際際滷

際際滷Share a Scribd company logo
Hackstrike
Company
Overview
Participants
Hemi Aharoni Managing Director
Noga Barak Business Development Consultant
David Dove

January 31, 2006

Financial and Operations Director

HackStrike - Confidential

2
Agenda
 Company & Team
 Technology & Products
 Marketing & Sales

January 31, 2006

HackStrike - Confidential

3
Company & Team

January 31, 2006

HackStrike - Confidential

4
Company Overview
Company at a Glance:
 Scope of Business: Supplying Managed Security
Services Platform for Service Providers.
 Founded in 2003 by Menachem Schwartz,
co-founder and formally VP of Galileo Ltd.
 Incorporated in Israel at beginning of 2005.
 Personnel: 18 (all based in Israel).
 Located at Park Azorim, Petach Tikva.

January 31, 2006

HackStrike - Confidential

5
Shareholding Structure
Eran
Yarom
30%

January 31, 2006

Menachem
Schwartz
60%

ESOP
10%

HackStrike - Confidential

6
Management
 Founder and President: Menachem Schwartz
 Managing Director: Hemi Aharoni
 Development Manager: Alex Ris
 Marketing Director: Weeb Cnossen
 Director of Products: Ben Ben-Aderet
 Operations Manager: David Dove

January 31, 2006

HackStrike - Confidential

7
Organizational Chart
Managing Director

Hemi Aharoni

Business
Development

Noga Barak

Operations
Manager

Sales & Marketing
Manager

Product
Manager

Development
Manager

David Dove

Weeb Cnossen

Ben Ben-Aderet

Alex Ris

Accounting
Department

Design
Team

January 31, 2006

QA Team

Customer
Support
Team

Embedded
System

HackStrike - Confidential

Managemen
t
Server

Document
Protection

High-end
Gateways

8
Technology & Products

January 31, 2006

HackStrike - Confidential

9
Platform  Overview
Management Server(s)

Internet

Gateway Appliances

January 31, 2006

HackStrike - Confidential

10
Topology

11
Platform - Product Line
CARMINE series
SOHO 10/25

Suitable for Private Individuals, Small Office
Home Office, Fan less Tabletop model (10)
up to 50 users (optimal)

SCARLET series
SMB 50/75

Applicable for Small to Medium Businesses,
extended VPN capabilities, Tabletop model (12)
up to 100 users (optimal)

CRIMSON series
M 100/200

Optimal for Medium Businesses. Two models
ready to serve from 100 up to 200 users.
19 Rack mount 1U hardware.

PHOENIX series
E 350/500

Power for Large Businesses & Enterprise. Two
models ready to serve from 350 to 500 users.
19 Rack mount 2U hardware.

Management
Server
January 31, 2006

Secure server application running on a 19 Rack
mount 1U hardware.
HackStrike - Confidential

12
Platform - Management Server








Real time digital security monitoring
Remote support of customer network
Remote management of security services
Software upgrades
Data updates
Real time alarming features (under development)
Extensive reporting module regarding:
- Intrusion Attempts & Counter measures
- Bandwidth consumption (per station)
- Email traffic
- Blocked documents
- Various Network Statistics
- more.

January 31, 2006

HackStrike - Confidential

13
January 31, 2006

HackStrike - Confidential

14
January 31, 2006

HackStrike - Confidential

15
Business Flow
Hackstrike

Local Reps
Partnership
Subsidiaries

Service
providers
MSSPs
ISPs
ASPs

Customers

SMBs

Integrators
Status & Service

GMS

MS

Appliances

Services
Updates & Upgrades

16
Platform  Services Diagram

17
References
Hackstrike's Fortress1 provides unprecedented
coverage of the SMB's security requirements.
It includes a comprehensive set of security features
and mechanisms, leaving no threat-aspect unattended.
We find the product's bi-directional defense and
document protection feature highly distinguishing
in today's market.
Guy Alfasi CTO

18
Marketing & Sales

19
Sales (# of appliances)
 Started  July 2005
 Sales so far:
 Poland : 40
 Holland : 25
 South Africa : 7
 Israel : 65
 Argentina : 5

January 31, 2006

HackStrike - Confidential

20
Sales Projection - 2006

 Signed Distribution agreements for:
(# of appliances)









Turkey : 1200
China, Hong Kong and Taiwan : 1200
Holland  500
Zimbabwe : 110
Poland  370
Israel : 400
Macedonia : 110

