ºÝºÝߣ

ºÝºÝߣShare a Scribd company logo
First National Bank




Title:        Calculating Loan Interest & Down Payment
Created by:   Shangz Brown
Created on:    3/9/2009
Today is:      5/9/2009              This workbook is:              61

Purpose:      Prepare a loan report for our customers.
Loan Interest Calculation
First National Bank - New Loans
Customer Selling Price Loan Term Interest Rate Down Payment                Amount to be Financed     Monthly Payment
Allen            $265,354.00            30             6%     $66,338.50               $199,015.50           $1,219.02
Arnold           $328,788.00            15             6%     $49,318.20               $279,469.80           $2,309.68
Barber           $500,000.00            15             6%     $75,000.00               $425,000.00           $3,512.41
Bollis           $112,485.00            30             6%     $28,121.25                $84,363.75             $516.75
George           $350,000.00            30             6%     $87,500.00               $262,500.00           $1,607.88
Hood             $761,978.00            20             6%    $152,395.60               $609,582.40           $4,345.51
Morgan           $192,940.00            15             6%     $28,941.00               $163,999.00           $1,355.37
Paul             $606,563.00            20             6%    $121,312.60               $485,250.40           $3,459.19
Pinder           $319,765.00            30             6%     $79,941.25               $239,823.75           $1,468.99

                                % Required
 Loan Term     Interest Rate     for Down
                                 Payment
         15               6%           15%
         20               6%           20%
         30               6%           25%

              Loan Statistics
              Number of Loans                           9
              Highest Amount
              Financed
                                              $609,582.40
              Lowest Amount
              Financed                         $84,363.75
              Total Amount
              Financed                       $2,749,004.60



Todays Date          5/9/2009
First National Bank - New Loans


Customer               Selling Price    Loan Term         Interest Rate      Down Payment   Amount to be Financed Monthly Payment
Allen                            265354              30              0.0625
Arnold                           328788              15              0.0575
Barber                           500000              15              0.0575
Bollis                           112485              30              0.0625
George                           350000              30              0.0625
Hood                             761978              20                 0.06
Morgan                           192940              15              0.0575
Paul                             606563              20                 0.06
Pinder                           319765              30              0.0625




Loan Term              Interest Rate      % Required for Down Payment
                  15              0.0575              0.15
                  20                 0.06              0.2
                  30              0.0625              0.25
Loan Statistics
                       Number of Loans
                       Highest Amount Financed
                       Lowest Amount Financed
                       Total Amount Financed

Todays Date
First National Bank - New Loans


Customer               Selling Price    Loan Term         Interest Rate    Down Payment Amount to be Financed Payment
                                                                                                         Monthly
Allen                       $265,354.00              30              6.25%      $66,338.50
Arnold                      $328,788.00              15              5.75%      $49,318.20
Barber                      $500,000.00              15              5.75%      $75,000.00
Bollis                      $112,485.00              30              6.25%      $28,121.25
George                      $350,000.00              30              6.25%      $87,500.00
Hood                        $761,978.00              20              6.00%    $152,395.60
Morgan                      $192,940.00              15              5.75%      $28,941.00
Paul                        $606,563.00              20              6.00%    $121,312.60
Pinder                      $319,765.00              30              6.25%      $79,941.25




Loan Term              Interest Rate      % Required for Down Payment
                  15              0.0575              0.15
                  20                 0.06              0.2
                  30              0.0625              0.25
Loan Statistics
                       Number of Loans
                       Highest Amount Financed
                       Lowest Amount Financed
                       Total Amount Financed

Todays Date
First National Bank - New Loans


Customer               Selling Price    Loan Term         Interest Rate    Down Payment Amount to be Financed Payment
                                                                                                         Monthly
Allen                       $265,354.00              30              6.25%      $66,338.50 $199,015.50
Arnold                      $328,788.00              15              5.75%      $49,318.20 $279,469.80
Barber                      $500,000.00              15              5.75%      $75,000.00 $425,000.00
Bollis                      $112,485.00              30              6.25%      $28,121.25  $84,363.75
George                      $350,000.00              30              6.25%      $87,500.00 $262,500.00
Hood                        $761,978.00              20              6.00%    $152,395.60  $609,582.40
Morgan                      $192,940.00              15              5.75%      $28,941.00 $163,999.00
Paul                        $606,563.00              20              6.00%    $121,312.60  $485,250.40
Pinder                      $319,765.00              30              6.25%      $79,941.25 $239,823.75




Loan Term              Interest Rate      % Required for Down Payment
                  15              0.0575              0.15
                  20                 0.06              0.2
                  30              0.0625              0.25
Loan Statistics
                       Number of Loans
                       Highest Amount Financed
                       Lowest Amount Financed
                       Total Amount Financed

