際際滷

際際滷Share a Scribd company logo
Walmart presentation
MEET 
$ The worlds largest public corporation by 
revenue 
$ The largest private employer in the 
world 
$ The largest grocery retailer in the 
USA 
$ The largest toy seller in 
America 
$ Each year 93% of the 
American households do 
shopping in some Wal-Mart 
store at least once 
$ 8,500 stores in 15 different 
countries
Wal-Mart Stores- sales amounted to 
64.3%; 
Discount Stores- 1,568 U.S 
Supercenters- 1,258 U.S 
Neighborhood Markets- 49 stores 
U.S 
Sams Club- sales amounted to 13.0% 
525 stores U.S 
Is a member only, cash and carry 
operations 
International- sales amounted to 
16.7% 
Discount stores- 942 
Supercenters- 238 
Sams Clubs- 71 
Neighborhood Market- 37 
3 different segments:
Stock market information 
Most recent price for Wal-Mart stock is $54.87 (Feb./17/2011) 
The 12 month trading range is between $46.25 and $55.20
Dividends 
Dividend per share: $1.09
Accounting policies: 
Revenue Recognition: The company recognizes sales 
revenue net of sales axes and estimated sales returns at the 
time it sells merchandise to the client. 
Cash: The investments with a maturity of three months or 
less are considered cash. Also, all debit credit cards process 
in less than a week are considered cash. 
Inventory: The inventory is recorded in books at its lower 
cost with the accounting method LIFO (last in-first out). 
And the international inventory is valued with FIFO 
(first in-first out) 
Long life assets: PPE and other long life assets are sated 
at cost.
Common sized income statement 
Walmart CVS 
Sales $419,654 $96,413 
COGS $315,287 $76,156 
Gross Margin $106,562 $20,257 
Operating expense $81,020 $81,020 
Operating income $25,542 $6,165 
Miscellaneous income $2,225 
Interest expense $2,205 
Total other expenses $201 
Income before taxes $23,538 $5,629 
Provision for income taxes $7,579 $2,190 
Net Income $16,389 $3,424
Common-sized balance sheet 
Walmart CVS Walmart CVS 
Cash $7,907 $1,427 4.63% 2.30% 
Accounts Receivable, net. $4,144 $4,925 2.43% 7.92% 
Inventories $33,160 $10,695 19.43% 17.20% 
Other Current assets $3,120 $659 1.83% 1.06% 
Total Current Assets $48,331 $17,706 28.31% 28.48% 
P.P.E. $99,544 $8,322 58.31% 13.39% 
Goodwill $16,126 $25,669 9.45% 41.29% 
Other non-cur. Assets $6,705 $10,472 3.93% 16.84% 
Total Longterm Assets $122,375 $44,463 71.69% 71.52% 
Total Assets $170,706 $62,169 100.00% 100.00% 
Current Liabilities $55,561 $11,070 32.55% 17.81% 
Total Long-term Liabilities $42,216 $13,399 24.73% 21.55% 
Total Liabilities $97,777 $24,469 57.28% 39.36% 
Total Shareholders' Equity $72,929 $37,700 42.72% 60.64% 
Total Liabilities & Equity $170,706 $62,169 100.00% 100.00%
Ratios 
Walmart CVS 
2010 2009 2010 2009 
Working capital -7230.00 -6441.00 6636.00 5237.00 
Quick ratio 0.22 0.20 0.57 0.53 
Current ratio 0.87 0.88 1.60 1.43 
Days sales oustanding 9.51 8.82 7.12 7.58 
Receivables turnover 101.27 103.72 19.58 18.09 
Days sales 
outstanding/receivables 
turnover 0.09 0.09 0.36 0.42 
Days sales in inventory 38.39 41.38 51.26 48.18 
Inventory turnover 9.51 8.82 7.12 7.58 
Days sales in 
inventory/Inventory 
turnover 4.04 4.69 7.20 6.36 
Ratio of assets to long-term 
liabilities 4.04 3.99 4.64 4.54 
Debt-to-equity ratio 1.34 1.39 0.65 0.72 
Interest coverage ratio 10.67 10.71
Mission Statement