 Negotiation OEM Agreement with Safe and Secure
(Thailand)
 We have agreements in process for: Singapore,
and Japan
January 31, 2006

HackStrike - Confidential

21
Market Size USA
UTM/ILP IDC Forecasts
(Millions)
4000
3500
3000
2500
ILP Forecast

2000

UTM Forecast

1500
1000
500
0
2002

January 31, 2006

2003

2004

2005

2006

HackStrike - Confidential

2007

2008

22
ILP Competition
Date Company

Target
market

Description

VC Funding (M)

2004

Tablus

Enterprises

Outbound Security
Software Appliance

$7
(Menlo Ventures)

2004

Reconnex

Enterprises

Inbound/Outbound
Security Software
Appliance

$11.3
(Outlook Ventures, Norwest
Ventures)

Outbound Security
Software

$15
(US Venture Partners,
Benchmark Capital)

2003

Vontu

Enterprises

Up to
2004

Vidius/Port
Authority

Enterprises

Outbound Security
Software

$23.5
(Sequoia, Greylock)
$12.5 (2005)
(WBCP, Globespan, Sigma
Partners, Sequel Venture
Partners)
Seed money from founder

2005

Vericept

Enterprises

Intelligent Content
Monitoring

2005

HackStrike

SMB

Inbound/Outbound
Security Software
Appliance - SDM

January 31, 2006

HackStrike - Confidential

23
Hackstrikes Markets
 Information Leakage Prevention : ILP
 Tracks or blocks confidential data from leaving the network
 ILP segment is expected to reach 1.7B by 2008

 UTM Market focuses on perimeter protection:
 VPN, Firewall, IPS/IDS, anti-virus
 UTM Market is poised to grow from $100M in 2003 to
$2B by 2008
UTM = Outside in
ILP = Inside out
Hackstrike = the only Outside-In and Inside-Out security solution

January 31, 2006

HackStrike - Confidential

24
Customers / Distribution
Channels
 Managed Security Service Provider
 MSSP is poised to reach 5.3B in 2005 (Gartner)
 ISP
 ASP
 Data Hosting
 Broadband Providers
 Integrators/IT Services
 Future:
 OEMs
 Document Management, Hardware
 VARs and VADs
January 31, 2006

HackStrike - Confidential

25
Competitive Advantage
 Strong IP
 Secure Digital Asset System : SDAS
 Remote System Management
 Alert, Reporting & Monitoring
 Price/Performance Leader
 Scalability and Modularity
 Strong market differentiation
 Outside-In and Inside-Out Digital Security
 Business continuity
January 31, 2006

HackStrike - Confidential

26
The Market Challenge
 Data cannot be protected by network
appliances [alone] Insiders still have freedom
to copy, view, corrupt, destroy and sell valuable
material financial, personnel,
medical and private data.
Network World March 2005

January 31, 2006

HackStrike - Confidential

27
HackStrike Pricing Structure
System
 Currently server is not priced. After launch phase it will
be charged and licensed.
 Average revenue per appliance $1,000.
 First year of maintenance & subscription services
included.
Recurring Revenue
 Document Protection.
 Remote Backup.
 30% Subscription and Maintenance per Appliance
January 31, 2006

HackStrike - Confidential

28
Pricing Table
Model

SoHo 10

SoHo 25

SMB 50

SMB 75

M100

M200

E350

E500

Recommended
number of users

Up to
10

Up to
25

Up to
50

Up to
75

Up to
100

Up to
200

Up to
350

up to
500

Price FOB
Hackstrike

$300

$450

$700

$850

$1,500

$2,250

$6,500

$9,750

End user price

$588

$882

$1,372

$1,666

$2,940

$4,410

$12,740

$19,110

Contract
renewal

$90

$135

$210

$255

$450

$675

$1,950

$2,925

January 31, 2006

HackStrike - Confidential

29
MSSP Model Example

January 31, 2006

HackStrike - Confidential

30
Sales Forecasts
FORTRESS-1
Units

Total Sales

Appliance
Related

Document
Protection

License

2006

2,500

$1,350,000

$1,350,000

--

--

2007

12,920

$17,184,600

$15,469,200

$571,802

$1,143,605

2008

20,672

$38,320,840

$31,964,672

$2,118,722

$4,237,445

2009

33,075

$67,089,044

$51,143,475

$5,315,189

$10,630,380

January 31, 2006

HackStrike - Confidential

31
Cumulative Cashflow
$80,000,000
$70, 000, 000
$60,000,000
$50,000,000
$40,000,000
$30, 000, 000
$20,000,000
$10,000,000
$0
-$10,000,000

