狠狠撸

狠狠撸Share a Scribd company logo
& My Guru
BY: SINDY CARELA
Cost volume profit analysis
Concept Rest # 1 % Rest # 2 %
Food & beverage
income
1,316,000 100 660,000 100
Food cost 600,000 45.5 280,000 42.4
Beverage cost 120,000 9.10 111,000 16.8
Fixed salaries 35,000 2.65 19,000 2.87
Variable salaries 22,000 1.66 9,000 1.35
Fixed costs 77,000 5.81 30,000 4.50
Variable costs 280,000 18.8 100,000 15.0
FORMULA
1. PROFIT= F&B INCOME – TOTAL COST
2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST
3. PRIME COST= F&B COST + VARIABLE SALARIES
4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME
5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL
INCOME
RESTAUTANT #1
? Profit
1,315,000-1,134,000=182,000
Vc= 600,000+120,000+280,000=1,022,000
? Constribution margin
182,000-1,022,000=840,000
? Prime cost
F&b cost 600,000+120,000=720,000
720,000+22,000=742,000
? Profit percentage
(182,000)(100)/1,316,000=13.83
? Contribution rate
(840,000)(100)/ 1,316,000=-63.83
RESTAURANT # 2
? Profit
660,000-549,000=111,000
Vc= 280,000+111,000+9,000+100,000=500,000
? Constribution margin
111,000-500,000= -389,000
? Prime cost
F&b cost 280,000+111,000=391,000
391,000+9,000=400,000
? Profit percentage
(111,000)(100)/660,000=16.8
? Contribution rate
(-389,000)(100)/ 660,000=-58.9
Cost volume profit analysis
Concept Rest # 1 % Rest # 2 %
Food & beverage
income
1,316,000 100 650,000 100
Food cost 468,990 35.6 180,142 27.7
Beverage cost 123,210 9.36 31,108 4.7
Fixed salaries 430,400 32.70 180,300 27.7
Variable salaries 96,000 7.30 47,200 7.2
Fixed costs 133,600 10.15 77,000 11.8
Variable costs 40,060 3.04 59,750 9.1
FORMULA
1. PROFIT= F&B INCOME – TOTAL COST
2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST
3. PRIME COST= F&B COST + VARIABLE SALARIES
4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME
5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL
INCOME
Restaurante # 1
? Profit
1,315,000-1,292,260 =23,740
Vc= 468,990+123,210+96,000+40,060=728,260
? Constribution margin
23,740-728,260=-704,520
? Prime cost
F&b cost 468,990+123,210=592,200
592,200+96,000=688,200
? Profit percentage
(23,740)(100)/1,316,000=1.80
? Contribution rate
(-704,520)(100)/ 1,316,000=-53.5
Restaurant # 2
? Profit
650,000-575,500=74,500
Vc= 180,142+31,108+47,200+59,750=318,200
? Constribution margin
74,500-318,200=-243,700
? Prime cost
F&b cost 180,142+31,108=211,250
211,250+47,200=258,450
? Profit percentage
(74,500)(100)/650,000=11.46
? Contribution rate
(-243,700)(100)/ 650,000=-37.49
My food industry guru
Name: Gordon James Ramsay
Born: November 8th,1966
City: Johnstone, Escocia, Reino Unido
Occupations: Chef, Tv presenter y
Businessman
Acknowledgments: 14 Michelin stars
Programs: Hell’s kitchen, Kitchen
nightmares, Master Chef.
Kitchen
? After leaving football Ramsay was interested in the kitchen and began to study to
become a chef. At 19 he entered the Polytechnic of North Oxfordshire, where he
completed a course in hotel management. In late 1980 he had his first job as an
assistant chef at the Roxburghe House Hotel.
? Later, he moved to London to work under one of the most prestigious chefs in the UK,
Marco Pierre White, the restaurant Harveys.8 After nearly three years, left his post and
wanted to move to France to study French cuisine.
? In 1998, Ramsay opened his first own restaurant, Restaurant Gordon Ramsay. To
establish that business had financial help from his brother Chris Hutcheson. In three
years he was awarded three Michelin stars, being the first Scottish Chef Ramsay to get
it.
Acknowledgements
? ? Gordon's first restaurant, Restaurant Gordon Ramsay, maintains the three Michelin
stars and was for eight years the best of London for publication Harden's. In 2008 he lost
that status for Petrus, a restaurant run by one of his former protégés, Marcus Wareing.
