Excel Work
Download as DOCX, PDF0 likes128 views
- The document presents a 6-month financial projection for a new music shop showing projected revenue, costs, expenses and profits monthly and in total. - Total projected revenue is $30 million with gross margin of $17 million and net operating income of $2.5 million. Expenses include bonuses, commissions, marketing, R&D and general costs. - The largest revenue and profit is projected for August at $8 million and $636,000 respectively, while the lowest is October at $2.9 million and $307,000.
1 of 2
Download to read offline
Recommended
123ilove you
123ilove youmylyn098
Ìý
<div><strong><a>123ilove you</a></strong><object height="510" width="477"><param /><param /><param /></object><div>View more <a>documents</a> from <a>mylyn098</a>.</div></div>Listado grupo n° 15 2010
Listado grupo n° 15 2010Jose Daniel Muñoz Ordoñez
Ìý
This document appears to be a roster listing 30 students in a nursing assistant course in Popayan, Colombia. It includes each student's name, identification number, phone number, payment plan, cancelled payment amount, and remaining payment amount. The dates for the start of the second semester are listed as March 1, 2011.Score
Scorempiskotos
Ìý
This document appears to be a scoreboard listing the date, player, points scored, percentage of points scored out of the overall total, and highest overall points and percentage for multiple players over a period of several months. It shows the ranking of different players on different dates based on their point totals and percentages within the overall scoring. The highest point totals and percentages are also highlighted for each recorded date period.Dagoc chap1 lab2
Dagoc chap1 lab2dagoc_elmar
Ìý
This document outlines the estimated costs and financial resources for a 4-year college education. It shows that the total estimated costs are $87,273.90, broken down by year and category such as books, room and board, tuition, and other expenses. The estimated financial support to cover these costs comes from sources like jobs ($15,473.69), savings ($19,629.58), parents ($21,160.70), financial aid ($24,660.39), and other sources ($5,849.54), totaling $86,773.90.Cxc s20 24sept10
Cxc s20 24sept10Edwin Guerra
Ìý
This document is a summary of accounts receivable (CxC) for various companies from September 20-24, 2010. It shows the total CxC, broken down by amounts that are current, 1-30 days past due, 31-60 days past due, 61+ days past due, as well as any frozen CxC amounts. The largest accounts belong to AES with a total CxC of $180,598,462, followed by EGE Haina at $110,044,287 and GSF at $94,619,522. The total CxC among all companies listed is $505,149,931.Wsop pres
Wsop presJohn Harris
Ìý
The document advertises an opportunity to participate in a poker stake pool for the 2010 World Series of Poker. For $250, participants would receive entry into 6 $1,000 buy-in tournaments and a share of any winnings. Any profits from the pool would be distributed to participants, with the organizer taking a share of early tournament earnings. Benefits also include branding opportunities and discounted hotel rates in Las Vegas.Cbbd 2011 pg19r
Cbbd 2011 pg19rnocommentfactory
Ìý
This document provides information about the Canadian Family Taekwondo Program (CFTP), including that it specializes in taekwondo instruction for families and children. It lists the address and contact information for CFTP locations in Toronto and Etobicoke, Ontario. It also notes that CFTP classes are available at the Ken Cox Community Centre and Phoenix Montessori School in Etobicoke.¶Ùé²ú³Ü³Ù²¹²Ô³Ù±ð²õ
¶Ùé²ú³Ü³Ù²¹²Ô³Ù±ð²õsportwort
Ìý
The document summarizes the results of a cycling race for female beginners. Marie Schreiber of the CT Atertdaul Women Cycling Project team finished first with a time of 00:31:38. Liv Wenzel of the same team came second at 00:33:00. Caroline Reuter of the VV Tooltime Women Cycling Project team placed third with a time of 00:34:50.Corporate Factsheet October 31, 2012
Corporate Factsheet October 31, 2012Stornoway Diamonds
Ìý
This corporate fact sheet provides key information about SWY as of October 31, 2012. It details that SWY has 138.7 million common shares issued and 22.5 million non-voting convertible shares, for a fully diluted total of 196.2 million shares. It also lists the number of outstanding options and warrants by year of expiry, and cash and debt positions. Finally, it provides details on directors and officers, auditors, transfer agent, corporate registration information and addresses.2007 Summer
2007 SummerRyan Kennedy
Ìý
This document is a newsletter from Summer 2007 that thanks various sponsor levels - platinum, gold, silver, and bronze - for supporting the Institute for Orthopaedics, Knowledge Enterprises Inc., and the orthopaedic manufacturing community. It provides the publication details of volume, issue number, and date in the header and lists the sponsor levels without specifying individual company names.Alor Grande, Goa
Alor Grande, GoaSunil Gulati
Ìý
The document appears to be about race and inclusion at a goal or goals organization. It provides an email address and website for an organization focused on race, inclusion and equality. The document is difficult to fully understand due to lack of context and missing or obscured characters and words.K 3-b=m.yusuf(18),wisnu(29),dwi may (10) bayu s (5)new
K 3-b=m.yusuf(18),wisnu(29),dwi may (10) bayu s (5)newwisnu_bayu
Ìý
This document contains 3 sections:
1. Statistics on the sales and royalties for 4 books published by Cakrawala Buana publisher from June 2012 to June 2013. The book with the highest total sales and royalties was "My Lil' Princess".
2. It shows the total royalties of Rp. 65,087,170 and tax on income of Rp. 9,763,076, leaving Rp. 55,324,095 in royalties to be paid.