2009

2008

S1
2007

2006

80000000
70000000
60000000
50000000
40000000
30000000
20000000
10000000
0
-10000000
2006

January 31, 2006

o

2007

2008

S1
2009

HackStrike - Confidential

32
Capital Requirements
Budget:
$1,762,000
Resources:
Investment: $700,000, Sales: $1,062,000
Where the $ goes in 2006
$119,600
$232,200
$811,000

$598,775

Development

January 31, 2006

Marketing

Wages

HackStrike - Confidential

Overhead

33
Future Capital - to be considered
Budget:
$6,390,000
Resources:
Investment: $3,000,000, Sales: $3,390,000
Where the $ will go in 2007
$446,200

$1,497,000

$3,027,000
$1,417,550

Development
January 31, 2006

Marketing

Wages

Overhead

HackStrike - Confidential

34
Questions?

January 31, 2006

HackStrike - Confidential

End of Presentation 35

More Related Content

Similar to Hackstrike Company Overview Presentation (20)

PPTX
Lenovo Presentation for Sys Logic Lunch and Learn
Tony DeGonia (LION)
PPTX
Delivering Security with GFI MAX - Mark Petrie
MAXfocus
PDF
Choosing the Right Data Security Solution
Protegrity
PPTX
Delivering Security Within the MAX Remote Management Platform - Todd Haughland
MAXfocus
PPTX
Standardizing and Strengthening Security to Lower Costs
OpenDNS
PDF
8th National Biennial Conference on Medical Informatics 2012
Ashu Ash
PPTX
Delivering Security with the MAX RemoteManagement Platform - Paul Fenwick
MAXfocus
PPT
Nguy畛n T畉n Vi - office of the CISO
Security Bootcamp
PPTX
ISACA New York Metro April 30 2012
Ulf Mattsson
PPTX
You Spent All That Money And Still Got Owned
Joe McCray
PPTX
Vulnerability Management
justinkallhoff
PPT
Information Security
Mohit8780
PPTX
Check Point SMB Proposition
Group of company MUK
PDF
Layer one 2011-joe-mccray-you-spent-all-that-money-and-still-got-0wned
fangjiafu
PDF
Cyber Risk Management in the New Digitalisation Age - eSentinel
Netpluz Asia Pte Ltd
PPTX
ISACA NA CACS 2012 Orlando session 414 Ulf Mattsson
Ulf Mattsson
PPTX
Year of pawnage - Ian trump
MAXfocus
PDF
MSP Mastering the Secrets to Succuss in Managed Security
David Castro
PPT
Accumuli Presentation Feb 2012
Nick Kingsbury
PPTX
Top 5 Cybersecurity Threats in Retail Industry
Seqrite
Lenovo Presentation for Sys Logic Lunch and Learn
Tony DeGonia (LION)
Delivering Security with GFI MAX - Mark Petrie
MAXfocus
Choosing the Right Data Security Solution
Protegrity
Delivering Security Within the MAX Remote Management Platform - Todd Haughland
MAXfocus
Standardizing and Strengthening Security to Lower Costs
OpenDNS
8th National Biennial Conference on Medical Informatics 2012
Ashu Ash
Delivering Security with the MAX RemoteManagement Platform - Paul Fenwick
MAXfocus
Nguy畛n T畉n Vi - office of the CISO
Security Bootcamp
ISACA New York Metro April 30 2012
Ulf Mattsson
You Spent All That Money And Still Got Owned
Joe McCray
Vulnerability Management
justinkallhoff
Information Security
Mohit8780
Check Point SMB Proposition
Group of company MUK
Layer one 2011-joe-mccray-you-spent-all-that-money-and-still-got-0wned
fangjiafu
Cyber Risk Management in the New Digitalisation Age - eSentinel
Netpluz Asia Pte Ltd
ISACA NA CACS 2012 Orlando session 414 Ulf Mattsson
Ulf Mattsson
Year of pawnage - Ian trump
MAXfocus
MSP Mastering the Secrets to Succuss in Managed Security
David Castro
Accumuli Presentation Feb 2012
Nick Kingsbury
Top 5 Cybersecurity Threats in Retail Industry
Seqrite

