際際滷

際際滷Share a Scribd company logo
4
窟SMR柴皿泌採逸廁型笛
嶝仍洪
i-WISH FLEXI HOME FINANCING-i
斯婉147倖埖(50.52%)
式MYR106,308.57旋連(51.28%)
?
?
?
?

試強才大冩網氏
囂冱砦侘
晩豚6th Dec 2013
佛豚採

SMR PLAN Case Study 4

?
?
?
?

扮寂12PM-1PM
仇泣犀斛
継喘挫盞
奘瞳挫盞SMR柴皿蛍裂
SMRPlan.com

1
4
跨勣
1. 哈冱

2. SMR 柴皿狛殻
3. 諒嚥基
4. 窒継撰麗

5. 悳潤
SMR PLAN Case Study 4

SMRPlan.com

2
哈冱
艇頁倦岑祇^
泌惚艇短嗤
匯倖柳竃娥
筈柴皿椎
艇駅協瓜麿
繁議柳秘娥
筈柴皿唹
 ̄
SMR PLAN Case Study 4

頼撹緩利大冩網氏朔 ゝゝゝ
SMRPlan.com

3
柳秘娥筈柴皿
艇氏嶇騨赦塋紹燦柳秘娥筈柴皿議
諒籾。
酊

並

圻云

輝念

291倖埖

291倖埖

諒籾

1

複噫扮寂

2

悳珊錘

RM521,556.39

RM521,556.39

RM0.00

3

悳旋連

RM207,307.85

RM207,307.85

RM0.00

0倖埖

総翌ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

4
柳竃娥筈柴皿
艇匆氏嶇騨赦塋紹燦柳竃娥筈柴皿
議圭宛。

朕

並

1

咢佩

291

2

SMR50

144

3

准福

耽埖

悳
珊錘

旋連

云署

RM521,556.39

RM207,307.85

RM314,248.54

RM415,247.82

RM100,999.28

RM314,248.54

147

RM106,308.57

50.52%

51.28%

挫連ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

5
SMR柴皿
盾畳匯倖柳秘娥筈柴皿

頁匯倖柳竃娥筈柴皿

旺逸廁
弊順型笛
柳竃娥筈
議諒籾

議圭宛

窒継撰麗ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

6
窒継撰麗
挫連[阻湖仍艇廣過緩利大冩
網氏艇繍誼欺互器眉芸窒継
SMR柴皿蛍裂議窒継撰麗萩
沫函泌和

1

? 芙住利大

2

? 廣過窒継氏埀

3

? 彈姥才膝宙既錘猟周

4

? 貧勧既錘猟周

5

萩殊堋艇議窮徨喨
周嗤購沫函窒継
撰麗議化帶。

? 窒継SMR柴皿蛍裂
戻諒ゝゝゝ

SMR PLAN Case Study 4

SMRPlan.com

7
戻諒ゝゝゝ
? 泌惚艇嗤採諒籾萩
泣似^Ask a Question ̄
戻諒旺壓利大冩網氏
佩扮昧扮蝕兵祖爺
"Start Chat"厘断氏
壓緩利大冩網氏潤崩念
指基耽匯倖諒籾。
? 泌惚厘断音嬬緩利大冩
網氏壓指基低議諒籾
厘断繍氏宥狛窮徨喨周
指基。
ヾヾヾ跨勣
SMR PLAN Case Study 4