Business
? All restaurants and businesses of Gordon Ramsay are managed by the cluster Gordon
Ramsay Holdings Limited, founded in 2002. Ramsay has a 69% stake, valued at 67
million pounds.
Cost volume profit analysis.

More Related Content

Viewers also liked (16)

Electiva 3Electiva 3
Electiva 3
Yennifer Hernandez
?
CupcakeCupcake
Cupcake
abermotivation43
?
ANALISIS DE LA PRACTICA EDUCATIVAANALISIS DE LA PRACTICA EDUCATIVA
ANALISIS DE LA PRACTICA EDUCATIVA
Uricely Alvarado
?
Ap621 spec sheet
Ap621 spec sheetAp621 spec sheet
Ap621 spec sheet
Advantec Distribution
?
исследование дмитровки часть первая - метро
исследование дмитровки   часть первая - метроисследование дмитровки   часть первая - метро
исследование дмитровки часть первая - метро
Alexey Radchenko
?
Ss wlan ap_6521
Ss wlan ap_6521Ss wlan ap_6521
Ss wlan ap_6521
Advantec Distribution
?
Canción Je n'aime que toiCanción Je n'aime que toi
Canción Je n'aime que toi
Alina Fernanda Duarte
?
Ap6521 spec sheet_ita
Ap6521 spec sheet_itaAp6521 spec sheet_ita
Ap6521 spec sheet_ita
Advantec Distribution
?
Ap621 spec sheet_ita
Ap621 spec sheet_itaAp621 spec sheet_ita
Ap621 spec sheet_ita
Advantec Distribution
?
foka miki-ego
foka miki-egofoka miki-ego
foka miki-ego
mikiverheyen
?
Texas am case_study
Texas am case_studyTexas am case_study
Texas am case_study
Advantec Distribution
?
Infografía Lazarillo de TormesInfografía Lazarillo de Tormes
Infografía Lazarillo de Tormes
Magaly Hernández
?
Network Management System (Contact: info@exceleron-communications.com)
Network Management System (Contact: info@exceleron-communications.com)Network Management System (Contact: info@exceleron-communications.com)
Network Management System (Contact: info@exceleron-communications.com)
Nadeem Khan
?
Lock Interface in Java
Lock Interface in JavaLock Interface in Java
Lock Interface in Java
Home
?
S?dan netv?rker du med succes, on & offline
S?dan netv?rker du med succes, on & offlineS?dan netv?rker du med succes, on & offline
S?dan netv?rker du med succes, on & offline
Dorte M?ller Madsen
?
ANALISIS DE LA PRACTICA EDUCATIVAANALISIS DE LA PRACTICA EDUCATIVA
ANALISIS DE LA PRACTICA EDUCATIVA
Uricely Alvarado
?
исследование дмитровки часть первая - метро
исследование дмитровки   часть первая - метроисследование дмитровки   часть первая - метро
исследование дмитровки часть первая - метро
Alexey Radchenko
?
Canción Je n'aime que toiCanción Je n'aime que toi
Canción Je n'aime que toi
Alina Fernanda Duarte
?
Infografía Lazarillo de TormesInfografía Lazarillo de Tormes
Infografía Lazarillo de Tormes
Magaly Hernández
?
Network Management System (Contact: info@exceleron-communications.com)
Network Management System (Contact: info@exceleron-communications.com)Network Management System (Contact: info@exceleron-communications.com)
Network Management System (Contact: info@exceleron-communications.com)
Nadeem Khan
?
Lock Interface in Java
Lock Interface in JavaLock Interface in Java
Lock Interface in Java
Home
?
S?dan netv?rker du med succes, on & offline
S?dan netv?rker du med succes, on & offlineS?dan netv?rker du med succes, on & offline
S?dan netv?rker du med succes, on & offline
Dorte M?ller Madsen
?

Similar to Cost volume profit analysis. (20)

Celebrity chefs and restaurants
Celebrity chefs and restaurantsCelebrity chefs and restaurants
Celebrity chefs and restaurants
Varun Singhania
?
Top 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptx
Top 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptxTop 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptx
Top 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptx
Lisa Kent
?
