township, New Jersey

Property Address:            1-16 Hall Road,
                             Chester Township, New Jersey:

Property Type:               Fully approved subdivision, with all
                             infrastructure in place.

Current Status of Project:   All approvals have been obtained;
                             Construction underway on first two
                             homes.
                             Marketing launch in 1st Quarter 2011.

Projected Absorption:        2-3 houses per year




                                                                    9
Projected Financials
Total Project



REVENUE
Home Closings-- Base Price                          $   23,100,000
Lot Premiums                                        $      250,000
Options Income (Net)                                $    2,200,000

                                     TOTAL REVENUE $    25,550,000

COSTS AND EXPENSES
Land Acquisition Costs                              $    5,320,000
Land Carry and Predevelopment                       $      878,000
Land Development, Infrastructure, Permits           $      440,000
Construction Costs                                  $   12,100,000
Common Area Costs                                   $      430,000
Overhead, Marketing and Sales Commissions           $    1,749,000
Contingency Reserve (@5%)                           $      605,000

                                        TOTAL COSTS $   21,522,000

NET PROFIT                                          $    4,028,000
Investment Overview

 Minimum Investment: $25,000
 Investment Structure: Preferred Equity
 Description of Shares: Class A Membership Units earn a preferred return of
                        8% annually (paid first from profits), plus profit sharing.
 Time Commitment:                   Until project completion
 Target Return:                     13-17% (annualized)



 Example for $100,000 investment
 (based on projected financials, assuming investment on 4/1/11)



                                            2011          2012         2013           2014         2015           Total
Purchase of Class A Units           $   (100,000)   $      -     $      -     $        -     $      -     $   (100,000)
Preferred Return (@8%)              $      6,000    $    8,000   $    8,000   $      4,000   $      -     $     26,000
Return of Investment Contribution   $        -      $      -     $   50,000   $     50,000   $      -     $    100,000
Profit Distribution                 $        -      $      -     $    7,390   $     10,100   $   25,240   $     42,730

Total Investor Cash Flow            $    (94,000) $      8,000   $   65,390   $     64,100   $   25,240   $    68,730

Cumulative Investor Cash Flow       $    (94,000) $     (86,000) $   (20,610) $     43,490   $   68,730




         Projected Results
         (Investment on 4/1/11)

         Beginning Balance                                                    $100,000
         Ending Balance                                                       $168,730

         Investment Gain                                                          68.73%
         Annualized Return (Sellout in 5 years)                                   13.75%
         Annualized Return (Sellout in 4.5 years)                                 15.27%
         Annualized Return (Sellout in 4 years)                                   17.18%
         Internal Rate of Return                                                  23.62%

More Related Content

Viewers also liked (8)

RESUME NANDHU
RESUME NANDHURESUME NANDHU
RESUME NANDHU
nandhakumar kumar
Our Resume
Our ResumeOur Resume
Our Resume
Surendra Bajpai
語蟇企 蟇企 ろ若覿&/ 覿濠唄襷
語蟇企 蟇企 ろ若覿&/ 覿濠唄襷語蟇企 蟇企 ろ若覿&/ 覿濠唄襷
語蟇企 蟇企 ろ若覿&/ 覿濠唄襷
sfalzgyc9
Gary Gale: Neo this and paleo that, its all just Geo
Gary Gale: Neo this and paleo that, its all just GeoGary Gale: Neo this and paleo that, its all just Geo
Gary Gale: Neo this and paleo that, its all just Geo
AGI Geocommunity
Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013
NAACP
15 05 29 programa de fiesta familia15 05 29 programa de fiesta familia
15 05 29 programa de fiesta familia
Maria Eugenia Cuesta
語蟇企 蟇企 ろ若覿&/ 覿濠唄襷
語蟇企 蟇企 ろ若覿&/ 覿濠唄襷語蟇企 蟇企 ろ若覿&/ 覿濠唄襷
語蟇企 蟇企 ろ若覿&/ 覿濠唄襷
sfalzgyc9
Gary Gale: Neo this and paleo that, its all just Geo
Gary Gale: Neo this and paleo that, its all just GeoGary Gale: Neo this and paleo that, its all just Geo
Gary Gale: Neo this and paleo that, its all just Geo
AGI Geocommunity
Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013
NAACP
15 05 29 programa de fiesta familia15 05 29 programa de fiesta familia
15 05 29 programa de fiesta familia
Maria Eugenia Cuesta

Similar to InvestmentOverview (20)

