ºÝºÝߣ

ºÝºÝߣShare a Scribd company logo

multiples of listed technology companies

?
?
Diego Gutierrez
Diego Gutierrez

multiples of listed technology companies

1 of 2
24SevenOffice Scandinavia AB NOR 149 35 248,05 9F Inc CHN 1636 1,48 344,48 BlackBerry Ltd CAN 2368 4,75 3282,18 Brightcove Inc USA 518 12,2 613,60 Cerence Inc USA 1177 71,14 3248,91 Cheetah Mobile Inc CHN 1857 1,6 266,75 Class Ltd AUS 0 1,18 181,83 Fortinet Inc USA 6520 101,26 19501,35 GB Group PLC GBR 1115 9,1 2135,89 Guidewire Software Inc USA 2261 100 10029,15 Kainos Group PLC GBR 1753 13,34 1975,86 McAfee Corp USA 0 13,49 6946,04 Mimecast Ltd GBR 1513 35 2747,21 Netcoins Holdings Inc CAN 0 0,07 0,43 NortonLifeLock Inc USA 0 15,2 10781,68 Palo Alto Networks Inc USA 6737 247,7 28369,82 RealPage Inc USA 5885 55 6694,61 SecureWorks Corp USA 2257 9,4 926,73 StoneCo Ltd CYM 4992 59,25 21779,98 Upland Software Inc USA 699 37,2 1327,72 Waitr Holdings Inc USA 8899 2,94 392,71 WiseTech Global Ltd AUS 0 18,3 7153,84 Xero Ltd NZL 1886 81 13759,08 Company Name HQ Employee Share Price Market Cap ($M)
Gross (%) EBITDA (%) 239,82 111,27 12,57 605,5 506,05 95,89% 2% -254,05 435,18 -0,48 3,62 722,34 72,13% -13% 2671,00 714,12 2,75 23,69 42,07 74,11% 12% 499,57 25,60 2,61 122,57 664,93 60,56% 2% 2575,40 114,83 8,35 103,3 149,11 67,28% 8% -175,55 287,78 -0,48 1,43 1,37 67,05% -34% 193,45 10,14 6,11 15,31 0,93 0% 40% 17197,07 744,57 7,04 34,32 247,34 77,86% 21% 2128,88 30,66 8,13 35,52 264,59 72,42% 23% 8555,72 309,69 11,99 245,49 1,99 54,46% 5% 1831,91 69,81 7,5 38,63 177,33 49,96% 19% 11858,28 216,88 5,07 17,41 986,43 70,27% 29% 2830,16 194,69 5,85 30,3 29,87 74,91% 19% 0,13 0,25 0 0,5 1,27 72,97% 0% 14396,73 851,50 5,59 10,08 188,43 84,79% 55% 24283,80 1807,63 7,36 532,76 165,02 70,42% 1% 7007,98 516,57 6,36 28,95 411,66 56,47% 22% 765,64 153,16 1,36 121,99 223,26 55,74% 1% 18240,44 342,61 31,8 52,89 408,95 77,11% 60% 1572,60 196,61 5,56 252,65 3166,64 66,91% 2% 309,08 65,10 1,85 36,11 343,59 40,72% 5% 7349,26 133,74 23,91 52,76 2171,61 80,55% 45% 12653,44 126,87 22,49 224,43 907,99 87,11% 10% Average 7,97 112,62 512,29 67% 15% Median 6,11 36,11 247,338 70% 10% Cash ($M) EV/Revenue EV/EBITDA Sales CY Margins EV ($M)

More Related Content

multiples of listed technology companies

  • 1. 24SevenOffice Scandinavia AB NOR 149 35 248,05 9F Inc CHN 1636 1,48 344,48 BlackBerry Ltd CAN 2368 4,75 3282,18 Brightcove Inc USA 518 12,2 613,60 Cerence Inc USA 1177 71,14 3248,91 Cheetah Mobile Inc CHN 1857 1,6 266,75 Class Ltd AUS 0 1,18 181,83 Fortinet Inc USA 6520 101,26 19501,35 GB Group PLC GBR 1115 9,1 2135,89 Guidewire Software Inc USA 2261 100 10029,15 Kainos Group PLC GBR 1753 13,34 1975,86 McAfee Corp USA 0 13,49 6946,04 Mimecast Ltd GBR 1513 35 2747,21 Netcoins Holdings Inc CAN 0 0,07 0,43 NortonLifeLock Inc USA 0 15,2 10781,68 Palo Alto Networks Inc USA 6737 247,7 28369,82 RealPage Inc USA 5885 55 6694,61 SecureWorks Corp USA 2257 9,4 926,73 StoneCo Ltd CYM 4992 59,25 21779,98 Upland Software Inc USA 699 37,2 1327,72 Waitr Holdings Inc USA 8899 2,94 392,71 WiseTech Global Ltd AUS 0 18,3 7153,84 Xero Ltd NZL 1886 81 13759,08 Company Name HQ Employee Share Price Market Cap ($M)
  • 2. Gross (%) EBITDA (%) 239,82 111,27 12,57 605,5 506,05 95,89% 2% -254,05 435,18 -0,48 3,62 722,34 72,13% -13% 2671,00 714,12 2,75 23,69 42,07 74,11% 12% 499,57 25,60 2,61 122,57 664,93 60,56% 2% 2575,40 114,83 8,35 103,3 149,11 67,28% 8% -175,55 287,78 -0,48 1,43 1,37 67,05% -34% 193,45 10,14 6,11 15,31 0,93 0% 40% 17197,07 744,57 7,04 34,32 247,34 77,86% 21% 2128,88 30,66 8,13 35,52 264,59 72,42% 23% 8555,72 309,69 11,99 245,49 1,99 54,46% 5% 1831,91 69,81 7,5 38,63 177,33 49,96% 19% 11858,28 216,88 5,07 17,41 986,43 70,27% 29% 2830,16 194,69 5,85 30,3 29,87 74,91% 19% 0,13 0,25 0 0,5 1,27 72,97% 0% 14396,73 851,50 5,59 10,08 188,43 84,79% 55% 24283,80 1807,63 7,36 532,76 165,02 70,42% 1% 7007,98 516,57 6,36 28,95 411,66 56,47% 22% 765,64 153,16 1,36 121,99 223,26 55,74% 1% 18240,44 342,61 31,8 52,89 408,95 77,11% 60% 1572,60 196,61 5,56 252,65 3166,64 66,91% 2% 309,08 65,10 1,85 36,11 343,59 40,72% 5% 7349,26 133,74 23,91 52,76 2171,61 80,55% 45% 12653,44 126,87 22,49 224,43 907,99 87,11% 10% Average 7,97 112,62 512,29 67% 15% Median 6,11 36,11 247,338 70% 10% Cash ($M) EV/Revenue EV/EBITDA Sales CY Margins EV ($M)