CV Ramon Cadusch
CV Ramon CaduschCV Ramon Cadusch
CV Ramon Cadusch
Ramon Cadusch
?
C.V Malcolm Fogg new
C.V Malcolm Fogg newC.V Malcolm Fogg new
C.V Malcolm Fogg new
Malcolm Fogg
?
Pauls cv copy !
Pauls cv copy !Pauls cv copy !
Pauls cv copy !
Paul Oxnard
?
Up Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon RamsayUp Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon Ramsay
Louise Newsham
?
Gordon Ramsay
Gordon RamsayGordon Ramsay
Gordon Ramsay
guest0648367
?
Brand partnerships 2013
Brand partnerships 2013Brand partnerships 2013
Brand partnerships 2013
Jono Jenkins
?
Top chef around the world and India
Top chef around the world and IndiaTop chef around the world and India
Top chef around the world and India
Mohammad Abdullah
?
So british
So british So british
So british
Meryem Kamal
?
Warren Jones C.V
Warren Jones C.V Warren Jones C.V
Warren Jones C.V
Warren Jones FMWCS
?
CoffeeShopInvestmentDeck2024Template.pptx
CoffeeShopInvestmentDeck2024Template.pptxCoffeeShopInvestmentDeck2024Template.pptx
CoffeeShopInvestmentDeck2024Template.pptx
jayduffy88
?
Brief History of Haute Cuisine
Brief History of Haute CuisineBrief History of Haute Cuisine
Brief History of Haute Cuisine
Andy Floyd
?
CV2016March04
CV2016March04CV2016March04
CV2016March04
Jim Mc Guire
?
CV_Christopher_Owen_2015
CV_Christopher_Owen_2015CV_Christopher_Owen_2015
CV_Christopher_Owen_2015
christopher owen
?
MAX CV
MAX  CVMAX  CV
MAX CV
Max Ashmore
?
2014:2015
2014:20152014:2015
2014:2015
Lorna Johnson
?
Director chef. f & b consultant
Director chef. f & b consultantDirector chef. f & b consultant
Director chef. f & b consultant
Montaser Masoud
?
Emiliano bernasconi cv
Emiliano bernasconi cv Emiliano bernasconi cv
Emiliano bernasconi cv
emilianob
?
Mike Sweeney CV
Mike Sweeney CVMike Sweeney CV
Mike Sweeney CV
Mike Sweeney
?
Celebrity chefs and restaurants
Celebrity chefs and restaurantsCelebrity chefs and restaurants
Celebrity chefs and restaurants
Varun Singhania
?
Top 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptx
Top 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptxTop 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptx
Top 10 Chefs Who've Mastered Both the Kitchen and the Business World.pptx
Lisa Kent
?
Up Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon RamsayUp Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon Ramsay
Louise Newsham
?
Brand partnerships 2013
Brand partnerships 2013Brand partnerships 2013
Brand partnerships 2013
Jono Jenkins
?
Top chef around the world and India
Top chef around the world and IndiaTop chef around the world and India
Top chef around the world and India
Mohammad Abdullah
?
CoffeeShopInvestmentDeck2024Template.pptx
CoffeeShopInvestmentDeck2024Template.pptxCoffeeShopInvestmentDeck2024Template.pptx
CoffeeShopInvestmentDeck2024Template.pptx
jayduffy88
?
Brief History of Haute Cuisine
Brief History of Haute CuisineBrief History of Haute Cuisine
Brief History of Haute Cuisine
Andy Floyd
?
Director chef. f & b consultant
Director chef. f & b consultantDirector chef. f & b consultant
Director chef. f & b consultant
Montaser Masoud
?
Emiliano bernasconi cv
Emiliano bernasconi cv Emiliano bernasconi cv
Emiliano bernasconi cv
emilianob
?

Recently uploaded (20)

Introduction to the Engineering Economics
Introduction to the Engineering EconomicsIntroduction to the Engineering Economics
Introduction to the Engineering Economics
RyanAbella3
?
CORPORATE ACCOUNTING UNIT III - NOTES.pptx
CORPORATE ACCOUNTING UNIT III - NOTES.pptxCORPORATE ACCOUNTING UNIT III - NOTES.pptx
CORPORATE ACCOUNTING UNIT III - NOTES.pptx
manikandansMani2
?
