狠狠撸

狠狠撸Share a Scribd company logo
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
Success plan hpai 2015 07 30
BULAN 1 M
A AAA A A A A A A
200 200 200 200 200 200 200 200 200 200
OMSET = 3.800 Poin
600
BPP = 20% x 600 P x Rp.1000 = Rp.120.000,-
BPG = [(20% x 3.800 P) – 6 (10% x 500 P) – 4 (10% x 200P)] x Rp.1000
= Rp.380.000,-
RSB = ± Rp.60.000,-
3 x @100
Masing-masing memiliki 3 jalur @ 100 P
BULAN 2 SM
M AMM A A A A A A
3000 3000 3000 200 200 200 200 200 200 200
OMSET = 12.500 Poin
600
BPP = 23% x 600 P x Rp.1000 = Rp.138.000,-
BPG = [(23% x 12.500 P) – 3 (20% x 3000 P) – 7 (14% x 500P)] x Rp.1000
= Rp.585.000,-
BGP = 3 (6% x 3000P) x Rp.1000
= Rp.540.000,-
RKJ = (9,5/40.000) x 6% x 7.000.000P x Rp.1000
= Rp.99.750 x 3 = Rp.299.250,-
3 x @100
Masing-masing memiliki 3 jalur @ 100 P
BULAN 3 EM
M MMM M M A A A A
3000 3000 3000 3000 3000 3000 200 200 200 200
OMSET = 20.000 Poin
600
BPP = 26% x 600 P x Rp.1000 = Rp.156.000,-
BPG = [(26% x 20.000P) – 6 (20% x 3000 P) – 4 (17% x 500P)] x Rp.1000
= Rp.1.260.000,-
BGP = 6 (6% x 3000P) x Rp.1000
= Rp.1.080.000,-
RKJ = (20/40.000) x 6% x 7.000.000P x Rp.1000
= Rp.210.000 x 3 = Rp.630.000,-
3 x @100
Masing2 punya 3 jalur @ 100 P
BULAN 4 D
M MSMSM M M A A A A
3000 3000 3000 3000 200 200 200 200
OMSET = 32.400 Poin
600
BPP = 29% x 600 P x Rp.1000 = Rp.174.000,-
BPG = [(29%x32.400P) – 2(23%x9.200P) – 4(20%x3000P) – 4(17%x500P)] xRp.1000
= Rp.2.424.000,-
BGP = [2(6% x 200P) + 4(6%x3000P) + 6(4%x3000)] x Rp.1000
= Rp.1.464.000,-
RKJ = (22/40.000) x 6% x 7.000.000P x Rp.1000
= Rp.231.000 x 3 = Rp.693.000,-
3 x @100
Masing2 punya 3 jalur @ 100 P
TP 200
9000
TP 200
9000
BULAN 5 SD
SM SMSMSM M M A A A A
TP 200
9000
TP 200
9000
3000 3000 200 200 200 200
OMSET = 44.000 Poin
600
BPP = 32% x 600 P x Rp.1000 = Rp.192.000,-
BPG = [(32%x44.000P) – 4(23%x9.200P) – 2(20%x3000P) – 4(17%x500P)] xRp.1000
= Rp.4.076.000,-
BGP = [4(6% x 200P) + 2(6%x3000P) + 12(4%x3000)] x Rp.1000
= Rp.1.848.000,-
RKJ = (28/40.000) x 6% x 7.000.000P x Rp.1000
= Rp.294.000 x 3 = Rp.882.000,-
3 x @100
Masing2 punya 3 jalur @ 100 P
TP 200
9000
TP 200
9000
BULAN 6 ED
SM SMSMSM SM SM A A A A
TP 200
9000
TP 200
9000
TP 200
9000
TP 200
9000
200 200 200 200
OMSET = 57.200 Poin
600
BPP = 35% x 600 P x Rp.1000 = Rp.210.000,-
BPG = [(32%x57.200P) – 6 (23% x 9.200P) – 4 (17% x 500P)] x Rp.1000
= Rp.6.984.000,-
BGP = [6(6% x 200P) + 18(4%x3000)] x Rp.1000
= Rp.2.232.000,-
RKJ = (38/40.000) x 6% x 7.000.000P x Rp.1000
= Rp.399.000 x 3 = Rp.1.197.000,-
3 x @100
Masing2 punya 3 jalur @ 100 P
TP 200
9000
TP 200
9000
Total Income 6 Bulan
? Bulan 1 = Rp. 560.000,-
? Bulan 2 = Rp. 1.562.250,-
? Bulan 3 = Rp. 3.126.000,-
