ºÝºÝߣ

ºÝºÝߣShare a Scribd company logo
? Friends Disposable Syrings
About Syrings
? Disposable Syringes are made of plastic
material and are used in the field of medical
and veterinary science. Due to their
availability in sterilized condition, ready to
use, and cost effectiveness, disposable syringes
are fast replacing theage-old glass syringes
Why We are in this business
? Sustainable Growth
? Future expansion available
? High margin
? Low regulatory charges
Feasibility of project
? Market analysis
? Technical analysis
? Financial analysis
Market analysis
? Competitors (exporters)
? 1. Steryware, Faridabad
? (2) Cadillac
? (3) Dispovan, Faridabad
? (4) Cadilac hospital product, Ahmedabad
? (5) Surgiplus,Ahmedabad
? (6) Transplastic Pondicherry
? (7) Disposable mediate, Chennai
? (8) SuruChemicals, Mumbai
? (9) Albert David,M.P.
? (10) Manoj Surgical, Indore
Location
? Rewari
? Plan would be on rent
Customers
? Arora medicos (rewari)
? Hanuman chand & sons (rewari)
? H-way hospital (rewari)
? And near about local practitioners.
Suppliers
? Raw Materials:
? M/s Healcare Devices Ltd.,101, Sector-25,
Faridabad-124007, Haryana
? Gas Authority of India Ltd., 16 Bhikaji Cama
Palace,R.K. Puram, New Delhi-110066.
? M/s Indian Hydraulic Ind. Pvt. Ltd., 70 Shivaji
Marg, Industrial Area,New Delhi-110015.
? Domestic Marketers
? Sure one , (Dharuhera)
? Healcare Disposals (Sangwari)
? One use syringes (Faridabad)
? Surgical disposals (Haridwar)
Basic presumptions
? 1. The scheme is based on single shift (8 hours)
basis and 300 working days per annum.
? 2. The estimates are drawn for a production
capacity generally indicated techno economically
viable for model type of activity.
? 3. Cost in respect of land and building, machinery
and equipment, raw materials and the selling
prices of the finished products etc. are those
generally obtained at the time of preparation of
the project profile and may vary depending on
various factors.
? 4. The time period for achieving full/envisaged
capacity utilization is three years.
? 5. The interest rates considered are those which
are presently charged by state financial
institutions.
? 6. The labour wages are considered as per the
prevailing rates. They may vary from place to
place.
? 7. The margin money is 25% for fixed capital and
working capital. The pay back period for the
project is 3 years.
Technical aspect
? Process of Manufacture
? Quality Control and Standards
? Production Capacity (per month)
? 2 ml size- 300,000 Nos.
? 5 ml size- 300,000 Nos
? Pollution Control
? Energy Conservation
Machinery
? Zigma Injection Moulding Machine
? Sterilization plant (Ethylene Oxide)
? Blister Packing Machine
? Automatic Packing Machine
? Scrap Grinding Machine
? Weighing Scale
? Air Compressor
? Water Pump
? Testing Equipment
Financial aspects
Land &building Area sq. mtr. Rent/month
Land 600 On rent 20000
Built up area 400
Fixed Capital Investment
Machinery
? 1. Windsor Ferromatic Injection moulding machine
? (model ¨C FRIIO) 1 No. 19,60,00
? 2. Screen printing machine 1 No. 70,00
? 3. Sterilisation plant (Ethylene Oxide) 1 No. 7,00,00
? 4. Packing machine (Blister pack), 5 kw 1 No. 9,80,00
? 5. Automatic Assembly machine, 10.00 kw 1 No. 28,00,00
? 6. Scrap grinding machine (1.5 kw) 1 No. 70,00
? 7. Weighing machine (Electronic) 1 No. 70,00
? 8. Packing charges 66,50
? 9. Transit Insurance 19,60
? 10. Electrification installation (58.00 kw load) 4,00,00
? 11, Erection & Installation 2,80,00
? 12. Transportation charges 60,00
? total 747610
Raw material
Name of the Raw
Material
Qunt. Rate per
kg/pc
Value (Rs.