3. A bar graph showing the sales percentages of the 4 books over the periods from June 2012 to June 2013, with "My Lil' Princess" having the highest sales.Excel presentation
Excel presentationMaddy
Ìý
This document contains a media spending report for various newspapers and radio stations over a month period. It lists the media outlet, ad size and duration, cost per placement, total cost, and frequency of placements. The total spending for newspapers was $1,052,834.85 for the month. Total radio ad spending was $832,072.04. With tax, the grand total media spending for the month was $2,214,765.60.WRITE UP
WRITE UPSattwik Ghosh
Ìý
This document provides details of the credit facilities and outstanding loans for Fertichem Cotspin Limited from State Bank of India (SBI), Punjab National Bank (PNB), and Oriental Bank of Commerce (OBC). As of December 2015, the total outstanding across the three banks was Rs. 98.97 crore. It proposes a one-time settlement of Rs. 8 crore to PNB, which would settle the principal outstanding of Rs. 28.24 crore as of September 2015. The settlement amount would be paid within 12 months in a phased manner to all three banks to settle the total outstanding and have all securities released.Investment Charity Flyer
Investment Charity Flyerguestb00f48
Ìý
The document announces a charity seminar to be held on March 2nd from 7-9 PM at the Windsor Solis Conference Room. The seminar will feature Mark Meldrum sharing his investment outlook for 2009 and predictions on where the market will be going that year, including his best picks. All proceeds from ticket sales, available at local locations, will benefit three listed charities. The event contact is provided for further information.Portafolio de Servicios MN
Portafolio de Servicios MNmanosamigaspdf
Ìý
This document contains financial data for a cooperative, including sales figures and costs for various products across multiple periods. It lists item names, quantities sold, sales prices, costs of goods sold, gross profits and net profits. The data shows steady or occasionally increasing sales, costs and profits over time, with some variability across items. Overall the cooperative appears to be operating profitably based on the financial metrics provided.Lock out 1
Lock out 1Jack Harbour
Ìý
Manchester City, one of the top English Premier League soccer clubs, is coming to play a match against Adelaide United at Cbus Super Stadium on the Gold Coast. However, Coast fans will be unable to watch the match because of high stadium rental fees charged by the stadium. Yesterday was the winter solstice, the shortest day of the year for the southern hemisphere, but Gold Coasters enjoyed great weather and the days will now gradually become longer as summer approaches.Payroll
PayrollDE Prof. Nilda Santiago Lebron
Ìý
Employees Ford, Aaron, and Davis worked overtime and earned the highest net pays of $500.94, $393.59, and $329.19 respectively. A total of $1,953.69 was paid out to the 5 employees with $149.46 going to social security taxes and $28.33 to Medicare taxes, leaving a total net pay of $1,772.00.Bagoes1 excel
Bagoes1 excelbagoes putra
Ìý
This document contains a payroll summary for 10 employees of CV. Makmur Selalu. It lists each employee's name, job level, salary, bonuses, tax deductions, pension deductions and total pay. Salary is based on job level, with level 1 being 980,000 Rp and level 2 being 1,250,000 Rp. Bonuses are provided based on the number of children and are 15.7% of base salary. Transportation allowances are provided based on location and marital status, ranging from 25,000 to 110,000 Rp. Total pay is calculated as salary plus bonuses and transportation minus tax and pension deductions.Planificacion de procesos
Planificacion de procesosEsteban Ardila Valencia
Ìý
P TL TS TT TS TR represents a scheduling algorithm performance evaluation with multiple processes. The document contains a table with process IDs in the left column and 0s and 1s in the remaining columns indicating resource usage over time. It includes the total runtime and average turnaround time for two different scheduling algorithms.Annonce Westmount Independent
Annonce Westmount Independentmartinrouleau
Ìý
This document contains information about several luxury real estate properties for sale in Montreal. It lists addresses and prices for 6 homes, with the most expensive listed at $2,150,000. It also notes one property is available to rent for $8,000 per month. The document introduces real estate broker Martin Rouleau and provides his contact information, noting more properties can be viewed on his website.Fy summary by manager 04052010
Fy summary by manager 04052010Jason2001
Ìý
The document provides a fiscal year summary of key metrics for various managers, including service requests, rural service requests, assists, rural assists, sales service requests, actual sales, and whether each manager met their targets. It shows that for the period of 12/8/2008 through 12/14/2008:
- Across all managers, there were 11 service requests, 2 rural service requests, 23 assists, and 7 rural assists
- Total actual sales for all managers were $30,842, with total fiscal year sales of $3,439,627
- Only 2 of the 176 possible sales service requests periods met the targetG traffic september2012_mobile_webistes
G traffic september2012_mobile_webistesDani_Blazheva_Gemius
Ìý
The document is a report on the top mobile websites in Bulgaria for September 2012 ranked by total visitors and page views. It provides data on unique visitors, new vs returning visitors, visits, page views, time spent on site and other metrics for the top 20 mobile sites which are dominated by news, entertainment and commerce sites like Vbox7, Abv and Dir.Angus com facilidade e crescimento
Angus com facilidade e crescimentoAbs Pecplan
Ìý
This document summarizes the EPDs and traits of the bull Summitcrest Focus 2U66. It notes that 2U66 has double digit calving ease and combines outstanding performance, type, and carcass merit. It also states that no other bull in the sire summary can match his combination of low birth weight and high beef value. The document recommends 2U66 as a bull that should sire additional frame and muscle compared to his sire IN FOCUS, with similar capacity and fleshing ability.Situacao Actual da Carteira Crédito FONDO 2
Situacao Actual da Carteira Crédito FONDO 2fondo microcredito
Ìý
This document contains a list of 31 loans provided by a bank. It includes the name of the borrower, loan amount, interest rate, amount to be paid, daily late fee, number of late days, late fee amount, and phone number for each borrower. It also includes totals for the original loan amount, amount to be paid, and total late fees for all borrowers.
Estrategias de apendizajeUSAC
Ìý
El documento presenta una serie de términos relacionados con la gestión curricular como gestión curricular por competencias, modelos curriculares basados en resultados e integrados, y enfoques como conductismo, funcionalismo, socioreconstructivismo y constructivismo. También incluye elementos sobre generar liderazgo educativo e implementar estrategias que promuevan la formación integral de los estudiantes.