Todays Date
First National Bank - New Loans


Customer               Selling Price    Loan Term         Interest Rate    Down Payment Amount to be Financed Payment
                                                                                                         Monthly
Allen                       $265,354.00              30              6.25%      $66,338.50 $199,015.50         $1,219.02
Arnold                      $328,788.00              15              5.75%      $49,318.20 $279,469.80         $2,309.68
Barber                      $500,000.00              15              5.75%      $75,000.00 $425,000.00         $3,512.41
Bollis                      $112,485.00              30              6.25%      $28,121.25  $84,363.75           $516.75
George                      $350,000.00              30              6.25%      $87,500.00 $262,500.00         $1,607.88
Hood                        $761,978.00              20              6.00%    $152,395.60  $609,582.40         $4,345.51
Morgan                      $192,940.00              15              5.75%      $28,941.00 $163,999.00         $1,355.37
Paul                        $606,563.00              20              6.00%    $121,312.60  $485,250.40         $3,459.19
Pinder                      $319,765.00              30              6.25%      $79,941.25 $239,823.75         $1,468.99




Loan Term              Interest Rate      % Required for Down Payment
                  15              0.0575              0.15
                  20                 0.06              0.2
                  30              0.0625              0.25
Loan Statistics
                       Number of Loans
                       Highest Amount Financed
                       Lowest Amount Financed
                       Total Amount Financed

Todays Date
First National Bank - New Loans

 Customer     Selling Price     Loan Term        Interest Rate Down Payment    Amount to be Financed    Monthly Payment
Allen          $265,354.00                  30         6.25%      $66,338.50              $199,015.50         $1,219.02
Arnold         $328,788.00                  15         5.75%      $49,318.20              $279,469.80         $2,309.68
Barber         $500,000.00                  15         5.75%      $75,000.00              $425,000.00         $3,512.41
Bollis         $112,485.00                  30         6.25%      $28,121.25               $84,363.75           $516.75
George         $350,000.00                  30         6.25%      $87,500.00              $262,500.00         $1,607.88
Hood           $761,978.00                  20         6.00%     $152,395.60              $609,582.40         $4,345.51
Morgan         $192,940.00                  15         5.75%      $28,941.00              $163,999.00         $1,355.37
Paul           $606,563.00                  20         6.00%     $121,312.60              $485,250.40         $3,459.19
Pinder         $319,765.00                  30         6.25%      $79,941.25              $239,823.75         $1,468.99




                              % Required
                Interest
Loan Term                      for Down
                  Rate
                               Payment
         15          5.75%             15.0%
         20          6.00%             20.0%
         30          6.25%             25.0%

              Loan Statistics
Number of Loans                             9
Highest Amount Financed           $609,582.40
Lowest Amount Financed             $84,363.75
Total Amount Financed           $2,749,004.60