Recently uploaded (20)

PDF
5 Things to Consider When Deploying AI in Your Enterprise
Safe Software
PPTX
MARTSIA: A Tool for Confidential Data Exchange via Public Blockchain - Pitch ...
Michele Kryston
PPTX
reInforce 2025 Lightning Talk - Scott Francis.pptx
ScottFrancis51
PDF
Java 25 and Beyond - A Roadmap of Innovations
Ana-Maria Mihalceanu
PDF
Redefining Work in the Age of AI - What to expect? How to prepare? Why it mat...
Malinda Kapuruge
PPTX
Enabling the Digital Artisan keynote at ICOCI 2025
Alan Dix
PDF
EIS-Webinar-Engineering-Retail-Infrastructure-06-16-2025.pdf
Earley Information Science
PPTX
Simplifica la seguridad en la nube y la detecci坦n de amenazas con FortiCNAPP
Cristian Garcia G.
PDF
Kubernetes - Architecture & Components.pdf
geethak285
PDF
Salesforce Summer '25 Release Frenchgathering.pptx.pdf
yosra Saidani
PDF
My Journey from CAD to BIM: A True Underdog Story
Safe Software
PDF
Enhancing Environmental Monitoring with Real-Time Data Integration: Leveragin...
Safe Software
PDF
UiPath Agentic AI ile Ak脹ll脹 Otomasyonun Yeni a脹
UiPathCommunity
PDF
The Growing Value and Application of FME & GenAI
Safe Software
PDF
Darley - FIRST Copenhagen Lightning Talk (2025-06-26) Epochalypse 2038 - Time...
treyka
PDF
MPU+: A Transformative Solution for Next-Gen AI at the Edge, a Presentation...
Edge AI and Vision Alliance
DOCX
Daily Lesson Log MATATAG ICT TEchnology 8
LOIDAALMAZAN3
PDF
From Chatbot to Destroyer of Endpoints - Can ChatGPT Automate EDR Bypasses (1...
Priyanka Aash
PDF
The Future of Product Management in AI ERA.pdf
Alyona Owens
PDF
Why aren't you using FME Flow's CPU Time?
Safe Software
5 Things to Consider When Deploying AI in Your Enterprise
Safe Software
MARTSIA: A Tool for Confidential Data Exchange via Public Blockchain - Pitch ...
Michele Kryston
reInforce 2025 Lightning Talk - Scott Francis.pptx
ScottFrancis51
Java 25 and Beyond - A Roadmap of Innovations
Ana-Maria Mihalceanu
Redefining Work in the Age of AI - What to expect? How to prepare? Why it mat...
Malinda Kapuruge
Enabling the Digital Artisan keynote at ICOCI 2025
Alan Dix
EIS-Webinar-Engineering-Retail-Infrastructure-06-16-2025.pdf
Earley Information Science
Simplifica la seguridad en la nube y la detecci坦n de amenazas con FortiCNAPP
Cristian Garcia G.
Kubernetes - Architecture & Components.pdf
geethak285
Salesforce Summer '25 Release Frenchgathering.pptx.pdf
yosra Saidani
My Journey from CAD to BIM: A True Underdog Story
Safe Software
Enhancing Environmental Monitoring with Real-Time Data Integration: Leveragin...
Safe Software
UiPath Agentic AI ile Ak脹ll脹 Otomasyonun Yeni a脹
UiPathCommunity
The Growing Value and Application of FME & GenAI
Safe Software
Darley - FIRST Copenhagen Lightning Talk (2025-06-26) Epochalypse 2038 - Time...
treyka
MPU+: A Transformative Solution for Next-Gen AI at the Edge, a Presentation...
Edge AI and Vision Alliance
Daily Lesson Log MATATAG ICT TEchnology 8
LOIDAALMAZAN3
From Chatbot to Destroyer of Endpoints - Can ChatGPT Automate EDR Bypasses (1...
Priyanka Aash
The Future of Product Management in AI ERA.pdf
Alyona Owens
Why aren't you using FME Flow's CPU Time?
Safe Software