SMRPlan.com

8
SMR柴皿狛殻
壓緩倖宛嶄厘断繍御盆艇SMR柴皿狛殻泌採逸廁型笛斯婉芦選指縮咢佩
嶝仍洪i-WISH FLEXI HOME FINANCING-i147倖埖(50.52%)式
MYR106,308.57旋連(51.28%)。
蛍裂

賦萩

栽埃

SMR柴皿

猟周嚥彿創

原錘

峇佩
SMR PLAN Case Study 4

現紗
SMR柴皿
SMRPlan.com

斑厘断幟化議嚥艇
蛍蹇
9
蛍裂
猟周揮栖

1. 咢佩亅咏慕28 August 2012
2. 咢佩遍豚佚晩豚 1st February 2013
3. 咢佩恷仟潤汽24th October 2013

SMR蛍裂ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

10
SMR蛍裂
酊

並

A
B

悳

既錘署駆

圻云

RM329,136.95

豚寂

300 倖埖

C

厮原豚方

9倖埖

D

複噫豚方B C C

291倖埖

E

既錘噫駆

RM314,248.54

F

輝念児既楕 BLR

6.60%

G

旋楕

4.30%

H

耽埖珊錘

RM1,792.29

I

朕念既錘豚

291倖埖

J

豚方距屁I - D

K

悳珊錘H x I

RM521,556.39

L

悳旋連K C E

RM207,307.85

SMR PLAN Case Study 4

BLR C 2.30%

决海

SMRPlan.com

0倖埖

SMR亭協〃〃〃

11
SMR 亭協
塘耗

准福

扮寂

旋連

継喘

辺継

SMR25

25%

73
倖埖

SMR50

50%

SMR75

75%

怩署、崕雹惘

RM
51,826.96

1%

RM
3,142.48

146
倖埖

RM
103,653.92

1.5%

RM
4,713.72

219
倖埖

RM
155,480.88

2%

RM
6,284.97

RM130,837.17

RM
1,792.29

RM261,674.34

RM392,511.51

賦萩繁僉夲SMR50塘耗斯婉50ナ閏篌50ダ連。

ヾヾヾSMR柴皿狛殻
SMR PLAN Case Study 4

SMRPlan.com

12
賦萩
7th November 2013
廣過
SMRPlan.com

窒継氏埀

戻住賦萩

鳩範辺欺賦萩

SMR柴皿

7th November 2013

7th November 2013
ヾヾヾSMR柴皿狛殻

SMR PLAN Case Study 4

SMRPlan.com

13
栽埃

答彈
10th November 2013

峇佩
10th November 2013
ヾヾヾSMR柴皿狛殻

SMR PLAN Case Study 4

SMRPlan.com

14
原錘
SMR 柴
皿継喘

悳
捲暦飽
11th November 2013
ヾヾヾSMR柴皿狛殻
SMR PLAN Case Study 4

SMRPlan.com

15
猟周嚥彿創
15th November 2013

彈姥

19th November
2013

辺欺

臥儂

18th November
2013

ヾヾヾSMR柴皿狛殻
SMR PLAN Case Study 4

SMRPlan.com

16
SMR柴皿
23rd November 2013

Effective
1st November
2013

SMR

峇佩

蛍裂

SMR

SMR

妙珊燕

SMR PLAN Case Study 4

SMR

亭協

SMRPlan.com

17
SMR蛍裂
1. 麗匍彿創
2. 既圭彿創
3. 圻云既錘彿創
4. 輝念既錘彿創
5. 艇嗤焚担諒籾宅
6. 艇議諒籾功云圻咀頁焚担

SMR PLAN Case Study 4

SMRPlan.com

18
1. 麗匍彿創
1. 択沢栽埃晩豚 19-Oct-2012
2. 麗匍 褒蚊電塁
3. 型塁柴皿犀敲垢汽了

4. 杭択勺鯉 RM350,000.00
5. 遍豚 RM35,000.00

SMR PLAN Case Study 4

SMRPlan.com

19
2. 既圭彿創
1. 咢佩署蛮字更塞孟客佩
2. 既圭Alliance Islamic Bank Berhad

SMR PLAN Case Study 4

SMRPlan.com

20
3. 圻云既錘彿創
1. 既錘彜趨 嶝仍洪
2. 既錘窃侏 i-WISH FLEXI HOME FINANCING-i
3. 咢佩亅咏慕晩豚28 August 2012

4. 既錘栽埃晩豚 24-Dec-2012
5. 徭強廬嬖嬖薩 嗤

侮秘蛍裂ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

21
F. Payment Frequency:
Monthly
K. Repayment :
Tier 1: RM1,792.29
(The installment shall
commence upon initial
disbursement of the facility.
If initial disbursement is
made on or before 15th of
the month, the monthly
installment shall commence
on the first day of the
following month. If initial
disbursement is made after
15th of the month, the
monthly installment shall
commence on the first day
of the following month after
the following month.)

Total Principal
RM329,136.95
Repayment

3. 圻云
既錘彿創

C. Mortgage Type: Adjustable Rates Mortgage
E. Compounded Interest: Daily
H. Base Lending Rate: 6.60%
I. Number of Tier: 1
J. Interest Rate:
Tier 1: BLR C 2.30% = 4.30% (The first tier Profit Rate shall commence from Date
of First Release, whichever is earlier. The rates are subject to maximum ceiling
rate of 9.90% or rate of return, whichever is lower. Rate of Return is calculated
based on Daily rest.)