? Bulan 4 = Rp. 4.755.000,-
? Bulan 5 = Rp. 6.998.000,-
? Bulan 6 = Rp.10.623.000,-
TOTAL = Rp.27.624.000,-
FAST TRACK
3 BULAN LED
BULAN 1
EM
M MAA M M M M A A
1000 1000 2000 2000 2000 2000 2000 2000 1000 1000
OMSET = 16.000 Poin 600
BPP = 26% x 600 P x Rp.1000 = Rp.156.000,-
BPG = [(26% x 16.000 P) – 6 (20% x 2000 P) – 4 (14% x 1000P)] x Rp.1000
= Rp.1.200.000,-
BGP = 6 (6% x 2000 P) x Rp.1000 = Rp.720.000,-
RKJ = (16/40.000) x 6% x 7.000.000 x Rp.1000
= Rp.168.000 x 3 = Rp.504.000,-
BULAN 2 ED
SM SMMM SM SM SM SM M M
2000 2000 TP 200
6000
TP 200
6000
TP 200
6000
TP 200
6000
TP 200
6000
TP 200
6000
2000 2000
OMSET = 44.000 Poin
600
BPP = 35% x 600 P x Rp.1000 = Rp.210.000,-
BPG = [(35% x 44.000 P) – 6 (23% x 6000 P) – 4 (20% x 2000P)] x Rp.1000
= Rp.5.520.000,-
BGP = [4(6%x2000)] + [6(6%x200)] + [18(4%x2000)]
= Rp.1.992.000,-
RKJ = (44/40.000) x 6% x 7.000.000 x Rp.1000
= Rp.462.000 x 3 = Rp.1.386.000,-
BULAN 3 ED
EM EMSMSM EM EM EM EM SM SM
TP 200
6000
TP 200
6000
TP 200
12.000
TP 200
12.000
TP 200
12.000
TP 200
12.000
TP 200
12.000
TP 200
12.000
TP 200
6000
TP 200
6000
OMSET = 96.000 Poin
600
BPP = 35% x 600 P x Rp.1000 = Rp.210.000,-
BPG = [(35%x96.000) – 6(26%x12.000) – 4(23%x6000)] x Rp.1000
= Rp.9.360.000,-
BGP = [10(6%x200)] + [48(4%x2000)]
= Rp.3.960.000,-
RKJ = (60/40.000) x 6% x 7.000.000 x Rp.1000
= Rp.630.000 x 3 = Rp.1.890.000,-
Total Income 3 Bulan
? Agustus 2015 = Rp.1.200.000,-
? September 2015 = Rp.7.512.000,-
? Oktober 2015 = Rp.13.320.000,-
TOTAL =
Rp.22.032.000,-

More Related Content

More from radhiani (20)

Banner agenstok hpai 2016 indonesia
Banner agenstok hpai 2016 indonesiaBanner agenstok hpai 2016 indonesia
Banner agenstok hpai 2016 indonesia
radhiani
?
Brosur produk vitamin hpai
Brosur produk vitamin hpaiBrosur produk vitamin hpai
Brosur produk vitamin hpai
radhiani
?
Brosur produk stamina hpai
Brosur produk stamina hpaiBrosur produk stamina hpai
Brosur produk stamina hpai
radhiani
?
Brosur produk kosmetik convert hpai
Brosur produk kosmetik convert hpaiBrosur produk kosmetik convert hpai
Brosur produk kosmetik convert hpai
radhiani
?
produk minyak herba sinergi hpai
produk minyak herba sinergi hpaiproduk minyak herba sinergi hpai
produk minyak herba sinergi hpai
radhiani
?
X banner produk list 2016 06 hpai
X banner produk list 2016 06 hpaiX banner produk list 2016 06 hpai
X banner produk list 2016 06 hpai
radhiani
?
X banner produk list 2016 05 hpai
X banner produk list 2016 05 hpaiX banner produk list 2016 05 hpai
X banner produk list 2016 05 hpai
radhiani
?
X banner produk list 2016 04 hpai
X banner produk list 2016 04 hpaiX banner produk list 2016 04 hpai
X banner produk list 2016 04 hpai
radhiani
?