Hackstrike Company Overview Presentation

  • 2. Participants Hemi Aharoni Managing Director Noga Barak Business Development Consultant David Dove January 31, 2006 Financial and Operations Director HackStrike - Confidential 2
  • 3. Agenda Company & Team Technology & Products Marketing & Sales January 31, 2006 HackStrike - Confidential 3
  • 4. Company & Team January 31, 2006 HackStrike - Confidential 4
  • 5. Company Overview Company at a Glance: Scope of Business: Supplying Managed Security Services Platform for Service Providers. Founded in 2003 by Menachem Schwartz, co-founder and formally VP of Galileo Ltd. Incorporated in Israel at beginning of 2005. Personnel: 18 (all based in Israel). Located at Park Azorim, Petach Tikva. January 31, 2006 HackStrike - Confidential 5
  • 6. Shareholding Structure Eran Yarom 30% January 31, 2006 Menachem Schwartz 60% ESOP 10% HackStrike - Confidential 6
  • 7. Management Founder and President: Menachem Schwartz Managing Director: Hemi Aharoni Development Manager: Alex Ris Marketing Director: Weeb Cnossen Director of Products: Ben Ben-Aderet Operations Manager: David Dove January 31, 2006 HackStrike - Confidential 7
  • 8. Organizational Chart Managing Director Hemi Aharoni Business Development Noga Barak Operations Manager Sales & Marketing Manager Product Manager Development Manager David Dove Weeb Cnossen Ben Ben-Aderet Alex Ris Accounting Department Design Team January 31, 2006 QA Team Customer Support Team Embedded System HackStrike - Confidential Managemen t Server Document Protection High-end Gateways 8
  • 9. Technology & Products January 31, 2006 HackStrike - Confidential 9
  • 10. Platform Overview Management Server(s) Internet Gateway Appliances January 31, 2006 HackStrike - Confidential 10
  • 12. Platform - Product Line CARMINE series SOHO 10/25 Suitable for Private Individuals, Small Office Home Office, Fan less Tabletop model (10) up to 50 users (optimal) SCARLET series SMB 50/75 Applicable for Small to Medium Businesses, extended VPN capabilities, Tabletop model (12) up to 100 users (optimal) CRIMSON series M 100/200 Optimal for Medium Businesses. Two models ready to serve from 100 up to 200 users. 19 Rack mount 1U hardware. PHOENIX series E 350/500 Power for Large Businesses & Enterprise. Two models ready to serve from 350 to 500 users. 19 Rack mount 2U hardware. Management Server January 31, 2006 Secure server application running on a 19 Rack mount 1U hardware. HackStrike - Confidential 12
  • 13. Platform - Management Server Real time digital security monitoring Remote support of customer network Remote management of security services Software upgrades Data updates Real time alarming features (under development) Extensive reporting module regarding: - Intrusion Attempts & Counter measures - Bandwidth consumption (per station) - Email traffic - Blocked documents - Various Network Statistics - more. January 31, 2006 HackStrike - Confidential 13
  • 14. January 31, 2006 HackStrike - Confidential 14
  • 15. January 31, 2006 HackStrike - Confidential 15
  • 17. Platform Services Diagram 17
  • 18. References Hackstrike's Fortress1 provides unprecedented coverage of the SMB's security requirements. It includes a comprehensive set of security features and mechanisms, leaving no threat-aspect unattended. We find the product's bi-directional defense and document protection feature highly distinguishing in today's market. Guy Alfasi CTO 18
  • 20. Sales (# of appliances) Started July 2005 Sales so far: Poland : 40 Holland : 25 South Africa : 7 Israel : 65 Argentina : 5 January 31, 2006 HackStrike - Confidential 20
  • 21. Sales Projection - 2006 Signed Distribution agreements for: (# of appliances) Turkey : 1200 China, Hong Kong and Taiwan : 1200 Holland 500 Zimbabwe : 110 Poland 370 Israel : 400 Macedonia : 110 Negotiation OEM Agreement with Safe and Secure (Thailand) We have agreements in process for: Singapore, and Japan January 31, 2006 HackStrike - Confidential 21
  • 22. Market Size USA UTM/ILP IDC Forecasts (Millions) 4000 3500 3000 2500 ILP Forecast 2000 UTM Forecast 1500 1000 500 0 2002 January 31, 2006 2003 2004 2005 2006 HackStrike - Confidential 2007 2008 22
