ºÝºÝߣ

ºÝºÝߣShare a Scribd company logo
JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

TOTAL

100.000

90.000

110.000

80.000

300.000

400.000

250.000

500.000

200.000

350.000

150.000

400.000

2 930 000

Funding Other

-

-

-

-

30000

25000

50000

40000

30000

80000

70000

-

325000

Own Funds

300000

300000

300000

300000

300000

300000

300000

300000

300000

300000

300000

300000

36000000

Income from
sales

20000

20000

20000

20000

20000

20000

20000

20000

20000

20000

20000

20000

240000

410000

430000

400000

650000

745000

620000

860000

550000

750000

540000

720000

7095000

MONEY IN
(TL,$)
Funding

TOTAL MONEY420000
IN
MONEY OUT
(TL, $)
Loan
Repayments

7000

5000

7000

6000

5000

1000

3000

4000

2000

6000

5000

2500

53500

Personel
Drawings

10000

10000

10000

10000

10000

10000

10000

10000

10000

10000

10000

10000

120000

TOTAL MONEY17000
OUT

15000

17000

16000

15000

11000

13000

14000

12000

16000

15000

12500

173500

2000

3000

4000

2000

3000

5000

1000

6000

1500

2500

1400

3500

403000

395000

413000

384000

645000

734000

607000

854000

538000

734000

526000

707500

BALANCE
Opaning
Balance
Closing
Balance

More Related Content

MURAT KORKMAZ 125696 CÄ°VÄ°L ENGÄ°NEERÄ°NG

  • 1. JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC TOTAL 100.000 90.000 110.000 80.000 300.000 400.000 250.000 500.000 200.000 350.000 150.000 400.000 2 930 000 Funding Other - - - - 30000 25000 50000 40000 30000 80000 70000 - 325000 Own Funds 300000 300000 300000 300000 300000 300000 300000 300000 300000 300000 300000 300000 36000000 Income from sales 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 240000 410000 430000 400000 650000 745000 620000 860000 550000 750000 540000 720000 7095000 MONEY IN (TL,$) Funding TOTAL MONEY420000 IN MONEY OUT (TL, $) Loan Repayments 7000 5000 7000 6000 5000 1000 3000 4000 2000 6000 5000 2500 53500 Personel Drawings 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 120000 TOTAL MONEY17000 OUT 15000 17000 16000 15000 11000 13000 14000 12000 16000 15000 12500 173500 2000 3000 4000 2000 3000 5000 1000 6000 1500 2500 1400 3500 403000 395000 413000 384000 645000 734000 607000 854000 538000 734000 526000 707500 BALANCE Opaning Balance Closing Balance