X banner produk list 2016 03 hpai
X banner produk list 2016 03 hpaiX banner produk list 2016 03 hpai
X banner produk list 2016 03 hpai
radhiani
?
X banner produk list 2016 02 hpai
X banner produk list 2016 02 hpaiX banner produk list 2016 02 hpai
X banner produk list 2016 02 hpai
radhiani
?
X banner produk list 2016 01 hpai
X banner produk list 2016 01 hpaiX banner produk list 2016 01 hpai
X banner produk list 2016 01 hpai
radhiani
?
Sbp 2015 hpai
Sbp 2015 hpaiSbp 2015 hpai
Sbp 2015 hpai
radhiani
?
Promo hpai 2016
Promo hpai 2016Promo hpai 2016
Promo hpai 2016
radhiani
?
Khadijah smart dewi
Khadijah smart dewiKhadijah smart dewi
Khadijah smart dewi
radhiani
?
Khadijah sehat nurhayati hpai
Khadijah sehat nurhayati hpaiKhadijah sehat nurhayati hpai
Khadijah sehat nurhayati hpai
radhiani
?
Khadijah mandiri ratu hpai
Khadijah mandiri ratu hpaiKhadijah mandiri ratu hpai
Khadijah mandiri ratu hpai
radhiani
?
Khadijah hebat ayi hpai
Khadijah hebat ayi hpaiKhadijah hebat ayi hpai
Khadijah hebat ayi hpai
radhiani
?
Bsc 2015 hpai
Bsc 2015 hpaiBsc 2015 hpai
Bsc 2015 hpai
radhiani
?
Boss bsc-sbp all in one hpai
Boss bsc-sbp all in one hpaiBoss bsc-sbp all in one hpai
Boss bsc-sbp all in one hpai
radhiani
?
Boss 2015 hpai
Boss 2015 hpaiBoss 2015 hpai
Boss 2015 hpai
radhiani
?
Banner agenstok hpai 2016 indonesia
Banner agenstok hpai 2016 indonesiaBanner agenstok hpai 2016 indonesia
Banner agenstok hpai 2016 indonesia
radhiani
?
Brosur produk vitamin hpai
Brosur produk vitamin hpaiBrosur produk vitamin hpai
Brosur produk vitamin hpai
radhiani
?
Brosur produk stamina hpai
Brosur produk stamina hpaiBrosur produk stamina hpai
Brosur produk stamina hpai
radhiani
?
Brosur produk kosmetik convert hpai
Brosur produk kosmetik convert hpaiBrosur produk kosmetik convert hpai
Brosur produk kosmetik convert hpai
radhiani
?
produk minyak herba sinergi hpai
produk minyak herba sinergi hpaiproduk minyak herba sinergi hpai
produk minyak herba sinergi hpai
radhiani
?
X banner produk list 2016 06 hpai
X banner produk list 2016 06 hpaiX banner produk list 2016 06 hpai
X banner produk list 2016 06 hpai
radhiani
?
X banner produk list 2016 05 hpai
X banner produk list 2016 05 hpaiX banner produk list 2016 05 hpai
X banner produk list 2016 05 hpai
radhiani
?
X banner produk list 2016 04 hpai
X banner produk list 2016 04 hpaiX banner produk list 2016 04 hpai
X banner produk list 2016 04 hpai
radhiani
?
X banner produk list 2016 03 hpai
X banner produk list 2016 03 hpaiX banner produk list 2016 03 hpai
X banner produk list 2016 03 hpai
radhiani
?
X banner produk list 2016 02 hpai
X banner produk list 2016 02 hpaiX banner produk list 2016 02 hpai
X banner produk list 2016 02 hpai
radhiani
?
X banner produk list 2016 01 hpai
X banner produk list 2016 01 hpaiX banner produk list 2016 01 hpai
X banner produk list 2016 01 hpai
radhiani
?
Sbp 2015 hpai
Sbp 2015 hpaiSbp 2015 hpai
Sbp 2015 hpai
radhiani
?
Promo hpai 2016
Promo hpai 2016Promo hpai 2016
Promo hpai 2016
radhiani
?
Khadijah smart dewi
Khadijah smart dewiKhadijah smart dewi
Khadijah smart dewi
radhiani
?