PFMS Public Finance Management System Presentation Dr. Konka BAMU
PFMS Public Finance Management System Presentation Dr. Konka BAMUPFMS Public Finance Management System Presentation Dr. Konka BAMU
PFMS Public Finance Management System Presentation Dr. Konka BAMU
Prakash Konka
?
Exports fell by 8% yoy in January due to declining agricultural stocks. Forei...
Exports fell by 8% yoy in January due to declining agricultural stocks. Forei...Exports fell by 8% yoy in January due to declining agricultural stocks. Forei...
Exports fell by 8% yoy in January due to declining agricultural stocks. Forei...
?нститут економ?чних досл?джень та пол?тичних консультац?й
?
Gross Domestic Product | Economics | Group Presentation
Gross Domestic Product | Economics | Group PresentationGross Domestic Product | Economics | Group Presentation
Gross Domestic Product | Economics | Group Presentation
Marcel David
?
Financial Leadership Redefined: Nadia Dawed’s Success Story
Financial Leadership Redefined: Nadia Dawed’s Success StoryFinancial Leadership Redefined: Nadia Dawed’s Success Story
Financial Leadership Redefined: Nadia Dawed’s Success Story
Nadia Dawed
?
Kieso Chapter 02 Intermediate Accounting.pptx
Kieso Chapter 02 Intermediate Accounting.pptxKieso Chapter 02 Intermediate Accounting.pptx
Kieso Chapter 02 Intermediate Accounting.pptx
Nandya11
?
How to Get an ISIN for a Private Company This presentation provides a compreh...
How to Get an ISIN for a Private Company This presentation provides a compreh...How to Get an ISIN for a Private Company This presentation provides a compreh...
How to Get an ISIN for a Private Company This presentation provides a compreh...
nextgenregistry
?
一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理
一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理
一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理
taqyed
?
AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...
AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...
AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...
lamluanvan.net Vi?t thuê lu?n v?n
?
organizational behaviour in management.pptx
organizational behaviour in management.pptxorganizational behaviour in management.pptx
organizational behaviour in management.pptx
honeyredde0606
?
Strategic Resources March 2025 Corporate Presentation
Strategic Resources March 2025 Corporate PresentationStrategic Resources March 2025 Corporate Presentation
Strategic Resources March 2025 Corporate Presentation
Adnet Communications
?
_Offshore Banking and Compliance Requirements.pptx
_Offshore Banking and Compliance Requirements.pptx_Offshore Banking and Compliance Requirements.pptx
_Offshore Banking and Compliance Requirements.pptx
LDM Global
?
4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...
4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...
4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...
KhalidLafi2
?
"Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi...
"Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi..."Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi...
"Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi...
riyakpatel5571
?
partnersbrochure_DFS25_v2 + changes by pptx
partnersbrochure_DFS25_v2 + changes by pptxpartnersbrochure_DFS25_v2 + changes by pptx
partnersbrochure_DFS25_v2 + changes by pptx
FinTech Belgium
?
Presentation of gender economis 4.ppintx
Presentation of gender economis 4.ppintxPresentation of gender economis 4.ppintx
Presentation of gender economis 4.ppintx
aafaq2003
?
Silver One March 2025 Corporate Presentation
Silver One March 2025 Corporate PresentationSilver One March 2025 Corporate Presentation
Silver One March 2025 Corporate Presentation
Adnet Communications
?
_JoinM2020_FTBEmembers.pptx Website slide
_JoinM2020_FTBEmembers.pptx Website slide_JoinM2020_FTBEmembers.pptx Website slide
_JoinM2020_FTBEmembers.pptx Website slide
FinTech Belgium
?
Billing for Non-Credentialed Providers A Guide (1).pdf
Billing for Non-Credentialed Providers A Guide (1).pdfBilling for Non-Credentialed Providers A Guide (1).pdf
Billing for Non-Credentialed Providers A Guide (1).pdf
medlifemedicalbillin
?
Introduction to the Engineering Economics
Introduction to the Engineering EconomicsIntroduction to the Engineering Economics
Introduction to the Engineering Economics
RyanAbella3
?
CORPORATE ACCOUNTING UNIT III - NOTES.pptx
CORPORATE ACCOUNTING UNIT III - NOTES.pptxCORPORATE ACCOUNTING UNIT III - NOTES.pptx
CORPORATE ACCOUNTING UNIT III - NOTES.pptx
manikandansMani2
?