Net Leased Home Depot for sale
Net Leased Home Depot for saleNet Leased Home Depot for sale
Net Leased Home Depot for sale
The Boulder Group
CLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands Potential
CLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands PotentialCLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands Potential
CLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands Potential
ROIX LIMITED
GenCap Equity # 11
GenCap Equity # 11GenCap Equity # 11
GenCap Equity # 11
James Perks
Alhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda CIBE - Presentation on Boardwalk real estate investment trustAlhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda Centre of Islamic Banking & Economics
Banker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CABanker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CA
Melissa Day
S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Modular
Tier 1 capital management vantage brantford booklet (2)
Tier 1 capital management   vantage brantford booklet (2)Tier 1 capital management   vantage brantford booklet (2)
Tier 1 capital management vantage brantford booklet (2)
arawak45
Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes
S2A Modular
Stoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment OverviewStoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment Overview
Russellbeach2
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
S2A Modular
Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)
Genevieve Tremblay
NAIOP 2014 REC_UBC
NAIOP 2014 REC_UBCNAIOP 2014 REC_UBC
NAIOP 2014 REC_UBC
Nazanin Karimi
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank FinancingThe Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Assisted Living
Land Banking
Land BankingLand Banking
Land Banking
sneapa
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FLBridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Thiago Turbian
LRA_presentation2011[1]
LRA_presentation2011[1]LRA_presentation2011[1]
LRA_presentation2011[1]
Nathon Chacon
Selling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneSelling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-Brisbane
Elwyn Teki
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Yusuf Rahman
Greaternorthern $4,000
Greaternorthern $4,000Greaternorthern $4,000
Greaternorthern $4,000
wyoung575
Citadel Investor
Citadel InvestorCitadel Investor
Citadel Investor
Steven Schantz
Net Leased Home Depot for sale
Net Leased Home Depot for saleNet Leased Home Depot for sale
Net Leased Home Depot for sale
The Boulder Group
CLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands Potential
CLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands PotentialCLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands Potential
CLEARPATH SUBDIVISION AUCKLAND Optimize Your Lands Potential
ROIX LIMITED
GenCap Equity # 11
GenCap Equity # 11GenCap Equity # 11
GenCap Equity # 11
James Perks
Banker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CABanker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CA
Melissa Day
S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Modular
Tier 1 capital management vantage brantford booklet (2)
Tier 1 capital management   vantage brantford booklet (2)Tier 1 capital management   vantage brantford booklet (2)
Tier 1 capital management vantage brantford booklet (2)
arawak45
Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes
S2A Modular
Stoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment OverviewStoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment Overview
Russellbeach2
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
S2A Modular
Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)
Genevieve Tremblay
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank FinancingThe Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Assisted Living
Land Banking
Land BankingLand Banking
Land Banking
sneapa
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FLBridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Thiago Turbian
LRA_presentation2011[1]
LRA_presentation2011[1]LRA_presentation2011[1]
LRA_presentation2011[1]
Nathon Chacon
Selling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneSelling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-Brisbane
Elwyn Teki
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Yusuf Rahman
Greaternorthern $4,000
Greaternorthern $4,000Greaternorthern $4,000
Greaternorthern $4,000
wyoung575

Recently uploaded (9)

