際際滷

際際滷Share a Scribd company logo
12th Batch solution
1(b)
Total auction = 100 billion, Non competitive bid = 0
Bidder
Bid
Quantity(B)
A
5%
30
B&C
5.04%
35
D&E&F
5.05%
20
H&I&J
5.07%
65

Allocation
30
35
20
15

MPA
101.35
100.93
100.83
100.62

Price Paid
SPA
100.62
100.62
100.62
100.62

Coupon rate = 5.07%+.06% =5.13%
Formula for price determination
SPA calculation

P=

)+

A = 5.13
r =.0507
n = 15
P =100.62
Other things will remain same for all the MPA price except for the change of r.
A
B&C
D&E&F
H&I&J

5%
5.04%
5.05%
5.07%

Question 2(a)
= .5ln ( )

OR, = 5ln (
OR, = 0.16
Question 2(b)

)
=
OR, 0.1075 =
=0.0781 OR, 7.81%
Again,
=
OR, 0.781=
OR,
0.0567 or, 5.67%
Question 2(c)
Node
A
B
C
D
E
F

Interest rate
7.5%
9%
6.5%
10.75%
7.81%
5.67%

D(

)

Coupon(12-r)
3
5.5
1.25
2.19
6.33

= 100+1.25 = 101.25

B (PU)
E(

A (P0)
C (PD)

PU = {(101.25X.5) + (102.19)} X

)

= 100+2.19 = 102.19
= 100+6.33 = 106.33

F(

)

+ 3(Coupon)

PU = 96.32
PD = {(102.19X.5) + (106.33)} X

+ 5.5

PD = 103.4
PO = {96.32 X.5) + (103.4 X 0.5)} X

OR, PO = 92.68

Question 3(a)
Theoretical price of Euro dollar future contract = 100-9 = 91
Question 3(b)
Calculation of the conversion factor
Conversion factor is calculated using 6% as yield on the given coupon rate. A Hypothetical price is drawn
from the given formula and then the hypothetical price is divided by 100 to get the conversion factor.

P=

)+

A=6
i = .03
n= 30
P = 158.80
Conversion factor =
=1.588

Theoretical future price calculation:
TFP =

X[P-{AIt-AI0} +

(P+ AI0)

Given,
P = 117.39

= .06

=0
=
= 3.96
Theoretical future price =

X [117.39-{3.96-0} + 0.06X

= 72.84

Invoice price per contract = CF X (Future Price+ Accrued coupon) X
= 1.58 X (72.84+ 3.96) X
= 121344

X (117.39+ 0)

More Related Content

Viewers also liked (6)

Eenvoudig aanbesteden
Eenvoudig aanbestedenEenvoudig aanbesteden
Eenvoudig aanbesteden
Aanbestedingswijzer BV
亞亳仆从亠 丐
亞亳仆从亠 丐亞亳仆从亠 丐
亞亳仆从亠 丐
luttmo
anies
aniesanies
anies
Aldino Wardhana
R2 Rad Presentation
R2 Rad PresentationR2 Rad Presentation
R2 Rad Presentation
JoeSarungbam
Sarah Michele Ford - "A Private Activity Done on a Public Domain"
Sarah Michele Ford - "A Private Activity Done on a Public Domain"Sarah Michele Ford - "A Private Activity Done on a Public Domain"
Sarah Michele Ford - "A Private Activity Done on a Public Domain"
Sarah Ford
Flying skateboard
Flying skateboardFlying skateboard
Flying skateboard
stevebrady123
亞亳仆从亠 丐
亞亳仆从亠 丐亞亳仆从亠 丐
亞亳仆从亠 丐
luttmo
R2 Rad Presentation
R2 Rad PresentationR2 Rad Presentation
R2 Rad Presentation
JoeSarungbam
Sarah Michele Ford - "A Private Activity Done on a Public Domain"
Sarah Michele Ford - "A Private Activity Done on a Public Domain"Sarah Michele Ford - "A Private Activity Done on a Public Domain"
Sarah Michele Ford - "A Private Activity Done on a Public Domain"
Sarah Ford
Flying skateboard
Flying skateboardFlying skateboard
Flying skateboard
stevebrady123

12th batch solution

  • 1. 12th Batch solution 1(b) Total auction = 100 billion, Non competitive bid = 0 Bidder Bid Quantity(B) A 5% 30 B&C 5.04% 35 D&E&F 5.05% 20 H&I&J 5.07% 65 Allocation 30 35 20 15 MPA 101.35 100.93 100.83 100.62 Price Paid SPA 100.62 100.62 100.62 100.62 Coupon rate = 5.07%+.06% =5.13% Formula for price determination SPA calculation P= )+ A = 5.13 r =.0507 n = 15 P =100.62 Other things will remain same for all the MPA price except for the change of r. A B&C D&E&F H&I&J 5% 5.04% 5.05% 5.07% Question 2(a) = .5ln ( ) OR, = 5ln ( OR, = 0.16 Question 2(b) )
  • 2. = OR, 0.1075 = =0.0781 OR, 7.81% Again, = OR, 0.781= OR, 0.0567 or, 5.67% Question 2(c) Node A B C D E F Interest rate 7.5% 9% 6.5% 10.75% 7.81% 5.67% D( ) Coupon(12-r) 3 5.5 1.25 2.19 6.33 = 100+1.25 = 101.25 B (PU) E( A (P0) C (PD) PU = {(101.25X.5) + (102.19)} X ) = 100+2.19 = 102.19 = 100+6.33 = 106.33 F( ) + 3(Coupon) PU = 96.32 PD = {(102.19X.5) + (106.33)} X + 5.5 PD = 103.4 PO = {96.32 X.5) + (103.4 X 0.5)} X OR, PO = 92.68 Question 3(a) Theoretical price of Euro dollar future contract = 100-9 = 91 Question 3(b)
  • 3. Calculation of the conversion factor Conversion factor is calculated using 6% as yield on the given coupon rate. A Hypothetical price is drawn from the given formula and then the hypothetical price is divided by 100 to get the conversion factor. P= )+ A=6 i = .03 n= 30 P = 158.80 Conversion factor = =1.588 Theoretical future price calculation: TFP = X[P-{AIt-AI0} + (P+ AI0) Given, P = 117.39 = .06 =0 = = 3.96 Theoretical future price = X [117.39-{3.96-0} + 0.06X = 72.84 Invoice price per contract = CF X (Future Price+ Accrued coupon) X = 1.58 X (72.84+ 3.96) X = 121344 X (117.39+ 0)