Khadijah sehat nurhayati hpai
Khadijah sehat nurhayati hpaiKhadijah sehat nurhayati hpai
Khadijah sehat nurhayati hpai
radhiani
?
Khadijah mandiri ratu hpai
Khadijah mandiri ratu hpaiKhadijah mandiri ratu hpai
Khadijah mandiri ratu hpai
radhiani
?
Khadijah hebat ayi hpai
Khadijah hebat ayi hpaiKhadijah hebat ayi hpai
Khadijah hebat ayi hpai
radhiani
?
Bsc 2015 hpai
Bsc 2015 hpaiBsc 2015 hpai
Bsc 2015 hpai
radhiani
?
Boss bsc-sbp all in one hpai
Boss bsc-sbp all in one hpaiBoss bsc-sbp all in one hpai
Boss bsc-sbp all in one hpai
radhiani
?
Boss 2015 hpai
Boss 2015 hpaiBoss 2015 hpai
Boss 2015 hpai
radhiani
?

Recently uploaded (20)

Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...
Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...
Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...
Ignite Capital
?
urolift ppt , bph management,. minimal invasive surgical treatment.pptx
urolift ppt , bph management,. minimal invasive surgical treatment.pptxurolift ppt , bph management,. minimal invasive surgical treatment.pptx
urolift ppt , bph management,. minimal invasive surgical treatment.pptx
yajvenderpratapsingh
?
City International Hospital Expands into Fertility Care, Positioning Vietnam ...
City International Hospital Expands into Fertility Care, Positioning Vietnam ...City International Hospital Expands into Fertility Care, Positioning Vietnam ...
City International Hospital Expands into Fertility Care, Positioning Vietnam ...
Vietnam Health & Wealth
?
Brain stroke: Symptoms, Classification, prevention and management .pptx
Brain stroke: Symptoms, Classification, prevention and management .pptxBrain stroke: Symptoms, Classification, prevention and management .pptx
Brain stroke: Symptoms, Classification, prevention and management .pptx
Joginder Singh
?
Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...
Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...
Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...
Ignite Capital
?
Qualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyy
Qualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyyQualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyy
Qualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyy
muudehaskasomo
?
Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...
Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...
Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...
Ignite Capital
?
Top 5 Sexologists in Delhi 2025 | Best Experts in Sexual Health
Top 5 Sexologists in Delhi 2025 | Best Experts in Sexual HealthTop 5 Sexologists in Delhi 2025 | Best Experts in Sexual Health
Top 5 Sexologists in Delhi 2025 | Best Experts in Sexual Health
Pawan Kumar
?
680128_Spiritual H and Complete Well-being.pptx
680128_Spiritual H and Complete Well-being.pptx680128_Spiritual H and Complete Well-being.pptx
680128_Spiritual H and Complete Well-being.pptx
Pattie Pattie
?
Approach to Acute Coronary Syndrome (ACS).pptx
Approach to Acute Coronary Syndrome (ACS).pptxApproach to Acute Coronary Syndrome (ACS).pptx
Approach to Acute Coronary Syndrome (ACS).pptx
DRhanumanchoudhary
?
MALARIA - Pharm D III year Therap .pptx
MALARIA - Pharm D III year Therap  .pptxMALARIA - Pharm D III year Therap  .pptx
MALARIA - Pharm D III year Therap .pptx
Ayesha Fatima
?
一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理
一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理
一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理
taqyed
?
Critical Care Course - Group Dissemination.pptx
Critical Care Course - Group Dissemination.pptxCritical Care Course - Group Dissemination.pptx
Critical Care Course - Group Dissemination.pptx
gcgmmcmicu1superviso
?
World Kidney Day 2025 (1) for prevention.pptx
World Kidney Day 2025 (1) for prevention.pptxWorld Kidney Day 2025 (1) for prevention.pptx
World Kidney Day 2025 (1) for prevention.pptx
ROHITDAHIA2
?
Trial box, Trial Lenses, Trial Frame.pptx
Trial box, Trial Lenses, Trial Frame.pptxTrial box, Trial Lenses, Trial Frame.pptx
Trial box, Trial Lenses, Trial Frame.pptx
Aryan Sachan
?
A complete Beauty and Wellness Center Facelit
A complete Beauty and Wellness Center FacelitA complete Beauty and Wellness Center Facelit
A complete Beauty and Wellness Center Facelit
abc360clinic
?