PFMS Public Finance Management System Presentation Dr. Konka BAMU
PFMS Public Finance Management System Presentation Dr. Konka BAMUPFMS Public Finance Management System Presentation Dr. Konka BAMU
PFMS Public Finance Management System Presentation Dr. Konka BAMU
Prakash Konka
?
Gross Domestic Product | Economics | Group Presentation
Gross Domestic Product | Economics | Group PresentationGross Domestic Product | Economics | Group Presentation
Gross Domestic Product | Economics | Group Presentation
Marcel David
?
Financial Leadership Redefined: Nadia Dawed’s Success Story
Financial Leadership Redefined: Nadia Dawed’s Success StoryFinancial Leadership Redefined: Nadia Dawed’s Success Story
Financial Leadership Redefined: Nadia Dawed’s Success Story
Nadia Dawed
?
Kieso Chapter 02 Intermediate Accounting.pptx
Kieso Chapter 02 Intermediate Accounting.pptxKieso Chapter 02 Intermediate Accounting.pptx
Kieso Chapter 02 Intermediate Accounting.pptx
Nandya11
?
How to Get an ISIN for a Private Company This presentation provides a compreh...
How to Get an ISIN for a Private Company This presentation provides a compreh...How to Get an ISIN for a Private Company This presentation provides a compreh...
How to Get an ISIN for a Private Company This presentation provides a compreh...
nextgenregistry
?
一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理
一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理
一比一原版加拿大谢尔丹学院毕业证(厂丑别谤颈诲补苍毕业证书)如何办理
taqyed
?
AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...
AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...
AN INVESTIGATION INTO THE SOCIAL MARKETING STRATEGY OF TOAN THINH TRADING AND...
lamluanvan.net Vi?t thuê lu?n v?n
?
organizational behaviour in management.pptx
organizational behaviour in management.pptxorganizational behaviour in management.pptx
organizational behaviour in management.pptx
honeyredde0606
?
Strategic Resources March 2025 Corporate Presentation
Strategic Resources March 2025 Corporate PresentationStrategic Resources March 2025 Corporate Presentation
Strategic Resources March 2025 Corporate Presentation
Adnet Communications
?
_Offshore Banking and Compliance Requirements.pptx
_Offshore Banking and Compliance Requirements.pptx_Offshore Banking and Compliance Requirements.pptx
_Offshore Banking and Compliance Requirements.pptx
LDM Global
?
4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...
4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...
4 yyyExcept for the maxillary molars, the orifices of the canals lie on a lin...
KhalidLafi2
?
"Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi...
"Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi..."Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi...
"Mutual Fund Scheme Comparison - A Comparative Analysis of Two Small Cap Equi...
riyakpatel5571
?
partnersbrochure_DFS25_v2 + changes by pptx
partnersbrochure_DFS25_v2 + changes by pptxpartnersbrochure_DFS25_v2 + changes by pptx
partnersbrochure_DFS25_v2 + changes by pptx
FinTech Belgium
?
Presentation of gender economis 4.ppintx
Presentation of gender economis 4.ppintxPresentation of gender economis 4.ppintx
Presentation of gender economis 4.ppintx
aafaq2003
?
Silver One March 2025 Corporate Presentation
Silver One March 2025 Corporate PresentationSilver One March 2025 Corporate Presentation
Silver One March 2025 Corporate Presentation
Adnet Communications
?
_JoinM2020_FTBEmembers.pptx Website slide
_JoinM2020_FTBEmembers.pptx Website slide_JoinM2020_FTBEmembers.pptx Website slide
_JoinM2020_FTBEmembers.pptx Website slide
FinTech Belgium
?
Billing for Non-Credentialed Providers A Guide (1).pdf
Billing for Non-Credentialed Providers A Guide (1).pdfBilling for Non-Credentialed Providers A Guide (1).pdf
Billing for Non-Credentialed Providers A Guide (1).pdf
medlifemedicalbillin
?

Cost volume profit analysis.

