2. This presentation (the "Presentation") has been prepared by Inter Cars S.A. with its seat in Warsaw, Poland (the "Company). This presentation should not be treated as a part of any an invitation or offer to sell any securities, invest or deal in or a
promotion or a solicitation of an offer to purchase any securities or recommendation to conclude any transaction, in particular with respect to securities of the Company. The information contained in this Presentation is derived from publicly available
sources which the Company believes are reliable, but the Company does not make any representation as to its accuracy or completeness. The Company shall not be liable for the consequences of any decision made based on information included
in this Presentation. The information contained in this Presentation is, in any case, subject to changes and modifications. The recipients of this Presentation agree that they are subject to the restrictions set out below and shall comply therewith.
ln no event may the content of this Presentation be construed as any type of explicit or implicit representation or warranty made by the Company or, its representatives. Likewise, neither the Company nor any of its representatives shall be liable in
any respect whatsoever (whether in negligence or otherwise) for any loss or damage that may arise from the use of this Presentation or of any information contained herein or otherwise arising in connection with this Presentation.
The Company does not undertake to publish any updates, modifications or revisions of the information, data or statements contained herein should there be any change in the strategy or intentions of the Company, or should facts or events occur
that affect the Company's strategy or intentions, unless such reporting obligations arises under applicable laws and regulations.
This Presentation includes forward-looking statements. These statements contain the words "anticipate", "believe, "intend", estimate, expect" and words of similar meaning. All statements other than statements of historical facts included in this
Presentation, including, without limitation, those regarding the Company's financial position, business strategy, plans and objectives of management for future operations (including development plans and objectives relating to the Company's
products and services) are forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company
to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and
future business strategies and the environment in which the Company will operate in the future. These forward-looking statements speak only as at the date of the Presentation. the Company expressly disclaims any obligation or undertaking to
disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement
is based, unless otherwise required by the applicable provisions of law. The Company cautions you that forward-looking statements are not guarantees of future performance and that its actual financial position, business strategy, plans and
objectives of management for future operations may differ materially from those made in or suggested by the forward-looking statements contained in this Presentation. In addition, even if the Company's financial position, business strategy, plans
and objectives of management for future operations are consistent with the forward-looking statements contained in the Presentation, those results or developments may not be indicative of results or developments in future periods. The Company
does not undertake any obligation to review or confirm or to release publicly any revisions to any forward-looking statements to reflect events that occur or circumstances that arise after the date of this Presentation.
This Presentation contains certain market information. Unless attributed exclusively to another source, such market information has been calculated based on data provided by third-party sources identified herein and includes
estimates, assessments, adjustments and judgments that are based on the Company's experience and familiarity with the sector in which the Company operates. Because such market information has been prepared in part based upon estimates.
assessments, adjustments and judgments and not verified by an independent third party, such market information is, unless otherwise attributed to a third-party source, to a certain degree subjective. While it is believed that such
estimates, assessments, adjustments and judgments are reasonable and that the market information prepared is appropriately reflective of the sector and the markets in which the Company operates, there is no assurance that such
estimates, assessments and judgments are the most appropriate for making determinations relating to market information or that market information prepared by other sources will not differ materially from the market information included herein.
2
3. WE HAVE BEEN BUILDING A COMPREHENSIVE ECOSYSTEM FOR MOBILITY TIMES
OMNICHANNEL
3
DISTRIBUTION NETWORK
Ground network on 19 markets
SEGMENTS OF MARKET
CUSTOMERS
DATABASE
FLEET /
DRIVER
LOGISTIC
SUPPLIERS DATABASE
WORKSHOPS DATABASE
4. Inter Cars uses its scale of operation and at the same time is organized
in smaller, specialized business segments, thus acting agile and flexibly,
able to compete with smaller companies.
FROM INDIVIDUAL SEGMENTS WE CREATE A STRONG WHOLE
TYRES
SYNERGY IN PARTS SALES FOR SUPPLIERS
PV (Passenger Vehicles)
CV (Commercial Vehicles)
