際際滷

際際滷Share a Scribd company logo
Production: We are London VEERA SEREBROVA
Length: 20 min
Location: Leyton Sixth Form College TV Studio
Account # Category Specifics Cost Budget Actual Cost
001 Script & Rights 贈1,000.00 贈1,000.00 贈 1,500.00
002 Producer 贈1,800 贈1,800 贈1,800
003 Director Dianni 贈1,400 贈1,400 贈1,400
004 Cast 2 贈800 贈800 贈800
005 Production Staff 8 production staff members 贈600 贈600 贈800
ABOVE THE LINE TOTAL: 贈5,000.00 贈5,500.00
006 Travel 贈0.00 贈0.00 贈0.00
007 Hotel & Lodging 贈0.00 贈0.00 贈0.00
008 Food 贈0.00 贈0.00 贈0.00
009 Camera 8 Ipads * 贈469 贈3,752 贈3,752 贈3,752
010 Lighting Lucy - Lighting operator 贈300 贈300 贈200
011 Sound Veera- sound operator 贈200 贈200 贈250
012 Locations Studio 贈0 贈0 贈650
013 Art Dept Props, Wardrobe etc. 贈300 贈300 贈400
014 Office Expenses
Paper supplies, fax,
internet etc. 贈0 贈0 贈0
015 Camera Operator 3* 贈50 贈150 贈150 贈300
016 Vision Mixer Tim 贈50 贈50 贈50
017 Floor Manager Dimitar 贈45 贈45 贈45
018 Editor 贈50 贈50.00 贈75.00
020 Visagiste 贈20/h * 2 hours 贈40 贈40 贈50.00
Contingency 10% of production costs 贈488.70 贈577.20
PRODUCTION
TOTAL: PRODUCTION TOTAL: 贈5,375.70 贈6,349.20
GRAND TOTAL BUDGET: 贈10,375.70
ACTUAL GRAND TOTAL: 贈11,849.20

More Related Content

Recently uploaded (20)

