ºÝºÝߣ

ºÝºÝߣShare a Scribd company logo
My story
The annual stats
70,000 injured
4,200 dead
2010 USDOT Data
The team
Daniel Zinna, BSBA ¡¯14
Entrepreneurship, Marketing
Daniel Newton, BSBA ¡¯15
Entrepreneurship, Consulting
Kairos Fellow
Jeremy Greeter,
Biology Ph.D. Candidate
B.S. Biomedical Engineering
& Applied Physics
NDSEG Research Fellow
WalkSafe
WalkSafe is system that uses traffic
cameras to help pedestrians cross
the street safely.
Data
Product
A system that protects the pedestrian in multiple scenarios.
Visual Animation
WalkSafe Tech Startup
Green Arrow= Cars moving towards pedestrians
Possible pedestrian injury
Beta Product
Customer Validation
Mike Kennon
Chief of Raleigh Transit
The market
Raleigh (Beachhead)
50 out of 600
$250,000
The market
High density cities
New York
San Francisco
Chicago
Boston
Philadelphia
The market
$1,555,000,000 TAM
311,000 U.S. lights x $5000
Competition
Radar based pedestrian system
Traditional Pedestrian
Timers
Competitive Advantage
Far more expensive and complex
No real protection
from injury
Revenue Streams
One time:
Camera system
$5000 per light
Re-occuring:
Pedestrian Data
$100 monthly (contract)
Financials
Year1 Year 2 Year 3
Revenue
Gross Profit
Expenses
Net Income
$0 $207,760 $1,027,230
$60,250 $107,312 $222,730
($60,250) $100,447 $804,499
$0 $408,000 $2,013,000
Financials
Year1 Year 2 Year 3
Revenue
Gross Profit
Expenses
Net Income
$0 $408,000 $2,013,000
$60,250 $107,312 $222,730
($60,250) $100,447 $804,449
Burn Rate in year 1 $3,012 (monthly)
Initial startup costs $116,000
$0 $207,760 $1,027,230
Funding
Startup Costs:
Asset %:
Year 1 Burn
Total
$17,800
65%
Founders Cash $15,000
$36,151
Net Cost $2800
$38,951
Ask
Pre-money
Investment
Post-money
$35,000
$35,000
$70,000
45%
45%
? 1 out 3 Board Seats
? 10% post-money option pool
? First right of refusal
100%
10%
Milestones
Now 3 Months 6 Months 9 Months 21 Months13 Months
The board
Chris Jefferson
Traffic analyst at Raleigh transit
Thank you
Appendix
25
26
Government
Officials
? Big Budgets
? Large Reach
? Large Amount of
Pedestrians
Schools
? Small Budgets
? Localized Reach
? Medium Amount
of Pedestrians
? Highly Valued
Pedestrians
Neighborhoods
? Small Budgets
? Localized Reach
? Small Number of
Pedestrians
Positioning
Capital Investment
Ability to
Keep
Pedestrians
safe
High
High
Crosswalk Button
WalkThru
Siemens System

More Related Content

WalkSafe Tech Startup