412. historia e importancia del convento dec-admin2
Ìý
Este documento describe las diferentes fases de un proyecto escolar para investigar y difundir la historia del convento y la comunidad de Santa MarÃa Texcalac. La primera fase involucra identificar problemas en la comunidad, seleccionar uno para enfocarse y fundamentar su importancia. La segunda fase propone una solución y objetivos especÃficos. La tercera fase detalla las actividades planeadas para lograr los objetivos. Estas incluyen entrevistas, investigación, elaboración de un texto y una presentación pública. La cuarta fase comparte evidencias fot
MaestrÃa en Educación Básica Portafolio de evidenciasUniversidad Pedagógica Nacional México
Ìý
Este documento presenta la información sobre el primer módulo de la MaestrÃa en Educación Básica de Xóchitl GarcÃa Ordaz en diciembre de 2011. Incluye temas como los fundamentos y principios de la polÃtica educativa nacional, las polÃticas educativas en el modelo educativo actual, y las implicaciones curriculares de la Reforma Integral de Educación Básica. También cubre conceptos como la mediación pedagógica, las estrategias didácticas para la educación básica, y las polÃticas educativas internacionales.
Cédula de supervisión_a_los_docentes_sep2015alealmeida
Ìý
Este documento presenta una guÃa de observación en el aula para evaluar el desempeño docente durante las clases. La guÃa incluye cinco categorÃas de evaluación: 1) Planeación, 2) Gestión del ambiente de clase, 3) Gestión curricular, 4) Gestión didáctica y 5) Evaluación. Dentro de cada categorÃa se listan diferentes estándares o referentes que serán evaluados mediante una calificación de 1 a 4. Al final, se incluyen espacios para observaciones, recomendaciones y compromisos del docente evaluado.
Propuesta para supervisión_sep2015alealmeida
Ìý
Este documento presenta estándares de desempeño para evaluar el trabajo de los docentes en cinco categorÃas: planeación, gestión del ambiente de clase, gestión curricular, gestión didáctica y evaluación. Cada categorÃa incluye varios estándares especÃficos que describen las habilidades y comportamientos que los docentes deben demostrar para lograr niveles altos de desempeño.More Related Content
What's hot (17)
Corporate Factsheet October 31, 2012
Corporate Factsheet October 31, 2012Stornoway Diamonds
Ìý
This corporate fact sheet provides key information about SWY as of October 31, 2012. It details that SWY has 138.7 million common shares issued and 22.5 million non-voting convertible shares, for a fully diluted total of 196.2 million shares. It also lists the number of outstanding options and warrants by year of expiry, and cash and debt positions. Finally, it provides details on directors and officers, auditors, transfer agent, corporate registration information and addresses.2007 Summer
2007 SummerRyan Kennedy
Ìý
This document is a newsletter from Summer 2007 that thanks various sponsor levels - platinum, gold, silver, and bronze - for supporting the Institute for Orthopaedics, Knowledge Enterprises Inc., and the orthopaedic manufacturing community. It provides the publication details of volume, issue number, and date in the header and lists the sponsor levels without specifying individual company names.Alor Grande, Goa
Alor Grande, GoaSunil Gulati
Ìý
The document appears to be about race and inclusion at a goal or goals organization. It provides an email address and website for an organization focused on race, inclusion and equality. The document is difficult to fully understand due to lack of context and missing or obscured characters and words.K 3-b=m.yusuf(18),wisnu(29),dwi may (10) bayu s (5)new
K 3-b=m.yusuf(18),wisnu(29),dwi may (10) bayu s (5)newwisnu_bayu
Ìý
This document contains 3 sections:
1. Statistics on the sales and royalties for 4 books published by Cakrawala Buana publisher from June 2012 to June 2013. The book with the highest total sales and royalties was "My Lil' Princess".
2. It shows the total royalties of Rp. 65,087,170 and tax on income of Rp. 9,763,076, leaving Rp. 55,324,095 in royalties to be paid.
3. A bar graph showing the sales percentages of the 4 books over the periods from June 2012 to June 2013, with "My Lil' Princess" having the highest sales.Excel presentation
Excel presentationMaddy
Ìý
This document contains a media spending report for various newspapers and radio stations over a month period. It lists the media outlet, ad size and duration, cost per placement, total cost, and frequency of placements. The total spending for newspapers was $1,052,834.85 for the month. Total radio ad spending was $832,072.04. With tax, the grand total media spending for the month was $2,214,765.60.WRITE UP
WRITE UPSattwik Ghosh
Ìý
This document provides details of the credit facilities and outstanding loans for Fertichem Cotspin Limited from State Bank of India (SBI), Punjab National Bank (PNB), and Oriental Bank of Commerce (OBC). As of December 2015, the total outstanding across the three banks was Rs. 98.97 crore. It proposes a one-time settlement of Rs. 8 crore to PNB, which would settle the principal outstanding of Rs. 28.24 crore as of September 2015. The settlement amount would be paid within 12 months in a phased manner to all three banks to settle the total outstanding and have all securities released.Investment Charity Flyer
Investment Charity Flyerguestb00f48
Ìý
The document announces a charity seminar to be held on March 2nd from 7-9 PM at the Windsor Solis Conference Room. The seminar will feature Mark Meldrum sharing his investment outlook for 2009 and predictions on where the market will be going that year, including his best picks. All proceeds from ticket sales, available at local locations, will benefit three listed charities. The event contact is provided for further information.Portafolio de Servicios MN
Portafolio de Servicios MNmanosamigaspdf
Ìý
This document contains financial data for a cooperative, including sales figures and costs for various products across multiple periods. It lists item names, quantities sold, sales prices, costs of goods sold, gross profits and net profits. The data shows steady or occasionally increasing sales, costs and profits over time, with some variability across items. Overall the cooperative appears to be operating profitably based on the financial metrics provided.Lock out 1
Lock out 1Jack Harbour
Ìý
Manchester City, one of the top English Premier League soccer clubs, is coming to play a match against Adelaide United at Cbus Super Stadium on the Gold Coast. However, Coast fans will be unable to watch the match because of high stadium rental fees charged by the stadium. Yesterday was the winter solstice, the shortest day of the year for the southern hemisphere, but Gold Coasters enjoyed great weather and the days will now gradually become longer as summer approaches.Payroll