FESTIVAL: SINULOG & THINGYAN-LESSON 4.pptx
FESTIVAL: SINULOG & THINGYAN-LESSON 4.pptxFESTIVAL: SINULOG & THINGYAN-LESSON 4.pptx
FESTIVAL: SINULOG & THINGYAN-LESSON 4.pptx
DanmarieMuli1
Kaun TALHA quiz Prelims - El Dorado 2025
Kaun TALHA quiz Prelims - El Dorado 2025Kaun TALHA quiz Prelims - El Dorado 2025
Kaun TALHA quiz Prelims - El Dorado 2025
Conquiztadors- the Quiz Society of Sri Venkateswara College
Computer Application in Business (commerce)
Computer Application in Business (commerce)Computer Application in Business (commerce)
Computer Application in Business (commerce)
Sudar Sudar
TLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptx
TLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptxTLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptx
TLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptx
RizaBedayo
Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...
Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...
Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...
sandynavergas1
Research & Research Methods: Basic Concepts and Types.pptx
Research & Research Methods: Basic Concepts and Types.pptxResearch & Research Methods: Basic Concepts and Types.pptx
Research & Research Methods: Basic Concepts and Types.pptx
Dr. Sarita Anand
The Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, Tulu
The Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, TuluThe Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, Tulu
The Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, Tulu
DrIArulAram
Kaun TALHA quiz Finals -- El Dorado 2025
Kaun TALHA quiz Finals -- El Dorado 2025Kaun TALHA quiz Finals -- El Dorado 2025
Kaun TALHA quiz Finals -- El Dorado 2025
Conquiztadors- the Quiz Society of Sri Venkateswara College
The Constitution, Government and Law making bodies .
The Constitution, Government and Law making bodies .The Constitution, Government and Law making bodies .
The Constitution, Government and Law making bodies .
saanidhyapatel09
Essentials of a Good PMO, presented by Aalok Sonawala
Essentials of a Good PMO, presented by Aalok SonawalaEssentials of a Good PMO, presented by Aalok Sonawala
Essentials of a Good PMO, presented by Aalok Sonawala
Association for Project Management
N.C. DPI's 2023 Language Diversity Briefing
N.C. DPI's 2023 Language Diversity BriefingN.C. DPI's 2023 Language Diversity Briefing
N.C. DPI's 2023 Language Diversity Briefing
Mebane Rash
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
heathfieldcps1
DUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAM
DUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAMDUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAM
DUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAM
vlckovar
Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...
Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...
Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...
Ajaz Hussain
Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1...
Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1...Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1...
Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1...
pinkdvil200
How to Setup WhatsApp in Odoo 17 - Odoo 際際滷s
How to Setup WhatsApp in Odoo 17 - Odoo 際際滷sHow to Setup WhatsApp in Odoo 17 - Odoo 際際滷s
How to Setup WhatsApp in Odoo 17 - Odoo 際際滷s
Celine George
Blind spots in AI and Formulation Science, IFPAC 2025.pdf
Blind spots in AI and Formulation Science, IFPAC 2025.pdfBlind spots in AI and Formulation Science, IFPAC 2025.pdf
Blind spots in AI and Formulation Science, IFPAC 2025.pdf
Ajaz Hussain
APM People Interest Network Conference - Tim Lyons - The neurological levels ...
APM People Interest Network Conference - Tim Lyons - The neurological levels ...APM People Interest Network Conference - Tim Lyons - The neurological levels ...
APM People Interest Network Conference - Tim Lyons - The neurological levels ...
Association for Project Management
Information Technology for class X CBSE skill Subject
Information Technology for class X CBSE skill SubjectInformation Technology for class X CBSE skill Subject
Information Technology for class X CBSE skill Subject
VEENAKSHI PATHAK
How to Configure Flexible Working Schedule in Odoo 18 Employee
How to Configure Flexible Working Schedule in Odoo 18 EmployeeHow to Configure Flexible Working Schedule in Odoo 18 Employee
How to Configure Flexible Working Schedule in Odoo 18 Employee
Celine George
FESTIVAL: SINULOG & THINGYAN-LESSON 4.pptx
FESTIVAL: SINULOG & THINGYAN-LESSON 4.pptxFESTIVAL: SINULOG & THINGYAN-LESSON 4.pptx
FESTIVAL: SINULOG & THINGYAN-LESSON 4.pptx
DanmarieMuli1
Computer Application in Business (commerce)
Computer Application in Business (commerce)Computer Application in Business (commerce)
Computer Application in Business (commerce)
Sudar Sudar
TLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptx
TLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptxTLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptx
TLE 7 - 2nd Topic - Codes and Standards in Industrial Arts Services.pptx
RizaBedayo
Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...
Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...
Eng7-Q4-Lesson 1 Part 1 Understanding Discipline-Specific Words, Voice, and T...
sandynavergas1
Research & Research Methods: Basic Concepts and Types.pptx
Research & Research Methods: Basic Concepts and Types.pptxResearch & Research Methods: Basic Concepts and Types.pptx
Research & Research Methods: Basic Concepts and Types.pptx
Dr. Sarita Anand
The Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, Tulu
The Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, TuluThe Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, Tulu
The Dravidian Languages: Tamil, Telugu, Kannada, Malayalam, Brahui, Kuvi, Tulu
DrIArulAram
The Constitution, Government and Law making bodies .
The Constitution, Government and Law making bodies .The Constitution, Government and Law making bodies .
The Constitution, Government and Law making bodies .
saanidhyapatel09
N.C. DPI's 2023 Language Diversity Briefing
N.C. DPI's 2023 Language Diversity BriefingN.C. DPI's 2023 Language Diversity Briefing
N.C. DPI's 2023 Language Diversity Briefing
Mebane Rash
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
heathfieldcps1
DUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAM
DUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAMDUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAM
DUBLIN PROGRAM DUBLIN PROGRAM DUBLIN PROGRAM
vlckovar
Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...
Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...
Blind Spots in AI and Formulation Science Knowledge Pyramid (Updated Perspect...
Ajaz Hussain
Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1...
Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1...Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1 2024  Lesson Plan M1...
Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1 2024 Lesson Plan M1...
pinkdvil200
How to Setup WhatsApp in Odoo 17 - Odoo 際際滷s
How to Setup WhatsApp in Odoo 17 - Odoo 際際滷sHow to Setup WhatsApp in Odoo 17 - Odoo 際際滷s
How to Setup WhatsApp in Odoo 17 - Odoo 際際滷s
Celine George
Blind spots in AI and Formulation Science, IFPAC 2025.pdf
Blind spots in AI and Formulation Science, IFPAC 2025.pdfBlind spots in AI and Formulation Science, IFPAC 2025.pdf
Blind spots in AI and Formulation Science, IFPAC 2025.pdf
Ajaz Hussain
APM People Interest Network Conference - Tim Lyons - The neurological levels ...
APM People Interest Network Conference - Tim Lyons - The neurological levels ...APM People Interest Network Conference - Tim Lyons - The neurological levels ...
APM People Interest Network Conference - Tim Lyons - The neurological levels ...
Association for Project Management
Information Technology for class X CBSE skill Subject
Information Technology for class X CBSE skill SubjectInformation Technology for class X CBSE skill Subject
Information Technology for class X CBSE skill Subject
VEENAKSHI PATHAK
How to Configure Flexible Working Schedule in Odoo 18 Employee
How to Configure Flexible Working Schedule in Odoo 18 EmployeeHow to Configure Flexible Working Schedule in Odoo 18 Employee
How to Configure Flexible Working Schedule in Odoo 18 Employee
Celine George