More Related Content

Walmart presentation

  • 2. MEET $ The worlds largest public corporation by revenue $ The largest private employer in the world $ The largest grocery retailer in the USA $ The largest toy seller in America $ Each year 93% of the American households do shopping in some Wal-Mart store at least once $ 8,500 stores in 15 different countries
  • 3. Wal-Mart Stores- sales amounted to 64.3%; Discount Stores- 1,568 U.S Supercenters- 1,258 U.S Neighborhood Markets- 49 stores U.S Sams Club- sales amounted to 13.0% 525 stores U.S Is a member only, cash and carry operations International- sales amounted to 16.7% Discount stores- 942 Supercenters- 238 Sams Clubs- 71 Neighborhood Market- 37 3 different segments:
  • 4. Stock market information Most recent price for Wal-Mart stock is $54.87 (Feb./17/2011) The 12 month trading range is between $46.25 and $55.20
  • 5. Dividends Dividend per share: $1.09
  • 6. Accounting policies: Revenue Recognition: The company recognizes sales revenue net of sales axes and estimated sales returns at the time it sells merchandise to the client. Cash: The investments with a maturity of three months or less are considered cash. Also, all debit credit cards process in less than a week are considered cash. Inventory: The inventory is recorded in books at its lower cost with the accounting method LIFO (last in-first out). And the international inventory is valued with FIFO (first in-first out) Long life assets: PPE and other long life assets are sated at cost.
  • 7. Common sized income statement Walmart CVS Sales $419,654 $96,413 COGS $315,287 $76,156 Gross Margin $106,562 $20,257 Operating expense $81,020 $81,020 Operating income $25,542 $6,165 Miscellaneous income $2,225 Interest expense $2,205 Total other expenses $201 Income before taxes $23,538 $5,629 Provision for income taxes $7,579 $2,190 Net Income $16,389 $3,424
  • 8. Common-sized balance sheet Walmart CVS Walmart CVS Cash $7,907 $1,427 4.63% 2.30% Accounts Receivable, net. $4,144 $4,925 2.43% 7.92% Inventories $33,160 $10,695 19.43% 17.20% Other Current assets $3,120 $659 1.83% 1.06% Total Current Assets $48,331 $17,706 28.31% 28.48% P.P.E. $99,544 $8,322 58.31% 13.39% Goodwill $16,126 $25,669 9.45% 41.29% Other non-cur. Assets $6,705 $10,472 3.93% 16.84% Total Longterm Assets $122,375 $44,463 71.69% 71.52% Total Assets $170,706 $62,169 100.00% 100.00% Current Liabilities $55,561 $11,070 32.55% 17.81% Total Long-term Liabilities $42,216 $13,399 24.73% 21.55% Total Liabilities $97,777 $24,469 57.28% 39.36% Total Shareholders' Equity $72,929 $37,700 42.72% 60.64% Total Liabilities & Equity $170,706 $62,169 100.00% 100.00%
  • 9. Ratios Walmart CVS 2010 2009 2010 2009 Working capital -7230.00 -6441.00 6636.00 5237.00 Quick ratio 0.22 0.20 0.57 0.53 Current ratio 0.87 0.88 1.60 1.43 Days sales oustanding 9.51 8.82 7.12 7.58 Receivables turnover 101.27 103.72 19.58 18.09 Days sales outstanding/receivables turnover 0.09 0.09 0.36 0.42 Days sales in inventory 38.39 41.38 51.26 48.18 Inventory turnover 9.51 8.82 7.12 7.58 Days sales in inventory/Inventory turnover 4.04 4.69 7.20 6.36 Ratio of assets to long-term liabilities 4.04 3.99 4.64 4.54 Debt-to-equity ratio 1.34 1.39 0.65 0.72 Interest coverage ratio 10.67 10.71