Lakh
Polypropylene 4.5 tons 90 4.05
Rubber Gaskets 6 lakh 0.5 3.0
Needle 6 lakh 0.5 3.0
Packing Material Lumsum .50
Printing ink lumsum .20
Total 10.75
Staff and Labour
Desiganation No. salary Total
Manager 1 12000 12000
Mfg. chemist 1 10000 10000
Analytical chemist 1 10000 10000
Skilled worker 4 6000 24000
Semi skilled worker 3 4500 13500
accountant 1 7500 7500
Sales manager 1 12000 12000
Peon cum chokidar 2 3500 7000
totall 96000
Other expense
Activity Amount
Electricity 10000
Water 1000
Telephone 1000
Transportation 6000
Maintenance &repairing 1000
Advt. & publicity 1000
Insurance 2000
Misc. Exp. 1000
Total 23000
? Total expenses =
20000+747610+1075000+96000+23000=
1961610
? Price of syrings
? 2ml. ¨C rs.3
? 5ml. ¨C rs. 5
? Total production/year
? 2ml. 3lakh
? 5ml. 3lakh
? Total sales = 6lakh
? Revenue =
? 3*3lakh=9lakh
? 5*3lakh=15lakh
? Total=24lakh
? Gross profit=2400000-1961610 =438390
? Tax (10%) 43840
? Net profit = 394550
Ad

Recommended

Proposal of Fiberglass wagon movable roofs
Proposal of Fiberglass wagon movable roofs
Farhan Ali
?
Capacity planning case study 2
Capacity planning case study 2
Upendra Lele
?
Rate analysis in civil engineering
Rate analysis in civil engineering
Kailash Chander
?
Tn11 facility location
Tn11 facility location
videoaakash15
?
Ch21
Ch21
Jay Ranvir
?
Using Diamond Tools for Floor Work
Using Diamond Tools for Floor Work
marcpoirier57
?
Rate analysis and costing - Estimation, Costing and Valuation Engineering
Rate analysis and costing - Estimation, Costing and Valuation Engineering
Dr N Shanmugasundaram
?
Improving power production by altering anode thickness and by varying electro...
Improving power production by altering anode thickness and by varying electro...
IAEME Publication
?
102.05.04 ºÍ혇øÖÐ-ÓHš½ÌÓýÖv×ù-ÓH×ÓœÏͨ-Õ²ÏèÁؽÌÊÚ
102.05.04 ºÍ혇øÖÐ-ÓHš½ÌÓýÖv×ù-ÓH×ÓœÏͨ-Õ²ÏèÁؽÌÊÚ
ÎÄ»¯´óѧ
?
§£§à§Ù§Þ§à§Ø§ß§à§ã§ä§Ú §Õ§Ý§ñ §â§Ñ§Ù§â§Ñ§Ò§à§ä§é§Ú§Ü§à§Ó §á§à§Õ BlackBerry. §¡§ß§Õ§â§Ö§Û §¬§Ú§ã§Ö§Ý§Ö§Ó, BlackBerry
§£§à§Ù§Þ§à§Ø§ß§à§ã§ä§Ú §Õ§Ý§ñ §â§Ñ§Ù§â§Ñ§Ò§à§ä§é§Ú§Ü§à§Ó §á§à§Õ BlackBerry. §¡§ß§Õ§â§Ö§Û §¬§Ú§ã§Ö§Ý§Ö§Ó, BlackBerry
Apps4All
?
Penny coventry auto-bp-spsbe31
Penny coventry auto-bp-spsbe31
BIWUG
?
Power Shell and Sharepoint 2013
Power Shell and Sharepoint 2013
Mohan Arumugam
?
Assessment of most selling staples & FMCG products in mop & pop stores close ...
Assessment of most selling staples & FMCG products in mop & pop stores close ...
BHOMA RAM
?
SharePoint Administration & Permissions
SharePoint Administration & Permissions
Craig Jahnke
?
SQL Backup Demo
SQL Backup Demo
ndallago
?
SharePoint 2013 Site Administration
SharePoint 2013 Site Administration
Learning SharePoint
?
A project report on yamaha superbikes for yamaha motor india pvt.ltd.
A project report on yamaha superbikes for yamaha motor india pvt.ltd.
Projects Kart
?
Business plan
Business plan
DHARA H. PATEL Dharaankl
?
Disposable Plastic Syringes - Market Survey cum Detailed Techno Economic Feas...
Disposable Plastic Syringes - Market Survey cum Detailed Techno Economic Feas...
Ajjay Kumar Gupta
?
Bio Solve Process Cost Model Workshop
Bio Solve Process Cost Model Workshop
pasinclair
?