Dr Sobia Ali case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptx
Dr Sobia Ali  case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptxDr Sobia Ali  case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptx
Dr Sobia Ali case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptx
Sobia Ali
?
Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.
Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.
Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.
Fitnall1
?
Dr. Sobia Ali PPT Feb-2025 (Sarcoidosis uveitis)
Dr. Sobia  Ali PPT Feb-2025 (Sarcoidosis uveitis)Dr. Sobia  Ali PPT Feb-2025 (Sarcoidosis uveitis)
Dr. Sobia Ali PPT Feb-2025 (Sarcoidosis uveitis)
Sobia Ali
?
Authorization.pptx Authorization in U.S. healthcare is the process of getting...
Authorization.pptx Authorization in U.S. healthcare is the process of getting...Authorization.pptx Authorization in U.S. healthcare is the process of getting...
Authorization.pptx Authorization in U.S. healthcare is the process of getting...
Cognizant
?
Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...
Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...
Tran Quoc Bao Named Best and Most Influential Hospital CEO in Vietnam by Hosp...
Ignite Capital
?
urolift ppt , bph management,. minimal invasive surgical treatment.pptx
urolift ppt , bph management,. minimal invasive surgical treatment.pptxurolift ppt , bph management,. minimal invasive surgical treatment.pptx
urolift ppt , bph management,. minimal invasive surgical treatment.pptx
yajvenderpratapsingh
?
City International Hospital Expands into Fertility Care, Positioning Vietnam ...
City International Hospital Expands into Fertility Care, Positioning Vietnam ...City International Hospital Expands into Fertility Care, Positioning Vietnam ...
City International Hospital Expands into Fertility Care, Positioning Vietnam ...
Vietnam Health & Wealth
?
Brain stroke: Symptoms, Classification, prevention and management .pptx
Brain stroke: Symptoms, Classification, prevention and management .pptxBrain stroke: Symptoms, Classification, prevention and management .pptx
Brain stroke: Symptoms, Classification, prevention and management .pptx
Joginder Singh
?
Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...
Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...
Tran Quoc Bao - Redefining Vietnam’s Healthcare Landscape with Visionary Lead...
Ignite Capital
?
Qualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyy
Qualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyyQualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyy
Qualitative Part 4.pptxyyyyyyyyyyyyyyyyyyyyy
muudehaskasomo
?
Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...
Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...
Tran Quoc Bao: Leading the Way in Community Healthcare with Prima Saigon's Ey...
Ignite Capital
?
Top 5 Sexologists in Delhi 2025 | Best Experts in Sexual Health
Top 5 Sexologists in Delhi 2025 | Best Experts in Sexual HealthTop 5 Sexologists in Delhi 2025 | Best Experts in Sexual Health
Top 5 Sexologists in Delhi 2025 | Best Experts in Sexual Health
Pawan Kumar
?
680128_Spiritual H and Complete Well-being.pptx
680128_Spiritual H and Complete Well-being.pptx680128_Spiritual H and Complete Well-being.pptx
680128_Spiritual H and Complete Well-being.pptx
Pattie Pattie
?
Approach to Acute Coronary Syndrome (ACS).pptx
Approach to Acute Coronary Syndrome (ACS).pptxApproach to Acute Coronary Syndrome (ACS).pptx
Approach to Acute Coronary Syndrome (ACS).pptx
DRhanumanchoudhary
?
MALARIA - Pharm D III year Therap .pptx
MALARIA - Pharm D III year Therap  .pptxMALARIA - Pharm D III year Therap  .pptx
MALARIA - Pharm D III year Therap .pptx
Ayesha Fatima
?
一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理
一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理
一比一原版加拿大西叁一大学毕业证(罢奥鲍毕业证书)如何办理
taqyed
?
Critical Care Course - Group Dissemination.pptx
Critical Care Course - Group Dissemination.pptxCritical Care Course - Group Dissemination.pptx
Critical Care Course - Group Dissemination.pptx
gcgmmcmicu1superviso
?
World Kidney Day 2025 (1) for prevention.pptx
World Kidney Day 2025 (1) for prevention.pptxWorld Kidney Day 2025 (1) for prevention.pptx
World Kidney Day 2025 (1) for prevention.pptx
ROHITDAHIA2
?