PayrollDE Prof. Nilda Santiago Lebron
Ìý
Employees Ford, Aaron, and Davis worked overtime and earned the highest net pays of $500.94, $393.59, and $329.19 respectively. A total of $1,953.69 was paid out to the 5 employees with $149.46 going to social security taxes and $28.33 to Medicare taxes, leaving a total net pay of $1,772.00.Bagoes1 excel
Bagoes1 excelbagoes putra
Ìý
This document contains a payroll summary for 10 employees of CV. Makmur Selalu. It lists each employee's name, job level, salary, bonuses, tax deductions, pension deductions and total pay. Salary is based on job level, with level 1 being 980,000 Rp and level 2 being 1,250,000 Rp. Bonuses are provided based on the number of children and are 15.7% of base salary. Transportation allowances are provided based on location and marital status, ranging from 25,000 to 110,000 Rp. Total pay is calculated as salary plus bonuses and transportation minus tax and pension deductions.Planificacion de procesos
Planificacion de procesosEsteban Ardila Valencia
Ìý
P TL TS TT TS TR represents a scheduling algorithm performance evaluation with multiple processes. The document contains a table with process IDs in the left column and 0s and 1s in the remaining columns indicating resource usage over time. It includes the total runtime and average turnaround time for two different scheduling algorithms.Annonce Westmount Independent
Annonce Westmount Independentmartinrouleau
Ìý
This document contains information about several luxury real estate properties for sale in Montreal. It lists addresses and prices for 6 homes, with the most expensive listed at $2,150,000. It also notes one property is available to rent for $8,000 per month. The document introduces real estate broker Martin Rouleau and provides his contact information, noting more properties can be viewed on his website.Fy summary by manager 04052010
Fy summary by manager 04052010Jason2001
Ìý
The document provides a fiscal year summary of key metrics for various managers, including service requests, rural service requests, assists, rural assists, sales service requests, actual sales, and whether each manager met their targets. It shows that for the period of 12/8/2008 through 12/14/2008:
- Across all managers, there were 11 service requests, 2 rural service requests, 23 assists, and 7 rural assists
- Total actual sales for all managers were $30,842, with total fiscal year sales of $3,439,627
- Only 2 of the 176 possible sales service requests periods met the targetG traffic september2012_mobile_webistes
G traffic september2012_mobile_webistesDani_Blazheva_Gemius
Ìý
The document is a report on the top mobile websites in Bulgaria for September 2012 ranked by total visitors and page views. It provides data on unique visitors, new vs returning visitors, visits, page views, time spent on site and other metrics for the top 20 mobile sites which are dominated by news, entertainment and commerce sites like Vbox7, Abv and Dir.Angus com facilidade e crescimento
Angus com facilidade e crescimentoAbs Pecplan
Ìý
This document summarizes the EPDs and traits of the bull Summitcrest Focus 2U66. It notes that 2U66 has double digit calving ease and combines outstanding performance, type, and carcass merit. It also states that no other bull in the sire summary can match his combination of low birth weight and high beef value. The document recommends 2U66 as a bull that should sire additional frame and muscle compared to his sire IN FOCUS, with similar capacity and fleshing ability.Situacao Actual da Carteira Crédito FONDO 2
Situacao Actual da Carteira Crédito FONDO 2fondo microcredito
Ìý
This document contains a list of 31 loans provided by a bank. It includes the name of the borrower, loan amount, interest rate, amount to be paid, daily late fee, number of late days, late fee amount, and phone number for each borrower. It also includes totals for the original loan amount, amount to be paid, and total late fees for all borrowers.Viewers also liked (8)
Estrategias de apendizajeUSAC
Ìý
El documento presenta una serie de términos relacionados con la gestión curricular como gestión curricular por competencias, modelos curriculares basados en resultados e integrados, y enfoques como conductismo, funcionalismo, socioreconstructivismo y constructivismo. También incluye elementos sobre generar liderazgo educativo e implementar estrategias que promuevan la formación integral de los estudiantes.412. historia e importancia del convento dec-admin2
Ìý
Este documento describe las diferentes fases de un proyecto escolar para investigar y difundir la historia del convento y la comunidad de Santa MarÃa Texcalac. La primera fase involucra identificar problemas en la comunidad, seleccionar uno para enfocarse y fundamentar su importancia. La segunda fase propone una solución y objetivos especÃficos. La tercera fase detalla las actividades planeadas para lograr los objetivos. Estas incluyen entrevistas, investigación, elaboración de un texto y una presentación pública. La cuarta fase comparte evidencias fotMaestrÃa en Educación Básica Portafolio de evidenciasUniversidad Pedagógica Nacional México
Ìý
Este documento presenta la información sobre el primer módulo de la MaestrÃa en Educación Básica de Xóchitl GarcÃa Ordaz en diciembre de 2011. Incluye temas como los fundamentos y principios de la polÃtica educativa nacional, las polÃticas educativas en el modelo educativo actual, y las implicaciones curriculares de la Reforma Integral de Educación Básica. También cubre conceptos como la mediación pedagógica, las estrategias didácticas para la educación básica, y las polÃticas educativas internacionales.Cédula de supervisión_a_los_docentes_sep2015alealmeida
Ìý
Este documento presenta una guÃa de observación en el aula para evaluar el desempeño docente durante las clases. La guÃa incluye cinco categorÃas de evaluación: 1) Planeación, 2) Gestión del ambiente de clase, 3) Gestión curricular, 4) Gestión didáctica y 5) Evaluación. Dentro de cada categorÃa se listan diferentes estándares o referentes que serán evaluados mediante una calificación de 1 a 4. Al final, se incluyen espacios para observaciones, recomendaciones y compromisos del docente evaluado.Propuesta para supervisión_sep2015alealmeida
Ìý
Este documento presenta estándares de desempeño para evaluar el trabajo de los docentes en cinco categorÃas: planeación, gestión del ambiente de clase, gestión curricular, gestión didáctica y evaluación. Cada categorÃa incluye varios estándares especÃficos que describen las habilidades y comportamientos que los docentes deben demostrar para lograr niveles altos de desempeño.