MEDco pharmaceuticals manufacturing firm
MEDco pharmaceuticals manufacturing firm
Vidhu Arora
?
5 Best Startup Business Ideas You Can Start.pptx
5 Best Startup Business Ideas You Can Start.pptx
Ajjay Kumar Gupta
?
STERILE AND BULK MANUFACTURING. final.pptx
STERILE AND BULK MANUFACTURING. final.pptx
Partha70
?
5 Manufacturing Business Ideas for Entrepreneurs- Start your Business now
5 Manufacturing Business Ideas for Entrepreneurs- Start your Business now
Ajjay Kumar Gupta
?
How to Manufacture Disposable Surgical Devices, Medical Products, Hospital Pr...
How to Manufacture Disposable Surgical Devices, Medical Products, Hospital Pr...
Ajjay Kumar Gupta
?
Phillips Medisize Ireland March 2013
Phillips Medisize Ireland March 2013
kevinludlow
?
M.P Presentation
M.P Presentation
Envoy Pharmaceutical Mission Pharmaceuticals
?
Start Manufacturing Unit of Disposable Safety Razors. Opportunities in Men Gr...
Start Manufacturing Unit of Disposable Safety Razors. Opportunities in Men Gr...
Ajjay Kumar Gupta
?
How to Manufacture Blood Bags, Flexible PVC Blood Bags, Blood Collection Bag ...
How to Manufacture Blood Bags, Flexible PVC Blood Bags, Blood Collection Bag ...
Ajjay Kumar Gupta
?

More Related Content

Viewers also liked (10)

102.05.04 ºÍ혇øÖÐ-ÓHš½ÌÓýÖv×ù-ÓH×ÓœÏͨ-Õ²ÏèÁؽÌÊÚ
102.05.04 ºÍ혇øÖÐ-ÓHš½ÌÓýÖv×ù-ÓH×ÓœÏͨ-Õ²ÏèÁؽÌÊÚ
ÎÄ»¯´óѧ
?
§£§à§Ù§Þ§à§Ø§ß§à§ã§ä§Ú §Õ§Ý§ñ §â§Ñ§Ù§â§Ñ§Ò§à§ä§é§Ú§Ü§à§Ó §á§à§Õ BlackBerry. §¡§ß§Õ§â§Ö§Û §¬§Ú§ã§Ö§Ý§Ö§Ó, BlackBerry
§£§à§Ù§Þ§à§Ø§ß§à§ã§ä§Ú §Õ§Ý§ñ §â§Ñ§Ù§â§Ñ§Ò§à§ä§é§Ú§Ü§à§Ó §á§à§Õ BlackBerry. §¡§ß§Õ§â§Ö§Û §¬§Ú§ã§Ö§Ý§Ö§Ó, BlackBerry
Apps4All
?
Penny coventry auto-bp-spsbe31
Penny coventry auto-bp-spsbe31
BIWUG
?
Power Shell and Sharepoint 2013
Power Shell and Sharepoint 2013
Mohan Arumugam
?
Assessment of most selling staples & FMCG products in mop & pop stores close ...
Assessment of most selling staples & FMCG products in mop & pop stores close ...
BHOMA RAM
?
SharePoint Administration & Permissions
SharePoint Administration & Permissions
Craig Jahnke
?
SQL Backup Demo
SQL Backup Demo
ndallago
?
SharePoint 2013 Site Administration
SharePoint 2013 Site Administration
Learning SharePoint
?
A project report on yamaha superbikes for yamaha motor india pvt.ltd.
A project report on yamaha superbikes for yamaha motor india pvt.ltd.
Projects Kart
?
102.05.04 ºÍ혇øÖÐ-ÓHš½ÌÓýÖv×ù-ÓH×ÓœÏͨ-Õ²ÏèÁؽÌÊÚ
102.05.04 ºÍ혇øÖÐ-ÓHš½ÌÓýÖv×ù-ÓH×ÓœÏͨ-Õ²ÏèÁؽÌÊÚ
ÎÄ»¯´óѧ
?