Trial box, Trial Lenses, Trial Frame.pptx
Trial box, Trial Lenses, Trial Frame.pptxTrial box, Trial Lenses, Trial Frame.pptx
Trial box, Trial Lenses, Trial Frame.pptx
Aryan Sachan
?
A complete Beauty and Wellness Center Facelit
A complete Beauty and Wellness Center FacelitA complete Beauty and Wellness Center Facelit
A complete Beauty and Wellness Center Facelit
abc360clinic
?
Dr Sobia Ali case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptx
Dr Sobia Ali  case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptxDr Sobia Ali  case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptx
Dr Sobia Ali case ppt (BEST VITELLIFORM MACULOPATHY OSp Quetta 2024pptx.pptx
Sobia Ali
?
Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.
Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.
Choosing the Right NDIS Support Coordinator: Key Factors & Expert Tips.
Fitnall1
?
Dr. Sobia Ali PPT Feb-2025 (Sarcoidosis uveitis)
Dr. Sobia  Ali PPT Feb-2025 (Sarcoidosis uveitis)Dr. Sobia  Ali PPT Feb-2025 (Sarcoidosis uveitis)
Dr. Sobia Ali PPT Feb-2025 (Sarcoidosis uveitis)
Sobia Ali
?
Authorization.pptx Authorization in U.S. healthcare is the process of getting...
Authorization.pptx Authorization in U.S. healthcare is the process of getting...Authorization.pptx Authorization in U.S. healthcare is the process of getting...
Authorization.pptx Authorization in U.S. healthcare is the process of getting...
Cognizant
?

Success plan hpai 2015 07 30

  • 29. BULAN 1 M A AAA A A A A A A 200 200 200 200 200 200 200 200 200 200 OMSET = 3.800 Poin 600 BPP = 20% x 600 P x Rp.1000 = Rp.120.000,- BPG = [(20% x 3.800 P) – 6 (10% x 500 P) – 4 (10% x 200P)] x Rp.1000 = Rp.380.000,- RSB = ± Rp.60.000,- 3 x @100 Masing-masing memiliki 3 jalur @ 100 P
  • 30. BULAN 2 SM M AMM A A A A A A 3000 3000 3000 200 200 200 200 200 200 200 OMSET = 12.500 Poin 600 BPP = 23% x 600 P x Rp.1000 = Rp.138.000,- BPG = [(23% x 12.500 P) – 3 (20% x 3000 P) – 7 (14% x 500P)] x Rp.1000 = Rp.585.000,- BGP = 3 (6% x 3000P) x Rp.1000 = Rp.540.000,- RKJ = (9,5/40.000) x 6% x 7.000.000P x Rp.1000 = Rp.99.750 x 3 = Rp.299.250,- 3 x @100 Masing-masing memiliki 3 jalur @ 100 P
  • 31. BULAN 3 EM M MMM M M A A A A 3000 3000 3000 3000 3000 3000 200 200 200 200 OMSET = 20.000 Poin 600 BPP = 26% x 600 P x Rp.1000 = Rp.156.000,- BPG = [(26% x 20.000P) – 6 (20% x 3000 P) – 4 (17% x 500P)] x Rp.1000 = Rp.1.260.000,- BGP = 6 (6% x 3000P) x Rp.1000 = Rp.1.080.000,- RKJ = (20/40.000) x 6% x 7.000.000P x Rp.1000 = Rp.210.000 x 3 = Rp.630.000,- 3 x @100 Masing2 punya 3 jalur @ 100 P