Todays Date      4/27/2011

More Related Content

Loan Interest Calculation

  • 1. First National Bank Title: Calculating Loan Interest & Down Payment Created by: Shangz Brown Created on: 3/9/2009 Today is: 5/9/2009 This workbook is: 61 Purpose: Prepare a loan report for our customers.
  • 3. First National Bank - New Loans Customer Selling Price Loan Term Interest Rate Down Payment Amount to be Financed Monthly Payment Allen $265,354.00 30 6% $66,338.50 $199,015.50 $1,219.02 Arnold $328,788.00 15 6% $49,318.20 $279,469.80 $2,309.68 Barber $500,000.00 15 6% $75,000.00 $425,000.00 $3,512.41 Bollis $112,485.00 30 6% $28,121.25 $84,363.75 $516.75 George $350,000.00 30 6% $87,500.00 $262,500.00 $1,607.88 Hood $761,978.00 20 6% $152,395.60 $609,582.40 $4,345.51 Morgan $192,940.00 15 6% $28,941.00 $163,999.00 $1,355.37 Paul $606,563.00 20 6% $121,312.60 $485,250.40 $3,459.19 Pinder $319,765.00 30 6% $79,941.25 $239,823.75 $1,468.99 % Required Loan Term Interest Rate for Down Payment 15 6% 15% 20 6% 20% 30 6% 25% Loan Statistics Number of Loans 9 Highest Amount Financed $609,582.40 Lowest Amount Financed $84,363.75 Total Amount Financed $2,749,004.60 Todays Date 5/9/2009
  • 4. First National Bank - New Loans Customer Selling Price Loan Term Interest Rate Down Payment Amount to be Financed Monthly Payment Allen 265354 30 0.0625 Arnold 328788 15 0.0575 Barber 500000 15 0.0575 Bollis 112485 30 0.0625 George 350000 30 0.0625 Hood 761978 20 0.06 Morgan 192940 15 0.0575 Paul 606563 20 0.06 Pinder 319765 30 0.0625 Loan Term Interest Rate % Required for Down Payment 15 0.0575 0.15 20 0.06 0.2 30 0.0625 0.25 Loan Statistics Number of Loans Highest Amount Financed Lowest Amount Financed Total Amount Financed Todays Date
  • 5. First National Bank - New Loans Customer Selling Price Loan Term Interest Rate Down Payment Amount to be Financed Payment Monthly Allen $265,354.00 30 6.25% $66,338.50 Arnold $328,788.00 15 5.75% $49,318.20 Barber $500,000.00 15 5.75% $75,000.00 Bollis $112,485.00 30 6.25% $28,121.25 George $350,000.00 30 6.25% $87,500.00 Hood $761,978.00 20 6.00% $152,395.60 Morgan $192,940.00 15 5.75% $28,941.00 Paul $606,563.00 20 6.00% $121,312.60 Pinder $319,765.00 30 6.25% $79,941.25 Loan Term Interest Rate % Required for Down Payment 15 0.0575 0.15 20 0.06 0.2 30 0.0625 0.25 Loan Statistics Number of Loans Highest Amount Financed Lowest Amount Financed Total Amount Financed Todays Date
  • 6. First National Bank - New Loans Customer Selling Price Loan Term Interest Rate Down Payment Amount to be Financed Payment Monthly Allen $265,354.00 30 6.25% $66,338.50 $199,015.50 Arnold $328,788.00 15 5.75% $49,318.20 $279,469.80 Barber $500,000.00 15 5.75% $75,000.00 $425,000.00 Bollis $112,485.00 30 6.25% $28,121.25 $84,363.75 George $350,000.00 30 6.25% $87,500.00 $262,500.00 Hood $761,978.00 20 6.00% $152,395.60 $609,582.40 Morgan $192,940.00 15 5.75% $28,941.00 $163,999.00 Paul $606,563.00 20 6.00% $121,312.60 $485,250.40 Pinder $319,765.00 30 6.25% $79,941.25 $239,823.75 Loan Term Interest Rate % Required for Down Payment 15 0.0575 0.15 20 0.06 0.2 30 0.0625 0.25 Loan Statistics Number of Loans Highest Amount Financed Lowest Amount Financed Total Amount Financed Todays Date
  • 7. First National Bank - New Loans Customer Selling Price Loan Term Interest Rate Down Payment Amount to be Financed Payment Monthly Allen $265,354.00 30 6.25% $66,338.50 $199,015.50 $1,219.02 Arnold $328,788.00 15 5.75% $49,318.20 $279,469.80 $2,309.68 Barber $500,000.00 15 5.75% $75,000.00 $425,000.00 $3,512.41 Bollis $112,485.00 30 6.25% $28,121.25 $84,363.75 $516.75 George $350,000.00 30 6.25% $87,500.00 $262,500.00 $1,607.88 Hood $761,978.00 20 6.00% $152,395.60 $609,582.40 $4,345.51 Morgan $192,940.00 15 5.75% $28,941.00 $163,999.00 $1,355.37 Paul $606,563.00 20 6.00% $121,312.60 $485,250.40 $3,459.19 Pinder $319,765.00 30 6.25% $79,941.25 $239,823.75 $1,468.99 Loan Term Interest Rate % Required for Down Payment 15 0.0575 0.15 20 0.06 0.2 30 0.0625 0.25 Loan Statistics Number of Loans Highest Amount Financed Lowest Amount Financed Total Amount Financed Todays Date
  • 8. First National Bank - New Loans Customer Selling Price Loan Term Interest Rate Down Payment Amount to be Financed Monthly Payment Allen $265,354.00 30 6.25% $66,338.50 $199,015.50 $1,219.02 Arnold $328,788.00 15 5.75% $49,318.20 $279,469.80 $2,309.68 Barber $500,000.00 15 5.75% $75,000.00 $425,000.00 $3,512.41 Bollis $112,485.00 30 6.25% $28,121.25 $84,363.75 $516.75 George $350,000.00 30 6.25% $87,500.00 $262,500.00 $1,607.88 Hood $761,978.00 20 6.00% $152,395.60 $609,582.40 $4,345.51 Morgan $192,940.00 15 5.75% $28,941.00 $163,999.00 $1,355.37 Paul $606,563.00 20 6.00% $121,312.60 $485,250.40 $3,459.19 Pinder $319,765.00 30 6.25% $79,941.25 $239,823.75 $1,468.99 % Required Interest Loan Term for Down Rate Payment 15 5.75% 15.0% 20 6.00% 20.0% 30 6.25% 25.0% Loan Statistics Number of Loans 9 Highest Amount Financed $609,582.40 Lowest Amount Financed $84,363.75 Total Amount Financed $2,749,004.60 Todays Date 4/27/2011