§£§à§Ù§Þ§à§Ø§ß§à§ã§ä§Ú §Õ§Ý§ñ §â§Ñ§Ù§â§Ñ§Ò§à§ä§é§Ú§Ü§à§Ó §á§à§Õ BlackBerry. §¡§ß§Õ§â§Ö§Û §¬§Ú§ã§Ö§Ý§Ö§Ó, BlackBerry
§£§à§Ù§Þ§à§Ø§ß§à§ã§ä§Ú §Õ§Ý§ñ §â§Ñ§Ù§â§Ñ§Ò§à§ä§é§Ú§Ü§à§Ó §á§à§Õ BlackBerry. §¡§ß§Õ§â§Ö§Û §¬§Ú§ã§Ö§Ý§Ö§Ó, BlackBerry
Apps4All
?
Penny coventry auto-bp-spsbe31
Penny coventry auto-bp-spsbe31
BIWUG
?
Power Shell and Sharepoint 2013
Power Shell and Sharepoint 2013
Mohan Arumugam
?
Assessment of most selling staples & FMCG products in mop & pop stores close ...
Assessment of most selling staples & FMCG products in mop & pop stores close ...
BHOMA RAM
?
SharePoint Administration & Permissions
SharePoint Administration & Permissions
Craig Jahnke
?
SQL Backup Demo
SQL Backup Demo
ndallago
?
SharePoint 2013 Site Administration
SharePoint 2013 Site Administration
Learning SharePoint
?
A project report on yamaha superbikes for yamaha motor india pvt.ltd.
A project report on yamaha superbikes for yamaha motor india pvt.ltd.
Projects Kart
?

Similar to Ed presntation (20)

Business plan
Business plan
DHARA H. PATEL Dharaankl
?
Disposable Plastic Syringes - Market Survey cum Detailed Techno Economic Feas...
Disposable Plastic Syringes - Market Survey cum Detailed Techno Economic Feas...
Ajjay Kumar Gupta
?
Bio Solve Process Cost Model Workshop
Bio Solve Process Cost Model Workshop
pasinclair
?
MEDco pharmaceuticals manufacturing firm
MEDco pharmaceuticals manufacturing firm
Vidhu Arora
?
5 Best Startup Business Ideas You Can Start.pptx
5 Best Startup Business Ideas You Can Start.pptx
Ajjay Kumar Gupta
?
STERILE AND BULK MANUFACTURING. final.pptx
STERILE AND BULK MANUFACTURING. final.pptx
Partha70
?
5 Manufacturing Business Ideas for Entrepreneurs- Start your Business now
5 Manufacturing Business Ideas for Entrepreneurs- Start your Business now
Ajjay Kumar Gupta
?
How to Manufacture Disposable Surgical Devices, Medical Products, Hospital Pr...
How to Manufacture Disposable Surgical Devices, Medical Products, Hospital Pr...
Ajjay Kumar Gupta
?
Phillips Medisize Ireland March 2013
Phillips Medisize Ireland March 2013
kevinludlow
?
M.P Presentation
M.P Presentation
Envoy Pharmaceutical Mission Pharmaceuticals
?
Start Manufacturing Unit of Disposable Safety Razors. Opportunities in Men Gr...
Start Manufacturing Unit of Disposable Safety Razors. Opportunities in Men Gr...
Ajjay Kumar Gupta
?
How to Manufacture Blood Bags, Flexible PVC Blood Bags, Blood Collection Bag ...
How to Manufacture Blood Bags, Flexible PVC Blood Bags, Blood Collection Bag ...
Ajjay Kumar Gupta
?
Phillips Medisize Ireland 2013
Phillips Medisize Ireland 2013
kevinludlow
?
Hospital Manufacturing
Hospital Manufacturing
SHIVANEE VYAS
?
Selecting A Medical Device Design & Manufacturing Partner
Selecting A Medical Device Design & Manufacturing Partner
jrundo
?
Future supply chains for the pharmaceutical industry ¨C a collaborative approach
Future supply chains for the pharmaceutical industry ¨C a collaborative approach
European Industrial Pharmacists Group
?
Start A Business Today! Read The Below Business Plan And Get Knowledge To Get...
Start A Business Today! Read The Below Business Plan And Get Knowledge To Get...
Ajjay Kumar Gupta
?
Selecting A Medical Device Design & Manufacturing Partner
Selecting A Medical Device Design & Manufacturing Partner
guest441fc8
?
RTU Presentation - Sales Meeting June 2014
RTU Presentation - Sales Meeting June 2014
James G. Boudreau
?