  • 32. BULAN 4 D M MSMSM M M A A A A 3000 3000 3000 3000 200 200 200 200 OMSET = 32.400 Poin 600 BPP = 29% x 600 P x Rp.1000 = Rp.174.000,- BPG = [(29%x32.400P) – 2(23%x9.200P) – 4(20%x3000P) – 4(17%x500P)] xRp.1000 = Rp.2.424.000,- BGP = [2(6% x 200P) + 4(6%x3000P) + 6(4%x3000)] x Rp.1000 = Rp.1.464.000,- RKJ = (22/40.000) x 6% x 7.000.000P x Rp.1000 = Rp.231.000 x 3 = Rp.693.000,- 3 x @100 Masing2 punya 3 jalur @ 100 P TP 200 9000 TP 200 9000
  • 33. BULAN 5 SD SM SMSMSM M M A A A A TP 200 9000 TP 200 9000 3000 3000 200 200 200 200 OMSET = 44.000 Poin 600 BPP = 32% x 600 P x Rp.1000 = Rp.192.000,- BPG = [(32%x44.000P) – 4(23%x9.200P) – 2(20%x3000P) – 4(17%x500P)] xRp.1000 = Rp.4.076.000,- BGP = [4(6% x 200P) + 2(6%x3000P) + 12(4%x3000)] x Rp.1000 = Rp.1.848.000,- RKJ = (28/40.000) x 6% x 7.000.000P x Rp.1000 = Rp.294.000 x 3 = Rp.882.000,- 3 x @100 Masing2 punya 3 jalur @ 100 P TP 200 9000 TP 200 9000
  • 34. BULAN 6 ED SM SMSMSM SM SM A A A A TP 200 9000 TP 200 9000 TP 200 9000 TP 200 9000 200 200 200 200 OMSET = 57.200 Poin 600 BPP = 35% x 600 P x Rp.1000 = Rp.210.000,- BPG = [(32%x57.200P) – 6 (23% x 9.200P) – 4 (17% x 500P)] x Rp.1000 = Rp.6.984.000,- BGP = [6(6% x 200P) + 18(4%x3000)] x Rp.1000 = Rp.2.232.000,- RKJ = (38/40.000) x 6% x 7.000.000P x Rp.1000 = Rp.399.000 x 3 = Rp.1.197.000,- 3 x @100 Masing2 punya 3 jalur @ 100 P TP 200 9000 TP 200 9000
  • 35. Total Income 6 Bulan ? Bulan 1 = Rp. 560.000,- ? Bulan 2 = Rp. 1.562.250,- ? Bulan 3 = Rp. 3.126.000,- ? Bulan 4 = Rp. 4.755.000,- ? Bulan 5 = Rp. 6.998.000,- ? Bulan 6 = Rp.10.623.000,- TOTAL = Rp.27.624.000,-
  • 37. BULAN 1 EM M MAA M M M M A A 1000 1000 2000 2000 2000 2000 2000 2000 1000 1000 OMSET = 16.000 Poin 600 BPP = 26% x 600 P x Rp.1000 = Rp.156.000,- BPG = [(26% x 16.000 P) – 6 (20% x 2000 P) – 4 (14% x 1000P)] x Rp.1000 = Rp.1.200.000,- BGP = 6 (6% x 2000 P) x Rp.1000 = Rp.720.000,- RKJ = (16/40.000) x 6% x 7.000.000 x Rp.1000 = Rp.168.000 x 3 = Rp.504.000,-
  • 38. BULAN 2 ED SM SMMM SM SM SM SM M M 2000 2000 TP 200 6000 TP 200 6000 TP 200 6000 TP 200 6000 TP 200 6000 TP 200 6000 2000 2000 OMSET = 44.000 Poin 600 BPP = 35% x 600 P x Rp.1000 = Rp.210.000,- BPG = [(35% x 44.000 P) – 6 (23% x 6000 P) – 4 (20% x 2000P)] x Rp.1000 = Rp.5.520.000,- BGP = [4(6%x2000)] + [6(6%x200)] + [18(4%x2000)] = Rp.1.992.000,- RKJ = (44/40.000) x 6% x 7.000.000 x Rp.1000 = Rp.462.000 x 3 = Rp.1.386.000,-
  • 39. BULAN 3 ED EM EMSMSM EM EM EM EM SM SM TP 200 6000 TP 200 6000 TP 200 12.000 TP 200 12.000 TP 200 12.000 TP 200 12.000 TP 200 12.000 TP 200 12.000 TP 200 6000 TP 200 6000 OMSET = 96.000 Poin 600 BPP = 35% x 600 P x Rp.1000 = Rp.210.000,- BPG = [(35%x96.000) – 6(26%x12.000) – 4(23%x6000)] x Rp.1000 = Rp.9.360.000,- BGP = [10(6%x200)] + [48(4%x2000)] = Rp.3.960.000,- RKJ = (60/40.000) x 6% x 7.000.000 x Rp.1000 = Rp.630.000 x 3 = Rp.1.890.000,-
  • 40. Total Income 3 Bulan ? Agustus 2015 = Rp.1.200.000,- ? September 2015 = Rp.7.512.000,- ? Oktober 2015 = Rp.13.320.000,- TOTAL = Rp.22.032.000,-