Total Interest
RM208,550.05
B. Period: 300 Months

N. Total
Repayment:
RM537,687.00

D. Basis Year: 365 Days
G. Exact Day: Yes
L. Loan Disbursement:
First Release: 07 January 2013
Final Release: 20 March 2013
Total Disbursement: RM329,136.95

SMR PLAN Case Study 4

M. 1st Repayment Date: 1 February 2013
SMRPlan.com

A. Loan Principal
Amount: RM315,000.00
MRTA: RM5,836.95
Legal Fee: RM8,300.00
Valuation Fee: RM0.00
Others: RM0.00
Total: RM329,136.95

輝念既錘
彿創蛍裂
泌
採拭機機
22
4. 輝念既錘彿創
E. Current BLR: 6.60%
F. Number of Tier Remaining: 1
G. Interest Rate: BLR C 2.30% = 4.30% D. Outstanding Balance: RM314,248.54

K. Total
Repayment:
RM521,556.39

Repayment

H. Repayment:
RM1,792.29

Total Principal
RM314,248.54
B. No. of
Installments
Paid:
9 Months

J. No. of
Installments
Extended

Total Interest
RM207,307.85
B. Period: 300 Months

A. As at: 24 October 2013

Total Repayment Paid:
RM16,130.61
Total Principal Paid:
RM14,888.41
Total Interest Paid:
RM1,242.20
SMR PLAN Case Study 4

0 Months

C. Number of Installments Remaining: 291 Months

I. Current Loan Tenure:
291 Months
艇嗤焚担諒籾宅拭機機
SMRPlan.com

23
5. 艇嗤焚担諒籾宅

酊

並

圻云

輝念

291倖埖

291倖埖

諒籾

1

複噫扮寂

2

悳珊錘

RM521,556.39

RM521,556.39

RM0.00

3

悳旋連

RM207,307.85

RM207,307.85

RM0.00

0倖埖

艇議諒籾功云圻咀頁焚担
SMR PLAN Case Study 4

SMRPlan.com

24
6. 艇議諒籾功云圻咀頁焚担

功云
圻咀

諒籾

短嗤
児既楕延強

厮原豚方
9 倖埖

Current Loan Tenure
291 Months
&
Total Interest
RM207,307.85

複噫豚方
291倖埖

壼豚賦萩
SMR柴皿
SMR PLAN Case Study 4

SMRPlan.com

埆壼蝕兵
埆福連
埆岳蝕兵
埆原連。
25
SMR亭協

1. SMR朕炎
2. SMR圭隈
SMR PLAN Case Study 4

SMRPlan.com

26
1. SMR朕炎
塘耗
SMR50

准福
50%

倖埖
146

旋連
RM103, 653.93

泌採糞孱拭機機

Repayment

Total Principal
RM314,248.54
B. No. of
Installments
Paid:
9 Months

J. No. of
Installments
Extended

Total Interest
RM207,307.85
B. Period: 300 Months

0 Months

Number of Installments Remaining: 291 Months

Current Loan Tenure: 291 Months

SMR PLAN Case Study 4

SMRPlan.com

27
2. SMR圭隈
塘耗
SMR50

准福
50%

倖埖
146

旋連
RM103, 653.93

Total Principal
Total
RM314,248.54
Repayment

Save
Principal
50% Time
RM314,248.54

B. No. of
Installments
Paid:
9 Months

Total Interest
Total Interest
RM207,307.85
RM103,653.92

& J. No. of
Installments
50% Interest
Extended
With
SMR妙珊燕 >>>

B. Period: 300 Months

0 Months

Number of Installments Remaining: 291 Months

Current Loan Tenure: 291 Months

SMR PLAN Case Study 4

SMRPlan.com

28
SMR妙珊燕

SMR PLAN Case Study 4

SMRPlan.com

29
SMR妙珊燕
咢佩才SMR妙珊燕議餓呟。


朕

並

耽埖

1

咢佩

291

2

SMR50

144

3

准福

悳
珊錘

旋連

云署

RM521,556.39

RM207,307.85

RM314,248.54

RM415,247.82

RM100,999.28

RM314,248.54

147

RM106,308.57

50.52%

51.28%

匯SMR妙珊燕喇2013定11埖1晩軟伏丼糞仏。

賦萩繁倬壓^姥廣 ̄生効蕪臥才郡澄栖陣崙SMR妙珊
燕。
弓奐珊錘柴皿ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