Pharmaceutical, Bulk Drugs and Medicine Manufacturing Industry (Production, F...
Pharmaceutical, Bulk Drugs and Medicine Manufacturing Industry (Production, F...
Ajjay Kumar Gupta
?
Disposable Plastic Syringes - Market Survey cum Detailed Techno Economic Feas...
Disposable Plastic Syringes - Market Survey cum Detailed Techno Economic Feas...
Ajjay Kumar Gupta
?
Bio Solve Process Cost Model Workshop
Bio Solve Process Cost Model Workshop
pasinclair
?
MEDco pharmaceuticals manufacturing firm
MEDco pharmaceuticals manufacturing firm
Vidhu Arora
?
5 Best Startup Business Ideas You Can Start.pptx
5 Best Startup Business Ideas You Can Start.pptx
Ajjay Kumar Gupta
?
STERILE AND BULK MANUFACTURING. final.pptx
STERILE AND BULK MANUFACTURING. final.pptx
Partha70
?
5 Manufacturing Business Ideas for Entrepreneurs- Start your Business now
5 Manufacturing Business Ideas for Entrepreneurs- Start your Business now
Ajjay Kumar Gupta
?
How to Manufacture Disposable Surgical Devices, Medical Products, Hospital Pr...
How to Manufacture Disposable Surgical Devices, Medical Products, Hospital Pr...
Ajjay Kumar Gupta
?
Phillips Medisize Ireland March 2013
Phillips Medisize Ireland March 2013
kevinludlow
?
Start Manufacturing Unit of Disposable Safety Razors. Opportunities in Men Gr...
Start Manufacturing Unit of Disposable Safety Razors. Opportunities in Men Gr...
Ajjay Kumar Gupta
?
How to Manufacture Blood Bags, Flexible PVC Blood Bags, Blood Collection Bag ...
How to Manufacture Blood Bags, Flexible PVC Blood Bags, Blood Collection Bag ...
Ajjay Kumar Gupta
?
Phillips Medisize Ireland 2013
Phillips Medisize Ireland 2013
kevinludlow
?
Hospital Manufacturing
Hospital Manufacturing
SHIVANEE VYAS
?
Selecting A Medical Device Design & Manufacturing Partner
Selecting A Medical Device Design & Manufacturing Partner
jrundo
?
Future supply chains for the pharmaceutical industry ¨C a collaborative approach
Future supply chains for the pharmaceutical industry ¨C a collaborative approach
European Industrial Pharmacists Group
?
Start A Business Today! Read The Below Business Plan And Get Knowledge To Get...
Start A Business Today! Read The Below Business Plan And Get Knowledge To Get...
Ajjay Kumar Gupta
?
Selecting A Medical Device Design & Manufacturing Partner
Selecting A Medical Device Design & Manufacturing Partner
guest441fc8
?
RTU Presentation - Sales Meeting June 2014
RTU Presentation - Sales Meeting June 2014
James G. Boudreau
?
Pharmaceutical, Bulk Drugs and Medicine Manufacturing Industry (Production, F...
Pharmaceutical, Bulk Drugs and Medicine Manufacturing Industry (Production, F...
Ajjay Kumar Gupta
?
Ad

Ed presntation

  • 2. About Syrings ? Disposable Syringes are made of plastic material and are used in the field of medical and veterinary science. Due to their availability in sterilized condition, ready to use, and cost effectiveness, disposable syringes are fast replacing theage-old glass syringes
  • 3. Why We are in this business ? Sustainable Growth ? Future expansion available ? High margin ? Low regulatory charges
  • 4. Feasibility of project ? Market analysis ? Technical analysis ? Financial analysis
  • 5. Market analysis ? Competitors (exporters) ? 1. Steryware, Faridabad ? (2) Cadillac ? (3) Dispovan, Faridabad ? (4) Cadilac hospital product, Ahmedabad ? (5) Surgiplus,Ahmedabad ? (6) Transplastic Pondicherry ? (7) Disposable mediate, Chennai ? (8) SuruChemicals, Mumbai ? (9) Albert David,M.P. ? (10) Manoj Surgical, Indore
  • 6. Location ? Rewari ? Plan would be on rent
  • 7. Customers ? Arora medicos (rewari) ? Hanuman chand & sons (rewari) ? H-way hospital (rewari) ? And near about local practitioners.