Guia operativa para escuelas públicas 2015 2016alealmeida
Ìý
GuÃa Operativa para la Organización y Funcionamiento de los Servicios de Educación Inicial, Básica, Especial y para Adultos de Escuelas Públicas en el Distrito Federal
La institucion educativaIvonnezevahc
Ìý
El documento describe la historia y caracterÃsticas de la Escuela Primaria Miguel Hidalgo y Costilla en Ixtepec, Oaxaca. La escuela se fundó en 2004 en una iglesia y se trasladó a su ubicación actual en 2005, donde cuenta con 4 aulas, dirección, y baños. Actualmente atiende a alrededor de 9 años en el mismo lugar con un director, 3 maestros y planes de expandirse con 2 aulas más. El documento también analiza la importancia de una buena infraestructura escolar e implementos didácticos para el apre
Portafolio (MaestrÃa en Formación Docente)USAC
Ìý
Este portafolio educativo presenta:
1) Un resumen de los contenidos desarrollados durante el curso de Liderazgo Educativo y Acompañamiento Pedagógico, organizados por semana, que incluyen diversas herramientas de aprendizaje como mapas conceptuales, cuadros comparativos y diagramas.
2) Una recopilación de actividades realizadas como micro-clases y su evaluación a través de rúbricas.
3) Una reflexión final sobre los aprendizajes obtenidos en relación a estrategias pedSimilar to Excel Work (20)
chap3lab3
chap3lab3landiza
Ìý
The weekly payment report from Britney's Music Emporium shows 7 employees, their hourly rates, hours worked, gross pay, Social Security and Medicare taxes withheld. The totals show a total of 235.25 hours worked and $3,746.69 in gross pay with $100.94 in Social Security taxes and $54.33 in Medicare taxes withheld.
The analysis of indirect expenses for various departments at RockieView Resort & Spa shows the total net revenue, cost of sales, direct expenses, and allocated indirect expenses including administrative costs, depreciation, energy costs, insurance, maintenance, marketing, and thechap3lab3
chap3lab3jonelgo
Ìý
The document provides payroll information for employees at Britney's Music Emporium for the week ending 11/5/2008, including each employee's name, pay rate, hours worked, gross pay, Social Security taxes withheld, Medicare taxes withheld, federal taxes withheld, state taxes withheld, and net pay. It also includes totals for hours worked, gross pay, Social Security taxes, Medicare taxes, and federal taxes for all employees.mejares_chap3lab3
mejares_chap3lab3aiz_muah
Ìý
The document provides payroll information for employees at Britney's Music Emporium for the week ending 11/5/2008, including each employee's name, dependent status, hourly pay rate, year-to-date social security earnings, hours worked, gross pay, social security taxes withheld, medicare taxes withheld, federal taxes withheld, state taxes withheld, and net pay. It also includes totals for hours worked, gross pay, social security taxes withheld, medicare taxes withheld, and net pay for all employees.chap3lab3
chap3lab3jonelgo
Ìý
The document provides payroll information for employees at Britney's Music Emporium for the week ending 11/5/2008, including each employee's name, pay rate, hours worked, gross pay, Social Security taxes withheld, Medicare taxes withheld, federal taxes withheld, state taxes withheld, and net pay. It also includes totals for hours worked, gross pay, Social Security taxes, Medicare taxes, and federal taxes for all employees.
The document analyzes indirect expenses for various departments at RockieView Resort & Spa, including administrative costs, depreciation, energy costs, insurance, maintenance, marketing, and total indirect expenses for eachGraphs CHSZ
Graphs CHSZblanchardschool
Ìý
This document contains graphs and tables of monthly profit and costs over 5 years for an unknown business. It also contains tables showing average temperature and rainfall in the Philippines each month. There are advertising costs listed for different channels like radio, magazine, and billboard. Interest rates and payment amounts on a loan are also displayed month by month.Graphs nnn
Graphs nnnblanchardschool
Ìý
This document contains tables and graphs showing the monthly profits, costs, and interest accrued on loans for a business over 5 years. It includes the monthly profits from January to December for each of the 5 years. It also includes tables listing the costs of various inventory items purchased each year, advertising costs, and a amortization schedule showing the monthly payments, interest, and balances on a $1,175 business loan over 14 months. References are provided at the end.Graphs 34
Graphs 34blanchardschool
Ìý