Hockey India: A Story of Pride, Passion, and Perseverance"
Hockey India: A Story of Pride, Passion, and Perseverance"Hockey India: A Story of Pride, Passion, and Perseverance"
Hockey India: A Story of Pride, Passion, and Perseverance"
Gayatri Patel
DetailedBudget1.pdf.....................
DetailedBudget1.pdf.....................DetailedBudget1.pdf.....................
DetailedBudget1.pdf.....................
mekhilivingston
Bethpage Black, A Golfers Paradise....pdf
Bethpage Black, A Golfers Paradise....pdfBethpage Black, A Golfers Paradise....pdf
Bethpage Black, A Golfers Paradise....pdf
Sebastian Wyczawski
Golf, A Timeless Pursuit of Precision.pdf
Golf, A Timeless Pursuit of Precision.pdfGolf, A Timeless Pursuit of Precision.pdf
Golf, A Timeless Pursuit of Precision.pdf
Sebastian Wyczawski
Intangibles in Sports Betting: How Pro Bettors Win
Intangibles in Sports Betting: How Pro Bettors WinIntangibles in Sports Betting: How Pro Bettors Win
Intangibles in Sports Betting: How Pro Bettors Win
Joe Duffy
Carabao Cup Final Newcastles Tough Task Ahead.docx
Carabao Cup Final Newcastles Tough Task Ahead.docxCarabao Cup Final Newcastles Tough Task Ahead.docx
Carabao Cup Final Newcastles Tough Task Ahead.docx
Eticketing General
San Francisco Giants Rookie & Young Stars game_.pdf
San Francisco Giants Rookie & Young Stars game_.pdfSan Francisco Giants Rookie & Young Stars game_.pdf
San Francisco Giants Rookie & Young Stars game_.pdf
drrichard7
Unlocking Opportunities for Talented Athletes.pdf
Unlocking Opportunities for Talented Athletes.pdfUnlocking Opportunities for Talented Athletes.pdf
Unlocking Opportunities for Talented Athletes.pdf
jinny kaur
TANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYA
TANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYATANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYA
TANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYA
TANGKI4D
Hockey India: A Story of Pride, Passion, and Perseverance"
Hockey India: A Story of Pride, Passion, and Perseverance"Hockey India: A Story of Pride, Passion, and Perseverance"
Hockey India: A Story of Pride, Passion, and Perseverance"
Gayatri Patel
DetailedBudget1.pdf.....................
DetailedBudget1.pdf.....................DetailedBudget1.pdf.....................
DetailedBudget1.pdf.....................
mekhilivingston
Bethpage Black, A Golfers Paradise....pdf
Bethpage Black, A Golfers Paradise....pdfBethpage Black, A Golfers Paradise....pdf
Bethpage Black, A Golfers Paradise....pdf
Sebastian Wyczawski
Golf, A Timeless Pursuit of Precision.pdf
Golf, A Timeless Pursuit of Precision.pdfGolf, A Timeless Pursuit of Precision.pdf
Golf, A Timeless Pursuit of Precision.pdf
Sebastian Wyczawski
Intangibles in Sports Betting: How Pro Bettors Win
Intangibles in Sports Betting: How Pro Bettors WinIntangibles in Sports Betting: How Pro Bettors Win
Intangibles in Sports Betting: How Pro Bettors Win
Joe Duffy
Carabao Cup Final Newcastles Tough Task Ahead.docx
Carabao Cup Final Newcastles Tough Task Ahead.docxCarabao Cup Final Newcastles Tough Task Ahead.docx
Carabao Cup Final Newcastles Tough Task Ahead.docx
Eticketing General
San Francisco Giants Rookie & Young Stars game_.pdf
San Francisco Giants Rookie & Young Stars game_.pdfSan Francisco Giants Rookie & Young Stars game_.pdf
San Francisco Giants Rookie & Young Stars game_.pdf
drrichard7
Unlocking Opportunities for Talented Athletes.pdf
Unlocking Opportunities for Talented Athletes.pdfUnlocking Opportunities for Talented Athletes.pdf
Unlocking Opportunities for Talented Athletes.pdf
jinny kaur
TANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYA
TANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYATANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYA
TANGKI4D MERUPAKAN SLOT GACOR GAMPANG JACKPOT & PENYEDIA ID PRO 2025 TEPERCAYA
TANGKI4D