  • 1. & My Guru BY: SINDY CARELA
  • 2. Cost volume profit analysis Concept Rest # 1 % Rest # 2 % Food & beverage income 1,316,000 100 660,000 100 Food cost 600,000 45.5 280,000 42.4 Beverage cost 120,000 9.10 111,000 16.8 Fixed salaries 35,000 2.65 19,000 2.87 Variable salaries 22,000 1.66 9,000 1.35 Fixed costs 77,000 5.81 30,000 4.50 Variable costs 280,000 18.8 100,000 15.0
  • 3. FORMULA 1. PROFIT= F&B INCOME – TOTAL COST 2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST 3. PRIME COST= F&B COST + VARIABLE SALARIES 4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME 5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL INCOME
  • 4. RESTAUTANT #1 ? Profit 1,315,000-1,134,000=182,000 Vc= 600,000+120,000+280,000=1,022,000 ? Constribution margin 182,000-1,022,000=840,000 ? Prime cost F&b cost 600,000+120,000=720,000 720,000+22,000=742,000 ? Profit percentage (182,000)(100)/1,316,000=13.83 ? Contribution rate (840,000)(100)/ 1,316,000=-63.83
  • 5. RESTAURANT # 2 ? Profit 660,000-549,000=111,000 Vc= 280,000+111,000+9,000+100,000=500,000 ? Constribution margin 111,000-500,000= -389,000 ? Prime cost F&b cost 280,000+111,000=391,000 391,000+9,000=400,000 ? Profit percentage (111,000)(100)/660,000=16.8 ? Contribution rate (-389,000)(100)/ 660,000=-58.9
  • 6. Cost volume profit analysis Concept Rest # 1 % Rest # 2 % Food & beverage income 1,316,000 100 650,000 100 Food cost 468,990 35.6 180,142 27.7 Beverage cost 123,210 9.36 31,108 4.7 Fixed salaries 430,400 32.70 180,300 27.7 Variable salaries 96,000 7.30 47,200 7.2 Fixed costs 133,600 10.15 77,000 11.8 Variable costs 40,060 3.04 59,750 9.1
  • 7. FORMULA 1. PROFIT= F&B INCOME – TOTAL COST 2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST 3. PRIME COST= F&B COST + VARIABLE SALARIES 4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME 5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL INCOME
  • 8. Restaurante # 1 ? Profit 1,315,000-1,292,260 =23,740 Vc= 468,990+123,210+96,000+40,060=728,260 ? Constribution margin 23,740-728,260=-704,520 ? Prime cost F&b cost 468,990+123,210=592,200 592,200+96,000=688,200 ? Profit percentage (23,740)(100)/1,316,000=1.80 ? Contribution rate (-704,520)(100)/ 1,316,000=-53.5
  • 9. Restaurant # 2 ? Profit 650,000-575,500=74,500 Vc= 180,142+31,108+47,200+59,750=318,200 ? Constribution margin 74,500-318,200=-243,700 ? Prime cost F&b cost 180,142+31,108=211,250 211,250+47,200=258,450 ? Profit percentage (74,500)(100)/650,000=11.46 ? Contribution rate (-243,700)(100)/ 650,000=-37.49
  • 10. My food industry guru Name: Gordon James Ramsay Born: November 8th,1966 City: Johnstone, Escocia, Reino Unido Occupations: Chef, Tv presenter y Businessman Acknowledgments: 14 Michelin stars Programs: Hell’s kitchen, Kitchen nightmares, Master Chef.
  • 11. Kitchen ? After leaving football Ramsay was interested in the kitchen and began to study to become a chef. At 19 he entered the Polytechnic of North Oxfordshire, where he completed a course in hotel management. In late 1980 he had his first job as an assistant chef at the Roxburghe House Hotel. ? Later, he moved to London to work under one of the most prestigious chefs in the UK, Marco Pierre White, the restaurant Harveys.8 After nearly three years, left his post and wanted to move to France to study French cuisine. ? In 1998, Ramsay opened his first own restaurant, Restaurant Gordon Ramsay. To establish that business had financial help from his brother Chris Hutcheson. In three years he was awarded three Michelin stars, being the first Scottish Chef Ramsay to get it. Acknowledgements ? ? Gordon's first restaurant, Restaurant Gordon Ramsay, maintains the three Michelin stars and was for eight years the best of London for publication Harden's. In 2008 he lost that status for Petrus, a restaurant run by one of his former protégés, Marcus Wareing. Business ? All restaurants and businesses of Gordon Ramsay are managed by the cluster Gordon Ramsay Holdings Limited, founded in 2002. Ramsay has a 69% stake, valued at 67 million pounds.