This document contains tables and graphs showing the monthly profits, costs, and interest accrued on loans for a business over 5 years. It includes the monthly profits from January to December for each of the 5 years. It also includes tables listing the costs of various inventory items purchased each year, advertising costs, and a amortization schedule showing the monthly payments, interest, and balances on a $1,175 business loan over 14 months. References are provided at the end.Graphs 12345 12345
Graphs 12345 12345blanchardschool
Ìý
This document contains information about climate and advertising costs in the Philippines over 5 years. It includes tables showing the monthly profits from 5 different years as well as advertising costs for different methods like radio, magazine, and billboard advertising. It also contains graphs of the average temperature in Celsius and average rainfall in millimeters for each month in the Philippines.Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docxjoellemurphey
Ìý
Round: 2
Dec. 31, 2015 C57912
Andrews
Tracy Calhoun
Victoria Carey
Florian Heithier
Keisha High
Baldwin
Joy Atkins
Michal Grygo
Deric Sims
Sean Smith
MILTON WARE
Chester
ARAYA AMDETSYON
Kevin Darrell
Judy-Ann Davis
DELANO MCVAY
Digby Erie
Selected Financial Statistics
Andrews Baldwin Chester Digby Erie
ROS -40.4% -1.3% -13.5% 8.2% 4.6%
Asset Turnover 0.37 0.96 0.66 1.30 0.91
ROA -14.9% -1.2% -8.9% 10.7% 4.2%
Leverage
(Assets/Equity)
-10.2 1.9 7.4 2.0 2.1
ROE -152.4% -2.4% -65.5% 21.1% 8.7%
Emergency Loan $343,049,599 $0 $94,241,651 $0 $0
Sales $135,241,406 $96,058,934 $115,326,373 $192,677,677 $118,689,159
EBIT ($18,090,603) $3,635,841 ($2,138,470) $32,178,555 $16,026,603
Profits ($54,636,942) ($1,246,277) ($15,612,972) $15,735,574 $5,462,417
Cumulative Profit ($80,606,603) $1,746,029 ($19,910,190) $30,484,786 $17,761,077
SG&A / Sales 7.0% 17.2% 14.1% 10.5% 10.4%
Contrib. Margin % 0.7% 29.2% 18.8% 31.4% 31.0%
CAPSTONE® COURIER Page 1
Stock & Bonds C57912 Round: 2Dec. 31, 2015
Stock Market Summary
Company Close Change Shares
MarketCap
($M)
Book Value EPS Dividend Yield P/E
Andrews $1.00 $0.00 2,029,194 $2 ($17.67) ($26.93) $0.00 0.0% 0.0
Baldwin $20.47 ($4.02) 2,269,039 $46 $23.27 ($0.55) $0.00 0.0% -37.3
Chester $1.00 $0.00 2,000,000 $2 $11.92 ($7.81) $0.00 0.0% -0.1
Digby $71.00 $19.80 2,015,280 $143 $37.06 $7.81 $0.04 0.1% 9.1
Erie $46.29 $0.27 2,128,085 $99 $29.53 $2.57 $1.44 3.1% 18.0
Bond Market Summary
Company Series# Face Yield Close$ S&P Company Series# Face Yield Close$ S&P
Andrews Chester
12.5S2017 $13,900,000 12.9% 97.05 DDD 12.5S2017 $13,900,000 12.9% 97.05 DDD
14.0S2019 $20,850,000 14.1% 99.13 DDD 14.0S2019 $20,850,000 14.1% 99.13 DDD
Baldwin Digby
12.5S2017 $13,900,000 12.4% 101.02 BB 12.5S2017 $13,828,905 12.4% 100.51 B
14.0S2019 $20,850,000 13.2% 106.39 BB 14.0S2019 $20,850,000 13.3% 105.44 B
11.3S2024 $2,500,000 11.7% 96.79 BB 11.5S2025 $4,651,752 12.0% 96.08 B
Erie
12.5S2017 $13,900,000 12.5% 100.00 CCC
14.0S2019 $20,850,000 13.4% 104.51 CCC
Next Year's Prime Rate 8.00%
CAPSTONE® COURIER Page 2
Financial Summary C57912 Round: 2Dec. 31, 2015
Cash Flow Statement Survey Andrews Baldwin Chester Digby Erie
CashFlows from operating activities
Net Income(Loss) ($54,637) ($1,246) ($15,613) $15,736 $5,462
Adjustment for non-cash items:
Depreciation $9,547 $7,587 $7,587 $7,833 $8,755
Extraordinary gains/losses/writeoffs $0 ($15) $0 $7 ($539)
Changes in current assets and liablilities
Acounts payable $394 ($3,212) $708 $3,404 ($1,264)
Inventory ($122,974) $16,324 ($44,237) ($957) $9
Accounts Receivable ($2,092) ($50) ($1,123) ($4,327) $1,409
Net cash from operations ($169,763) $19,388 ($52,678) $21,695 $13,832
Cash flows from investing activities
Plant improvements(net) $0 $0 $0 ($25,320) ($15,292)
Cash flows from financing activities
Dividends paid ...Graphs 4444565e5545454654545
Graphs 4444565e5545454654545blanchardschool
Ìý
This document contains tables and graphs showing profit and advertising costs over 5 years for an unknown company. It includes a table with monthly profits from January to December for each of the 5 years. It also includes a table with annual advertising costs broken down by type of advertising. Finally, it contains an amortization schedule showing the balance, principal, interest and additional payment due each month over 17 months.Graphs 123456789 CHSZ
Graphs 123456789 CHSZblanchardschool
Ìý
This document contains tables and graphs showing profit and advertising costs over 5 years for an unknown company. It includes a table with monthly profits from January to December for each of the 5 years. It also includes a table with annual advertising costs broken down by type of advertising. Finally, it contains an amortization schedule showing the balance, principal, interest and additional payment due each month over 17 months.Graphs 123456789 CHSZ
Graphs 123456789 CHSZblanchardschool
Ìý