InvestmentOverview

  • 1. Hall Road, LLC Executive Summary NOT AN OFFERING PROSPECTUS PLEASE REFER TO PRIVATE PLACEMENT MEMORANDUM FOR ADDITIONAL INFORMATION AND DISCLOSURES 0
  • 2. Company Overview Paladin Estates is a fully-approved subdivision in scenic and historic Chester Township in Morris County, N.J. The property is a prime parcel, divided from the country estate of Henry Luce II, founder of Time and Fortune. The site is one of the last sites remaining for development in the area; which is protected under the it The Highlands Preservation Act. The community will be built in two phases. The first phase features 11 high-end homes on 2+acre building sites. The Company has completed all approvals, sitework, and infrastructure, and is currently constructing the first two homes. Homes will be built to the highest standards of luxury, quality and Green Building (LE.E.D. Certification). 1
  • 3. Historic Estate Property The property is divided from the grounds of an historic country estate. The surrounding area is high-end residential. The site has grandfathered approvals in the Highlands Preservation area. Historic Estate Property Unspoiled Natural Beauty 2
  • 4. Showcase Residences Each residence will be a custom creation. The first two residences are being built on spec and will be used as a showcase and sales office. In addition to selling the first two homes, buyers will be able to select their lot and place deposits on the land, contracting with Paladin Homes to build the final residence. 3
  • 5. Construction Progress There is substantial progress on the construction of the first two residences, which are now being offered for sale during Spring 2011. French Manor Georgian 4
  • 6. The Locale Morris County is the 7th most affluent county in the U.S., according to Forbes. Neighboring Somerset County (3 miles from the project location) is the 6th most affluent county in the U.S. -- by per capita income. The region, known as the Somerset Hills combines natural beauty and pleasant suburban living with proximity to metropolitan surroundings. Much of its beauty has been protected and preserved: The 13,000-acre county park system is noted for its recreational facilities which includes outdoor education centers, a marina, golf courses, a riding stable, indoor ice skating arena, cultural center, arboretums, and numerous types of hiking, The area work force exceeds 240,000. More than 50,000 are employed within the county at world headquarters and numerous research centers, and laboratories. The Morris County Chamber of Commerce reports there are 1,139 non-retail employers in the county with 10 or more employees. 5
  • 7. Chester Township An Historic Gem in New Jersey Fox Hunt Country Chester Township is located 35 miles west of NYC, midway between I-78 and I-80. The county is well served by a network of major interstate, state, county and municipal roadways(I-78, I-80, I-287, Rt. 24), as well as bus, train and airport service. All of these factors, coupled with a high quality of life, have continued to attract many major companies and residents to the region. 6
  • 8. High-End Positioning While many custom builders rely on cost-saving techniques to optimize margins, our business model focuses on delivering the finest, most durable quality available. The homes at Paladin Estates will be best-in-class, built to last generations and continue the legacy of the land: Design and construction will be custom and high-end throughout the homes. Residences will be green -- built to Gold/Platinum LEED certification standards. Homes are close to Hamilton Farm Golf and Riding Club a prestigious local club that has two premier golf courses and is home to the U.S. Equestrian team. Home buyers will be in the district with the areas best schools, including Mendham High School (rated 10 by bestschools.com) 7
  • 9. Project Team Hall Road, LLC Hall Road, LLC brings substantial experience and expertise in all phases of the development process from site selection, project design, approvals, construction management, and successful sales and marketing. Paladin Homes, Inc. The general contractor, Paladin Homes, Inc. is experienced in all aspects of the building process, with demonstrated success and repeat customers. Max Parangi Architects -- Max Parangi is a gifted architect with an astute business sensibility. Mr. Parangi is well recognized for his residential designs and serves on several prestigious planning boards. He holds a doctoral degree in architecture from the University of Florence and is a Registered Architect in New York, New Jersey, Connecticut and Massachussetts. (www.maxparangi.com). CMX Engineering -- CMX is a national engineering and consulting firm, with 23 office locations throughout New Jersey, Arizona, Pennsylvania, New York, Maryland, Florida, Nevada and Mexico. CMX is an award-winning company that gained prominence because of its record of client service (www.cmxengineering.com) 8
  • 10. Project Summary Project Name: Paladin Estates (www.PaladinEstates.com) Owner: Hall Road, LLC. Project Manager/ General Contactor: Paladin Homes, Inc Property Location: Chester Township, New Jersey Property Address: 1-16 Hall Road, Chester Township, New Jersey: Property Type: Fully approved subdivision, with all infrastructure in place. Current Status of Project: All approvals have been obtained; Construction underway on first two homes. Marketing launch in 1st Quarter 2011. Projected Absorption: 2-3 houses per year 9
  • 11. Projected Financials Total Project REVENUE Home Closings-- Base Price $ 23,100,000 Lot Premiums $ 250,000 Options Income (Net) $ 2,200,000 TOTAL REVENUE $ 25,550,000 COSTS AND EXPENSES Land Acquisition Costs $ 5,320,000 Land Carry and Predevelopment $ 878,000 Land Development, Infrastructure, Permits $ 440,000 Construction Costs $ 12,100,000 Common Area Costs $ 430,000 Overhead, Marketing and Sales Commissions $ 1,749,000 Contingency Reserve (@5%) $ 605,000 TOTAL COSTS $ 21,522,000 NET PROFIT $ 4,028,000
  • 12. Investment Overview Minimum Investment: $25,000 Investment Structure: Preferred Equity Description of Shares: Class A Membership Units earn a preferred return of 8% annually (paid first from profits), plus profit sharing. Time Commitment: Until project completion Target Return: 13-17% (annualized) Example for $100,000 investment (based on projected financials, assuming investment on 4/1/11) 2011 2012 2013 2014 2015 Total Purchase of Class A Units $ (100,000) $ - $ - $ - $ - $ (100,000) Preferred Return (@8%) $ 6,000 $ 8,000 $ 8,000 $ 4,000 $ - $ 26,000 Return of Investment Contribution $ - $ - $ 50,000 $ 50,000 $ - $ 100,000 Profit Distribution $ - $ - $ 7,390 $ 10,100 $ 25,240 $ 42,730 Total Investor Cash Flow $ (94,000) $ 8,000 $ 65,390 $ 64,100 $ 25,240 $ 68,730 Cumulative Investor Cash Flow $ (94,000) $ (86,000) $ (20,610) $ 43,490 $ 68,730 Projected Results (Investment on 4/1/11) Beginning Balance $100,000 Ending Balance $168,730 Investment Gain 68.73% Annualized Return (Sellout in 5 years) 13.75% Annualized Return (Sellout in 4.5 years) 15.27% Annualized Return (Sellout in 4 years) 17.18% Internal Rate of Return 23.62%