  • 23. ILP Competition Date Company Target market Description VC Funding (M) 2004 Tablus Enterprises Outbound Security Software Appliance $7 (Menlo Ventures) 2004 Reconnex Enterprises Inbound/Outbound Security Software Appliance $11.3 (Outlook Ventures, Norwest Ventures) Outbound Security Software $15 (US Venture Partners, Benchmark Capital) 2003 Vontu Enterprises Up to 2004 Vidius/Port Authority Enterprises Outbound Security Software $23.5 (Sequoia, Greylock) $12.5 (2005) (WBCP, Globespan, Sigma Partners, Sequel Venture Partners) Seed money from founder 2005 Vericept Enterprises Intelligent Content Monitoring 2005 HackStrike SMB Inbound/Outbound Security Software Appliance - SDM January 31, 2006 HackStrike - Confidential 23
  • 24. Hackstrikes Markets Information Leakage Prevention : ILP Tracks or blocks confidential data from leaving the network ILP segment is expected to reach 1.7B by 2008 UTM Market focuses on perimeter protection: VPN, Firewall, IPS/IDS, anti-virus UTM Market is poised to grow from $100M in 2003 to $2B by 2008 UTM = Outside in ILP = Inside out Hackstrike = the only Outside-In and Inside-Out security solution January 31, 2006 HackStrike - Confidential 24
  • 25. Customers / Distribution Channels Managed Security Service Provider MSSP is poised to reach 5.3B in 2005 (Gartner) ISP ASP Data Hosting Broadband Providers Integrators/IT Services Future: OEMs Document Management, Hardware VARs and VADs January 31, 2006 HackStrike - Confidential 25
  • 26. Competitive Advantage Strong IP Secure Digital Asset System : SDAS Remote System Management Alert, Reporting & Monitoring Price/Performance Leader Scalability and Modularity Strong market differentiation Outside-In and Inside-Out Digital Security Business continuity January 31, 2006 HackStrike - Confidential 26
  • 27. The Market Challenge Data cannot be protected by network appliances [alone] Insiders still have freedom to copy, view, corrupt, destroy and sell valuable material financial, personnel, medical and private data. Network World March 2005 January 31, 2006 HackStrike - Confidential 27
  • 28. HackStrike Pricing Structure System Currently server is not priced. After launch phase it will be charged and licensed. Average revenue per appliance $1,000. First year of maintenance & subscription services included. Recurring Revenue Document Protection. Remote Backup. 30% Subscription and Maintenance per Appliance January 31, 2006 HackStrike - Confidential 28
  • 29. Pricing Table Model SoHo 10 SoHo 25 SMB 50 SMB 75 M100 M200 E350 E500 Recommended number of users Up to 10 Up to 25 Up to 50 Up to 75 Up to 100 Up to 200 Up to 350 up to 500 Price FOB Hackstrike $300 $450 $700 $850 $1,500 $2,250 $6,500 $9,750 End user price $588 $882 $1,372 $1,666 $2,940 $4,410 $12,740 $19,110 Contract renewal $90 $135 $210 $255 $450 $675 $1,950 $2,925 January 31, 2006 HackStrike - Confidential 29
  • 30. MSSP Model Example January 31, 2006 HackStrike - Confidential 30
  • 32. Cumulative Cashflow $80,000,000 $70, 000, 000 $60,000,000 $50,000,000 $40,000,000 $30, 000, 000 $20,000,000 $10,000,000 $0 -$10,000,000 2009 2008 S1 2007 2006 80000000 70000000 60000000 50000000 40000000 30000000 20000000 10000000 0 -10000000 2006 January 31, 2006 o 2007 2008 S1 2009 HackStrike - Confidential 32
  • 33. Capital Requirements Budget: $1,762,000 Resources: Investment: $700,000, Sales: $1,062,000 Where the $ goes in 2006 $119,600 $232,200 $811,000 $598,775 Development January 31, 2006 Marketing Wages HackStrike - Confidential Overhead 33
  • 34. Future Capital - to be considered Budget: $6,390,000 Resources: Investment: $3,000,000, Sales: $3,390,000 Where the $ will go in 2007 $446,200 $1,497,000 $3,027,000 $1,417,550 Development January 31, 2006 Marketing Wages Overhead HackStrike - Confidential 34
  • 35. Questions? January 31, 2006 HackStrike - Confidential End of Presentation 35

Editor's Notes

  • #23: 2002200320042005200620072008 UTM Forecast4011023052083012251990 SDM Forecast317.6593829108713801690 0.00%2.50%5.00%10.00%25.00%40.00% 14.82541.45108.7345676