This document contains tables and graphs showing profit and advertising costs over 5 years for an unknown company. It includes a table with monthly profits from January to December for each of the 5 years. It also includes a table with annual advertising costs broken down by type of advertising. Finally, it contains an amortization schedule showing the balance, principal, interest and additional payment due each month over 17 months.SHIPPING DEPARTEMENT
SHIPPING DEPARTEMENTSuhariEte2
Ìý
The document contains shipping department sales data for PMSB from January to December 2016. It includes tables showing total monthly sales, direct monthly sales by customer, yearly direct sales totals from 2011-2016, and freight costs for exports to key customers. Total yearly direct sales were highest in 2014 at $1.7 million and lowest in 2016 at $912,000. Freight costs for exports to Suntra and OKI ranged from $500-2500 per month depending on the number of shipments, which varied from 1-5 per month.Round 5Dec. 31, 2018 C58538AndrewsEugene EllisPhili.docx
Round 5Dec. 31, 2018 C58538AndrewsEugene EllisPhili.docxjoellemurphey
Ìý
Round: 5
Dec. 31, 2018 C58538
Andrews
Eugene Ellis
Philip Mull
Baldwin
Lisa Chastain
Monica Dalke
matt rix
Chester
Digby Erie Ferris
Selected Financial Statistics
Andrews Baldwin Chester Digby Erie Ferris
ROS -19.6% -1.2% 6.8% 5.2% 10.2% 4.7%
Asset Turnover 0.75 1.21 1.11 1.03 0.97 1.18
ROA -14.7% -1.5% 7.5% 5.3% 9.9% 5.6%
Leverage
(Assets/Equity)
-2.4 2.1 2.1 2.1 1.9 2.0
ROE -35.0% -3.1% 15.5% 11.1% 19.0% 11.4%
Emergency Loan $105,583,142 $20,325,028 $0 $0 $0 $0
Sales $67,336,667 $108,130,631 $221,330,602 $233,665,953 $220,090,490 $242,146,784
EBIT $2,460,785 $4,571,252 $35,109,568 $32,357,440 $47,748,831 $29,612,346
Profits ($13,191,015) ($1,297,803) $15,037,220 $12,174,914 $22,360,139 $11,495,535
Cumulative Profit ($90,335,004) ($1,743,807) $62,774,268 $63,774,089 $57,636,889 $56,805,581
SG&A / Sales 11.1% 7.3% 9.8% 11.1% 6.7% 9.1%
Contrib. Margin % 6.9% 18.6% 32.1% 31.7% 36.2% 26.2%
CAPSTONE® COURIER Page 1
Stock & Bonds C58538 Round: 5Dec. 31, 2018
Stock Market Summary
Company Close Change Shares
MarketCap
($M)
Book Value EPS Dividend Yield P/E
Andrews $1.00 $0.00 2,291,939 $2 ($16.42) ($5.76) $0.00 0.0% -0.2
Baldwin $6.27 $1.26 2,000,000 $13 $21.00 ($0.65) $0.00 0.0% -9.7
Chester $89.62 $12.03 2,124,345 $190 $45.75 $7.08 $2.27 2.5% 12.7
Digby $88.94 $5.88 2,089,792 $186 $52.65 $5.83 $0.00 0.0% 15.3
Erie $84.15 $27.36 2,452,736 $206 $48.02 $9.12 $0.00 0.0% 9.2
Ferris $73.41 $5.35 2,187,083 $161 $45.97 $5.26 $0.00 0.0% 14.0
Bond Market Summary
Company Series# Face Yield Close$ S&P Company Series# Face Yield Close$ S&P
Andrews Digby
14.0S2019 $20,850,000 14.2% 98.45 DDD 14.0S2019 $20,850,000 14.0% 100.09 B
Baldwin 11.6S2025 $3,523,690 12.9% 90.11 B
14.0S2019 $20,850,000 14.0% 99.91 CCC 12.2S2026 $8,623,471 13.2% 92.09 B
Chester 12.9S2027 $16,806,601 13.6% 95.04 B
14.0S2019 $20,850,000 14.0% 100.09 B 13.4S2028 $15,253,268 13.8% 97.38 B
12.1S2026 $13,308,235 13.2% 91.62 B Erie
12.9S2027 $12,249,416 13.6% 95.04 B 14.0S2019 $20,850,000 13.9% 100.44 B
13.4S2028 $10,916,191 13.8% 97.38 B 11.7S2025 $1,722,021 12.7% 92.16 B
12.3S2026 $11,199,852 13.0% 94.34 B
13.0S2027 $25,774,968 13.3% 97.48 B
13.5S2028 $15,359,294 13.5% 100.00 B
Ferris
14.0S2019 $20,850,000 14.0% 100.09 B
12.2S2026 $8,738,656 13.2% 92.09 B
12.9S2027 $15,268,932 13.6% 95.04 B
13.4S2028 $14,780,458 13.8% 97.38 B
Next Year's Prime Rate 9.50%
CAPSTONE® COURIER Page 2
Financial Summary C58538 Round: 5Dec. 31, 2018
Cash Flow Statement Survey Andrews Baldwin Chester Digby Erie Ferris
CashFlows from operating activities
Net Income(Loss) ($13,191) ($1,298) $15,037 $12,175 $22,360 $11,496
Adjustment for non-cash items:
Depreciation $4,588 $7,587 $13,793 $15,000 $16,053 $11,400
Extraordinary gains/losses/writeoffs ($9,895) $0 $0 $0 $0 ($550)
Changes in current assets and liabl ...Tabla de Amortización de Préstamo
Tabla de Amortización de PréstamoIvan Villamizar
Ìý
This document contains details of a $50,000,000 loan with an 18% annual interest rate to be paid back over 5 years in monthly installments. It shows the loan amount, interest rate, payment amount, and amortization schedule with the balance decreasing with each monthly payment over the 60 month period until the loan is paid off in full.OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR SEGURA
Ìý
This document is a loan amortization schedule in Spanish that details the terms of a $150,000 loan with an annual interest rate of 31.92% over 48 months. It shows the monthly payment amount of $5,569.68, how that payment is allocated to interest and principal each month, and the remaining balance over the life of the loan.KPI Examples
KPI ExamplesFranky Huang
Ìý
This document contains operational dashboards and charts comparing key metrics like cases per man hour (CPMH), throughput, and overtime percentage for a company's night production across years 2015, 2014, and 2013. It also includes a cost analysis chart showing the potential cost savings from reducing routes, trucks, and overtime under a proposed scenario versus the current scenario.Teacher Concessions