  • 8. Suppliers ? Raw Materials: ? M/s Healcare Devices Ltd.,101, Sector-25, Faridabad-124007, Haryana ? Gas Authority of India Ltd., 16 Bhikaji Cama Palace,R.K. Puram, New Delhi-110066. ? M/s Indian Hydraulic Ind. Pvt. Ltd., 70 Shivaji Marg, Industrial Area,New Delhi-110015.
  • 9. ? Domestic Marketers ? Sure one , (Dharuhera) ? Healcare Disposals (Sangwari) ? One use syringes (Faridabad) ? Surgical disposals (Haridwar)
  • 10. Basic presumptions ? 1. The scheme is based on single shift (8 hours) basis and 300 working days per annum. ? 2. The estimates are drawn for a production capacity generally indicated techno economically viable for model type of activity. ? 3. Cost in respect of land and building, machinery and equipment, raw materials and the selling prices of the finished products etc. are those generally obtained at the time of preparation of the project profile and may vary depending on various factors.
  • 11. ? 4. The time period for achieving full/envisaged capacity utilization is three years. ? 5. The interest rates considered are those which are presently charged by state financial institutions. ? 6. The labour wages are considered as per the prevailing rates. They may vary from place to place. ? 7. The margin money is 25% for fixed capital and working capital. The pay back period for the project is 3 years.
  • 12. Technical aspect ? Process of Manufacture ? Quality Control and Standards ? Production Capacity (per month) ? 2 ml size- 300,000 Nos. ? 5 ml size- 300,000 Nos ? Pollution Control ? Energy Conservation
  • 13. Machinery ? Zigma Injection Moulding Machine ? Sterilization plant (Ethylene Oxide) ? Blister Packing Machine ? Automatic Packing Machine ? Scrap Grinding Machine ? Weighing Scale ? Air Compressor ? Water Pump ? Testing Equipment
  • 14. Financial aspects Land &building Area sq. mtr. Rent/month Land 600 On rent 20000 Built up area 400 Fixed Capital Investment
  • 15. Machinery ? 1. Windsor Ferromatic Injection moulding machine ? (model ¨C FRIIO) 1 No. 19,60,00 ? 2. Screen printing machine 1 No. 70,00 ? 3. Sterilisation plant (Ethylene Oxide) 1 No. 7,00,00 ? 4. Packing machine (Blister pack), 5 kw 1 No. 9,80,00 ? 5. Automatic Assembly machine, 10.00 kw 1 No. 28,00,00 ? 6. Scrap grinding machine (1.5 kw) 1 No. 70,00 ? 7. Weighing machine (Electronic) 1 No. 70,00 ? 8. Packing charges 66,50 ? 9. Transit Insurance 19,60 ? 10. Electrification installation (58.00 kw load) 4,00,00 ? 11, Erection & Installation 2,80,00 ? 12. Transportation charges 60,00 ? total 747610
  • 16. Raw material Name of the Raw Material Qunt. Rate per kg/pc Value (Rs. Lakh Polypropylene 4.5 tons 90 4.05 Rubber Gaskets 6 lakh 0.5 3.0 Needle 6 lakh 0.5 3.0 Packing Material Lumsum .50 Printing ink lumsum .20 Total 10.75
  • 17. Staff and Labour Desiganation No. salary Total Manager 1 12000 12000 Mfg. chemist 1 10000 10000 Analytical chemist 1 10000 10000 Skilled worker 4 6000 24000 Semi skilled worker 3 4500 13500 accountant 1 7500 7500 Sales manager 1 12000 12000 Peon cum chokidar 2 3500 7000 totall 96000
  • 18. Other expense Activity Amount Electricity 10000 Water 1000 Telephone 1000 Transportation 6000 Maintenance &repairing 1000 Advt. & publicity 1000 Insurance 2000 Misc. Exp. 1000 Total 23000
  • 19. ? Total expenses = 20000+747610+1075000+96000+23000= 1961610
  • 20. ? Price of syrings ? 2ml. ¨C rs.3 ? 5ml. ¨C rs. 5 ? Total production/year ? 2ml. 3lakh ? 5ml. 3lakh
  • 21. ? Total sales = 6lakh ? Revenue = ? 3*3lakh=9lakh ? 5*3lakh=15lakh ? Total=24lakh ? Gross profit=2400000-1961610 =438390 ? Tax (10%) 43840 ? Net profit = 394550