OFF HIGHWAY
VISUAL PARTS
BATTERIES
LUBRICANTS
GARAGE
EQUIPMENT
MARINE
ACCESSORIES
MOTO
INDUSTRY
TUNING
4
5. INTER CARS PERFORMANCE DURING LAST 12 YEARS
5
#2
in the EU
#6
worldwide
19
countries
1
passenger car parts
#1 in CEE
truck parts
#1 in the EU
703 806 911
1 129
1 348
1 579
1 822
2 039 2 061
2 635
[WARTO],0
3 982
4 427
0
500
1000
1500
2000
2500
3000
3500
4000
4500
5000
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM
Sep'24
Sales EUR (no interco) mio
1 Countries where Inter Cars has a brick and mortar distribution chain and Great Britain.
2
1
1
1
2
2
1
1
1
1
1
2
3
3
2
3
1
2
6. INTER CARS IN LAST 9 MONTHS
20,9%
[mio EUR] YTD 3Q2024 YTD 3Q2023 change %
Inter Cars 3 328 2 906 14,5%
LKQ (Europe) 4 503 4 416 2,0%
GPC (Europe) 2 668 2 494 7,0%
MEKO (Group) 1 155 1 079 7,1%
Total 11 654 10 894 7,0%
Data 3Q YTD 3Q
FX rates 2024 2023 change % 2024 2023 change %
EUR -> PLN 4,2847 4,5058 -4,9 % 4,3022 4,5773 -6,0 %
USD -> PLN 3,8842 4,1589 -6,6 % 3,9600 4,2337 -6,5 %
SEK -> PLN 0,3648 0,3867 -5,7 % 0,3710 0,3985 -6,9%
[mio EUR] 3Q2024 3Q2023 change %
Inter Cars 1 147 1 011 13,4%
LKQ (Europe) 1 459 1 459 0,0%
GPC (Europe) 870 831 4,8%
MEKO (Group) 374 354 5,8%
Total 3 850 3 655 5,3%
7,1%
7,0%
2,0%
14,5%
MEKO
(Group)
GPC
(Europe)
LKQ
(Europe)
Inter Cars
Data includes acquisitions of Knoll and Lausen
Data includes acquisitions of ELIT Poland
YTD 3Q 2024/2023
7. RANKING OF DISTRIBUTORS ON CV MARKET
7
truck parts
#1 in the EU
2023 Rank of Inter Cars companies on particular markets.
19
countries
1
1 Countries, where Inter Cars has a brick and mortar distribution chain and Great Britain.
2 Source: black colour Inter Cars estimations, red colour company financial reports.
Country [ths ] 20192
2020 2021 2022 2023
Inter Cars 398 400 415 000 558 700 720 172 856 000
Winkler 442 266 443 539 450 000 460 000 524 000
Europart 429 719 430 000 440 000 440 000 508 000
We have changed the way truck parts are distributed and installed.
Sales in mio EUR
2
1
2
1
2
1
1
2
1
1
1
2
>15
1
1
1
6
1
1
1
8. Poland +8%
Estonia +9%
Latvia +16%
Lithuania +15%
Ukraine +23%
Czech Republic +15%
Austria1
Hungary +15%
Italy +20%
Slovenia +23%
Croatia +14%
Bosnia and Herzegovina +32%
Serbia +59%
INTER CARS WILL GAIN MARKET SHARE IN ALL MARKETS
8
YTD3Q2024 SALES
PLN 14,32 bn
EUR 3,33 bn
+14,5% (in EUR) vs
YTD3Q2023*
+8% (in PLN) vs YTD3Q2023
+16%
PC, VAN
Slovakia +10%
Norway1
France1
Belgium1
1 No ground branches
Finland1
Netherlands1
Great Britain1
Germany1
3
1
1
1
1
1
>1
5 5 5
1
4
3
* total sales dynamic in EUR; avg fx rate in 3Q2024 4,3022PLN/EUR; in 3Q2023 4,5773 PLN/EUR
* *country sales dynamic in LCY
+10% CV
+24% BATT
+17%
GE, ACC
+14% MOTO
+14% TYRES
+11% OILS
Moldova +22%
Romania +5%
Bulgaria +20%
Albania
3
1
2
?
Greece +29%
1
9. EUROPEAN LARGEST STOCK LISTED AUTO PARTS DISTRIBUTOR WITH PRESENCE IN 18 COUNTRIES
9
Source: Corporate information. Note: Financials converted at EUR/PLN = 0.2324
1 Countries, where Inter Cars has a brick and mortar distribution chain. 2 Cash conversion defined as (EBITDA capex) / EBITDA.
regular
customers
realize 50%
of purchase orders
Performance
in numbers
35 000+
SKUs on stock
branches
registered in
"routing platform"
Motointegrator
35
suppliers
660+
660K+
300 000
Attractive Financial
Profile
64%
2013 LTM Sept24
EBITDA CAGR
Equity
3Q2024
2013 LTM Sept24
Sales CAGR
YTD3Q2024 Sales
Cash conversion2
LTM Sept24
17%
16,3%
PLN 4,94 bn
( 1 155 mln)
PLN 14,32 bn
( 3,33 bn)
10. Track record of strong and sustainable top-line growth
1 0
232
272
251
370 360
393
462
638
1 039
1 197 1 218
1 181
6,6%
6,9%
5,2%
6,2%
5,2%
4,9%
5,3%
7,0%
8,5%
7,8% 6,8%
6,2%
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
LTM Sep'24
EBITDA EBITDA margin
3 513
3 959
4 796
5 973
6 908
7 943
8 764
9 159
12 242
15 285
18 030
19 046
(0,3%)1,4% 2,0%
1,9%
2,6%
2,1% 1,8%
(5,5%)
6,0%
3,5%
0,5% 0,3%
17,0%
12,7%
21,1%
24,6%
15,7%
15,0%
10,3%
4,5%
33,7%
24,9%
18,0%
7,9%
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
LTM Sep'24
Sale EU GDP growth Sales growth
Historical sales (PLNmm) Historical EBITDA (PLNmm)
CAGR 2013LTM Sept24: 16,3%
CAGR 2013LTM Sept24: 17,0%
Proven track record of above market, through the cycle organic growth
Continued market share gains in core markets
Consolidated customer base ensuring recurrent sales
One-stop shop company in a low margin business vs. Western Europe
Historical focus on volume growth and cementing market leadership
positioning
11. CONSOLIDATED CASH FLOW YTD3Q2024
Operating cash flows
Cash flow from operating activities amounts to PLN 425 million and is PLN 124 million higher than in the same period last year
Investing cash flows
Investment expenses amount to PLN 314 million vs. PLN 259 million in 9 months 2023.
The Group is continuing the expansion of its warehouse in Zakroczym and has started an investment in Romania, which involves relocating the warehouse in Braov to a new site and robotizing most
of the warehouse processes. The costs incurred for both investments during the first 9 months of 2024 amounted to 58 million PLN and 125 million PLN, respectively.
Financing cash flows
PLN 119 million interest paid
PLN 135 million repayment of lease liabilities 1 1