30
SMR妙珊燕
壓緩SMR妙珊燕珊錘繍耽埖弓奐斯婉芦選指縮咢佩嶝仍洪i-WISH FLEXI HOME
FINANCING-i147倖埖(50.52%)式MYR106,308.57旋連(51.28%)。

1
8
15
22
29
36
43
50
57
64
71
78
85
92
99
106
113
120
127
134
141

4,500.00
4,000.00
3,500.00
3,000.00
2,500.00
2,000.00
1,500.00
1,000.00
500.00
-

泌採峇佩拭機機
SMR PLAN Case Study 4

SMRPlan.com

31
SMR峇佩

1st November
2013軟伏丼糞
仏

SMR PLAN Case Study 4

SMRPlan.com

32
峇佩

The Applicant must promptly pay the exact monthly
instalments repayment amount on the repayment due date
strictly in accordance with the SMR Plan provided by the
Company OR on the following three (3) working days from
the repayment due date (Repayment Time Period ̄).
The Applicant shall strictly adhere to the Repayment Time
Period irrespective of whether monthly instalment
repayment is made by way of CASH or by CHEQUE to
Loan Account.
厚謹ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

33
峇佩

The Outstanding Balance with the Lender shall not
include incidental charges such as insurance
premiums,
penalty
charges,
late
payment
charges, monthly administrative charges and legal
fees.
厚謹ゝゝゝ
SMR PLAN Case Study 4

SMRPlan.com

34
峇佩

This SMR Plan shall automatically be terminated and null and void if
the applicant by own action prematurely terminate the SMR Plan by:
1.
2.
3.
4.
5.
6.

disposing off the Property or
transferring the Property to any third party or
refinancing the existing loan facility or
early redeeming the loan facility with Lender or
defaulting in the repayment of the monthly instalment loan facility
or
engaging in a situation or conduct which shall have the effect
of rendering the Lender to recall or terminate the loan facility.
泌採酌砿 ゝゝゝ

SMR PLAN Case Study 4

SMRPlan.com

35
現紗SMR柴皿
旋楕延強
Please be informed that in
the situation of Variation of
Interest Rate (^VIR ̄) due to
changes of
? Base Lending Rate
(^BLR ̄) and/or
? Adjusted Interest Rate
(^AIR ̄) by the Lender
and/or
? application for Lower
Interest Rate (^LIR ̄) by
you,

Variation of Interest Rate
Central
Bank

児既楕
Base
Lending
Rate

Lender
Applicant

距旋楕
Adjusted
Interest
Rate
the Applicant is allowed to apply Additional SMR Plan.

SMR PLAN Case Study 4

SMRPlan.com

詰旋楕
Lower
Interest
Rate

諒嚥基ゝゝゝ
36
諒嚥基
挫嶬敲芭篇覺陝
? 泌惚艇嗤採諒籾萩
泣似^Ask a Question ̄
戻諒旺嶬攷兵祖爺
^Start Chat ̄厘断
嶬攣畛愆霖尋燦諒籾。
? 泌惚厘断音嬬緩利大冩
網氏壓指基低議諒籾
厘断繍氏宥狛窮徨喨周
指基。
ヾヾヾ跨勣
SMR PLAN Case Study 4

SMRPlan.com

37
窒継撰麗
挫連[阻湖仍艇廣過緩利大冩
網氏艇繍誼欺互器眉芸窒継
SMR柴皿蛍裂議窒継撰麗萩
沫函泌和

1

? 芙住利大

2

? 廣過窒継氏埀

3

? 彈姥才膝宙既錘猟周

4

? 貧勧既錘猟周

5

萩殊堋艇議窮徨喨
周嗤購沫函窒継
撰麗議化帶。

? 窒継SMR柴皿蛍裂

SMR PLAN Case Study 4

SMRPlan.com

38
悳潤
1. 遍枠湖仍艇紗秘緩SMR柴皿倖
宛利大冩網氏。
2. 凪肝萩勝酔賜壓曾巓坪貧勧艇
議窒継SMR柴皿蛍裂既錘猟周
倦夸......
3. 及眉厘氏宥狛窮徨喨周効艇。
4. 及膨宸倖窒継撰麗匆蝕慧公椎
乂廣過旺辺心嶷殴利大冩網氏議
恢匍麼式処錘繁。
5. 恷朔錬李低浪散宸利大冩網氏
厘断書爺議利大冩網氏祥緩潤崩

SMR PLAN Case Study 4

SMRPlan.com

39

More Related Content

SMR PLAN Case Study 4 (Mandarin)