The document outlines plans to open a women's clothing and accessories boutique called Stylista Couture in Lucknow, India. The vision is to provide fashionable products at affordable prices to become the top value fashion boutique in the country. Objectives include establishing a unique boutique, providing quality clothing at reasonable prices, achieving profit in the first year, and increasing customers annually. The boutique will offer apparel, accessories, and style assessments for women ages 20-55 and have onsite tailors.
4. VISION STATEMENT
To create a global brand that provides
fashionable products at affordable prices to
Women , whilst achieving the goal of
becoming the NUMBER ONE VALUE
FASHION BOUTIQUE across the country..
MISSION STATEMENT
To give every Women the means to STYLE
HER OWN LIFE . To make shopping a
pleasant, yet inexpensive for Women, while
providing their lives with sense of confidence
and beauty .
5. OBJECTIVES
Establish a unique clothing boutique in the city of
Lucknow .
Provide quality clothing and customer service at a
reasonable price .
To provide women with unique and inexpensive
clothing.
Achieve profit within the first year
Continually and consistently increase total
number of customers per year .
7. COMPANY DESCRIPTION
A women's clothing and accessories boutique that
intends to open in Lucknow .
Include a detailed Style Assessment that will
ensure that our customers are always well dressed.
Womens ages 20-55 .
Special benefits to employees .2 stylist and 5
tailors .
A sole proprietorship firm
10. S.No. Particulars Amount (In Rs.)
1 Fixed Capital 800,000
2 Working Capital 400,000
Total Cost of the Project 1,200,000
S.No. Particulars Amount (In Rs.)
1 Loan from SBI 700,000
2 Self-induced funds 500,000
Total Funding 1,200,000
Total Cost of the Project
Financial Arrangements
11. Particulars Note No. Amount (In Rs.)
Revenue from Operations (Sales) 900,000
Less: Raw Material 1 200,000
Salary & Wages 2 100,000
Sales man commission 3 5,000
Electricity 4 20,000
Repairs & Maintenance 5 7,000
Transport & Reimbursements 6 5,000
Insurance 7 8,000
Depreciation 8 25,000
Interest on loan 9 70,000
Advertisement Expenses 10 10,000
Estimated Profit 450,000
Less: Tax @30% 135,000
Net Profit 315,000
Projected Profit Statement
12. Sources Amount Application Amount
Opening Balance of
Cash
- Tax Paid 135,000
Cash in Hand 350,000 Interest 70,000
Profit Before Tax 450,000 Depreciation 25,000
Contingency 60,000
Closing Balance of
Cash
510,000
800,000 800,000
Cash Flow Statement
Sources Amount Application Amount
Own Capital 500,000 Land & Building 200,000
Loan from Bank 700,000 Machines 20,000
Working Capital 400,000
Other Assets 580,000
1,200,000 1,200,000
Fund Flow Statement
13. Particular 1st Year 2nd Year 3rd Year 4th Year 5th Year
Total Sales 900,000 1,100,000 1,300,000 1,500,000 1,700,000
Less: Variable Costs 235,000 287,210 339,430 391,650 443,870
Contribution 665,000 812,790 960,570 1,108,350 1,256,130
Less: Fixed Costs 215,000 215,000 215,000 215,000 215,000
Profit Before Taxes 450,000 597,790 745,570 893,350 1,041,130
Tax for the year @ 30% 135,000 179,340 223670 268,000 312,340
Profit After Tax 315,000 418,450 521,900 625,350 728,790
PV Ratio = Contribution/Sales *100
665000/900000*100 = 73.89%
BEP = Fixed Cost/PV Ratio *100
215000/73.89*100 = 290,973
Hence break-even point would be achieved at Rs. 290,973 where there will be no profit
and no loss .
Break-Even Analysis
22. TARGET MARKET
It will work on B2C model.
Clear target Young girls , household and
professional women.
Customer between 20-55 years old .
Primary Customers based on 3 categories :-
Demographics
Psychographics
Clothing Shopping Behaviour
23. MARKET NEEDS
A great influence of Women on clothing sector .
Research show womens have a little time to
show and decide what is the right clothes to wear .
Over 10 lakh Lucknow womens of ages 20-54
spend over 52 lakh on apparels and accessories .
Women comprises of 51% Lucknows total
population
Women control 81% of household purchase
decisions.
24. ANGEL STYLISTA
LOCATION Kishore road,
Hazratganj
Lucknow .
Janpath
complex,
Hazratganj
Lucknow .
PRODUCT Apparels Accessories
and Apparels
CUSTOMER
SERVICE
She is
considerate of
her customers
and allows
them the
space to shop
on their own
It will provide
quality
customer
service
including
alterations,
Style trainess,
discounts
COMPETITIVE ADVANTAGE
Provide good quality products at low
and reasonable prices .
Top notch Customer Service .
Provide own Unique Style Trainees .
Discounts,seasonal sales, coupons.
26. STRATEGIC MODEL
MARKETING MIX
PRODUCT PRICE PLACE PROMOTION
Wide Range
Good quality
Innovations
Value Based
One Price Strategy
Low Price at initial
stages (COST
DIFFRENTIATION)
Centralized area
of Lucknow
Website presence
Strategically
located .
Work with local
publications
Word of mouth
Local media
Social media
Discounts ,free
samples .
27. Referral Programms rewarding existing
customers how bring new customers with
discounts .
Direct mail campaign on grand opening
which will include 10% discount coupons .
30 days return and exchange policy.
Promotional and seasonal discounts,
clearance sales .
Commission and discounts to staff .
SALES STRATEGY
28. WEB STRATEGIC PLAN
Source of information for online visitors .
Helpful for users to see everything above the fold .
Feature key items along with unique services .
Reservation forms to be available for online booking of
Stylists.
Domain name StylistaCouture.com
Site development as funds became available.
Web Designer in future .
30. SWOT ANALYSIS
Strengths
High quality fabrics and
prints
Ready to Wear Outfits
Style Assessments
Strong use of colour .
Refreshing and fashion
forward prints
Promotional website
Weaknesses
Small product range
Small, boutique brand
Not much advertising
coverage
Not commercial enough for
mass appeal
Quite a niche market style,
colour , age range
Opportunities
Raise brand profile/
customer awareness .
Increase product range
Explore and expand print
designs
Use innovative printing
methods.
Threats
Competition from other
boutique brands
Market saturation
Economic recession
Not able to compete with
cheaper, lower quality
imitations on high street
31. CONCLUSION
We are confident that STYLISTA can achieve its
aggressive sales forecasts, generating total sales of
approximately 9,00,000 , 11,00,000 , 13,00,000 in years
2017, 2018, and 2019 respectively. In addition, the
management has carefully considered its market, potential
customer base, and its ability to grow its sales average to
capture market share . It has the potential to become a
highly regarded resource in local, regional, national
markets. It has the ingenuity and creativity to meet the
customers' demands for fashion in an industry driven by
economic conditions, demographic trends, and pricing .
32. Our first major milestones will be securing funds and
setting up our business. This is our major focus right now.
In five years, we hope to have established our business
within the community and within our industry.
Furthermore, as co-owners, we would like to see the
growth of our store with an increase in product lines,
further penetration of the national market with online
sales and, under the right set of circumstances, the
opening of franchise Stylista Couture in strategic
locations .