Featured (20)

2024 Trend Updates: What Really Works In SEO & Content Marketing
2024 Trend Updates: What Really Works In SEO & Content Marketing2024 Trend Updates: What Really Works In SEO & Content Marketing
2024 Trend Updates: What Really Works In SEO & Content Marketing
Search Engine Journal
Storytelling For The Web: Integrate Storytelling in your Design Process
Storytelling For The Web: Integrate Storytelling in your Design ProcessStorytelling For The Web: Integrate Storytelling in your Design Process
Storytelling For The Web: Integrate Storytelling in your Design Process
Chiara Aliotta
Artificial Intelligence, Data and Competition SCHREPEL June 2024 OECD dis...
Artificial Intelligence, Data and Competition  SCHREPEL  June 2024 OECD dis...Artificial Intelligence, Data and Competition  SCHREPEL  June 2024 OECD dis...
Artificial Intelligence, Data and Competition SCHREPEL June 2024 OECD dis...
OECD Directorate for Financial and Enterprise Affairs
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
SocialHRCamp
2024 State of Marketing Report by Hubspot
2024 State of Marketing Report  by Hubspot2024 State of Marketing Report  by Hubspot
2024 State of Marketing Report by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
Skeleton Technologies
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
Rajiv Jayarajah, MAppComm, ACC
2024 Trend Updates: What Really Works In SEO & Content Marketing
2024 Trend Updates: What Really Works In SEO & Content Marketing2024 Trend Updates: What Really Works In SEO & Content Marketing
2024 Trend Updates: What Really Works In SEO & Content Marketing
Search Engine Journal
Storytelling For The Web: Integrate Storytelling in your Design Process
Storytelling For The Web: Integrate Storytelling in your Design ProcessStorytelling For The Web: Integrate Storytelling in your Design Process
Storytelling For The Web: Integrate Storytelling in your Design Process
Chiara Aliotta
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
How to Leverage AI to Boost Employee Wellness - Lydia Di Francesco - SocialHR...
SocialHRCamp
2024 State of Marketing Report by Hubspot
2024 State of Marketing Report  by Hubspot2024 State of Marketing Report  by Hubspot
2024 State of Marketing Report by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray

Budget by Veera Serebrova

  • 1. Production: We are London VEERA SEREBROVA Length: 20 min Location: Leyton Sixth Form College TV Studio Account # Category Specifics Cost Budget Actual Cost 001 Script & Rights 贈1,000.00 贈1,000.00 贈 1,500.00 002 Producer 贈1,800 贈1,800 贈1,800 003 Director Dianni 贈1,400 贈1,400 贈1,400 004 Cast 2 贈800 贈800 贈800 005 Production Staff 8 production staff members 贈600 贈600 贈800 ABOVE THE LINE TOTAL: 贈5,000.00 贈5,500.00 006 Travel 贈0.00 贈0.00 贈0.00 007 Hotel & Lodging 贈0.00 贈0.00 贈0.00 008 Food 贈0.00 贈0.00 贈0.00 009 Camera 8 Ipads * 贈469 贈3,752 贈3,752 贈3,752 010 Lighting Lucy - Lighting operator 贈300 贈300 贈200 011 Sound Veera- sound operator 贈200 贈200 贈250 012 Locations Studio 贈0 贈0 贈650 013 Art Dept Props, Wardrobe etc. 贈300 贈300 贈400 014 Office Expenses Paper supplies, fax, internet etc. 贈0 贈0 贈0 015 Camera Operator 3* 贈50 贈150 贈150 贈300 016 Vision Mixer Tim 贈50 贈50 贈50 017 Floor Manager Dimitar 贈45 贈45 贈45 018 Editor 贈50 贈50.00 贈75.00 020 Visagiste 贈20/h * 2 hours 贈40 贈40 贈50.00 Contingency 10% of production costs 贈488.70 贈577.20 PRODUCTION TOTAL: PRODUCTION TOTAL: 贈5,375.70 贈6,349.20 GRAND TOTAL BUDGET: 贈10,375.70 ACTUAL GRAND TOTAL: 贈11,849.20