Teacher ConcessionsMelanie Kerber
Ìý
This document provides an overview of the financial situation and millage rates of the Blackhawk School District from 1997-2016. It shows that the millage rate has increased each year with an average increase of 2.2% per year. It also outlines the district's debt service payments for bonds and includes data on an early retirement incentive program that is projected to save the district over $1 million total over 3 years.Okanagan Real Estate June 2021 Statistics 
Okanagan Real Estate June 2021 Statistics Vicky Aulakh
Ìý
The document provides monthly statistics for June 2021 on real estate activity in the Central Okanagan region of British Columbia. Some key details include:
- Total listings were down 9.77% from last June while year-to-date listings were up 20.29%
- 787 units were sold in June, up 52.22% from last June
- Total sales volume in June was $630 million, up 107.41% from last June
- Average days to sell was 70 days, down 51.72% from last June
- Total active listings were down 50.09% from last JuneProfit analysis (zyra m sheet1
Profit analysis (zyra m sheet1maranan_zyra
Ìý
This document analyzes the profit from sales of various car cleaning accessories. It shows the unit cost, unit profit, units sold, total sales, and total profit for each item. Brushes had the lowest sales but polishes had the highest total profit at 52% of sales. Overall, the car cleaning accessory line made over $5 million in total sales and $2 million in total profit.Excel Work
- 1. Modern Music Shops Six-Month Financial Projection 3/30/2016 July August Septem ber O ctober Novem ber Decem ber Total Chart Revenue $3,113,612.16 $7,962,235.53 $5,112,268.58 $2,924,627.87 $7,630,534.65 $3,424,270.23 $30,167,549.02 Cost of Goods Sold 1,323,285.17 3,383,950.10 2,172,714.15 1,242,966.84 3,242,977.23 1,455,314.85 12,821,208.33 Gross Margin 1,790,326.99$ 4,578,285.43$ 2,939,554.43$ 1,681,661.03$ 4,387,557.42$ 1,968,955.38$ 17,346,340.69$ Expenses Bonuses $0.00 $200,000.00 $200,000.00 $0.00 $200,000.00 $0.00 $600,000.00 Commission 179,032.70 457,828.54 293,955.44 168,166.10 438,755.74 196,895.54 1,734,634.07 Marketing 467,041.82 1,194,335.33 766,840.29 438,694.18 1,144,580.20 513,640.53 4,525,132.35 Research and Development 233,520.91 597,167.66 383,420.14 219,347.09 572,290.10 256,820.27 2,262,566.18 Support, General, and Administrative 583,802.28 1,492,919.16 958,550.36 548,367.73 1,430,725.25 642,050.67 5,656,415.44 Total Expenses 1,463,397.72$ 3,942,250.70$ 2,602,766.23$ 1,374,575.10$ 3,786,351.29$ 1,609,407.01$ 14,778,748.04$ Operating Income 326,929.28$ 636,034.73$ 336,788.20$ 307,085.93$ 601,206.14$ 359,548.37$ 2,567,592.65$ July 13% August 25% September 13% October 12% November 23% December 14% Six-Month Financial Projection
- 2. Allentown Chamber City Pattonsville Sable Villiage Strongville Town of Cary Total Corporate 74,029.35$ 92,278.21$ 63,081.74$ 84,210.02$ 61,644.26$ 89,820.51$ 465,064.09$ Direct Mail 67,286.06 83,867.23 55,076.48 55,547.28 79,779.02 84,366.19 425,922.26 Fun Runs 54,704.39 66,934.67 64,581.66 28,895.86 32,690.37 64,242.72 312,049.67 Government 30,623.99 58,614.35 51,486.46 36,387.09 51,642.55 40,177.87 268,932.31 Phone-a-thon 16,692.14 24,223.81 9,492.91 17,328.74 12,305.85 21,097.60 101,141.05 Total 243,335.93$ 325,918.27$ 243,719.25$ 222,368.99$ 238,062.05$ 299,704.89$ 1,573,109.38$ Lifetime Fundraising Summary $- $10,000.00 $20,000.00 $30,000.00 $40,000.00 $50,000.00 $60,000.00 $70,000.00 $80,000.00 $90,000.00 $100,000.00 Allentown Chamber City Pattonsville Sable Villiage Strongville Town of Cary Corporate Direct Mail Fun Runs Government Phone-a-thon Employee Hire Date Dependents Hours Worked Hourly Pay Rate Gross Pay Federal Tax State Tax Net Pay Tax % Charvat, Emily 3/ 3/ 09 1 65.25 20.50$ 1,337.63$ 288.93$ 53.51$ 995.19$ 25.60% Chen, Bin 6/ 14/ 10 2 80.00 25.85 2,068.00 444.26 82.72 1,541.02 25.48% Felski, Noah 10/ 11/ 08 0 64.50 12.60 812.70 178.79 32.51 601.40 26.00% Kersey, Jane 3/ 4/ 11 1 68.50 21.45 1,469.33 317.90 58.77 1,092.65 25.64% Merna, Thomas 1/ 15/ 10 3 78.25 22.60 1,768.45 373.01 70.74 1,324.70 25.09% Pollitt, Sherry 11/ 15/ 08 2 49.25 18.25 898.81 187.04 35.95 675.82 24.81% Prasad, Rao 2/ 15/ 08 0 33.50 9.35 313.23 68.91 12.53 231.79 26.00% Washington, Yolanda 5/ 11/ 06 2 79.25 23.75 1,882.19 403.38 75.29 1,403.52 25.43% Zinca, James 4/ 14/ 11 1 80.00 19.65 1,572.00 340.49 62.88 1,168.63 25.66% Totals 598.50 12122.33 2602.71 484.893 9034.73 25.47% Average 1.333333333 66.50 $19.33 $1,346.93 $289.19 $53.88 $1,003.86 Highest 3 80.00 $25.85 $2,068.00 $444.26 $82.72 $1,541.02 26.00% Lowest 0 33.50 $9.35 $313.23 $68.91 $12.53 $231.79 24.81% The Mobile Masses Store Biweekly Payroll Report